Acorah Software Products - Accounts Production 16.8.200 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 06123270 Mr M C Elliott MR M C Elliott true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06123270 2024-03-31 06123270 2025-03-31 06123270 2024-04-01 2025-03-31 06123270 frs-core:CurrentFinancialInstruments 2025-03-31 06123270 frs-core:ComputerEquipment 2025-03-31 06123270 frs-core:ComputerEquipment 2024-04-01 2025-03-31 06123270 frs-core:ComputerEquipment 2024-03-31 06123270 frs-core:NetGoodwill 2025-03-31 06123270 frs-core:NetGoodwill 2024-04-01 2025-03-31 06123270 frs-core:NetGoodwill 2024-03-31 06123270 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 06123270 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06123270 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 06123270 frs-core:MotorVehicles 2025-03-31 06123270 frs-core:MotorVehicles 2024-04-01 2025-03-31 06123270 frs-core:MotorVehicles 2024-03-31 06123270 frs-core:PlantMachinery 2025-03-31 06123270 frs-core:PlantMachinery 2024-04-01 2025-03-31 06123270 frs-core:PlantMachinery 2024-03-31 06123270 frs-core:ShareCapital 2025-03-31 06123270 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 06123270 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06123270 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 06123270 frs-bus:SmallEntities 2024-04-01 2025-03-31 06123270 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06123270 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06123270 1 2024-04-01 2025-03-31 06123270 frs-bus:Director1 2024-04-01 2025-03-31 06123270 frs-countries:EnglandWales 2024-04-01 2025-03-31 06123270 2023-03-31 06123270 2024-03-31 06123270 2023-04-01 2024-03-31 06123270 frs-core:CurrentFinancialInstruments 2024-03-31 06123270 frs-core:ShareCapital 2024-03-31 06123270 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 06123270
Elliott Contractors, Groundworkers & Plant Hire Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Davey Grover Ltd
Chartered Accountants
4 Fenice Court
Phoenix Business Park
St. Neots
Cambridgeshire
PE19 8EP
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 06123270
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 383,810 400,530
383,810 400,530
CURRENT ASSETS
Stocks 6 101,950 -
Debtors 7 104,629 231,468
Cash at bank and in hand 26,350 7,796
232,929 239,264
Creditors: Amounts Falling Due Within One Year 8 (87,170 ) (95,341 )
NET CURRENT ASSETS (LIABILITIES) 145,759 143,923
TOTAL ASSETS LESS CURRENT LIABILITIES 529,569 544,453
PROVISIONS FOR LIABILITIES
Deferred Taxation (18,650 ) (33,487 )
NET ASSETS 510,919 510,966
CAPITAL AND RESERVES
Called up share capital 9 1 1
Income Statement 510,918 510,965
SHAREHOLDERS' FUNDS 510,919 510,966
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr M C Elliott
Director
15 December 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Elliott Contractors, Groundworkers & Plant Hire Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 06123270 . The registered office is Field Farm, Cross End, Bedford, Bedfordshire, MK44 2EE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It has been amortised to income statement over its estimated economic life.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Recognised at historical cost
Plant & Machinery 15% on reducing balance
Motor Vehicles 25% on reducing balance
Computer Equipment 25% on reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was:  4 (2024: 4)
4 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2024 30,000
As at 31 March 2025 30,000
Amortisation
As at 1 April 2024 30,000
As at 31 March 2025 30,000
Net Book Value
As at 31 March 2025 -
As at 1 April 2024 -
Page 4
Page 5
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 April 2024 296,271 392,304 54,975 3,257 746,807
As at 31 March 2025 296,271 392,304 54,975 3,257 746,807
Depreciation
As at 1 April 2024 - 298,442 45,852 1,983 346,277
Provided during the period - 14,115 2,283 322 16,720
As at 31 March 2025 - 312,557 48,135 2,305 362,997
Net Book Value
As at 31 March 2025 296,271 79,747 6,840 952 383,810
As at 1 April 2024 296,271 93,862 9,123 1,274 400,530
6. Stocks
2025 2024
£ £
Work in progress 101,950 -
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 94,344 209,741
Other debtors 10,285 21,727
104,629 231,468
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 18,893 28,286
Other creditors 27,736 8,712
Taxation and social security 40,541 58,343
87,170 95,341
Page 5
Page 6
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1 1
10. Related Party Transactions
During the year the company paid P T Elliott, the director's brother, £42,000 (2024 : £41,278) for labour services.
At 31 March 2025 £Nil (2024 : £3,500) was still outstanding.
As at 31 March 2025 £Nil (2024 : £9,985.80) was owed from Elliott Farms, a partnership of which the director is a member.  This amount is shown within other debtors.
As at 31 March 2025 £500 (2024 : £Nil) was owed from Elliott Farm Services Ltd, a Company of which the director is also a director.  This amount is shown within other debtors.
11. Ultimate Controlling Party
The company's ultimate controlling party is MR M C Elliott by virtue of his ownership of 100% of the issued share capital in the company.
Page 6