Company registration number 06176849 (England and Wales)
NORHAM HOLDINGS GROUP LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NORHAM HOLDINGS GROUP LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
NORHAM HOLDINGS GROUP LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
5
1,162,000
1,162,000
Investments
6
6,375,375
6,352,840
7,537,375
7,514,840
Current assets
Debtors
7
283,304
222,675
Cash at bank and in hand
156
283,304
222,831
Creditors: amounts falling due within one year
8
(2,508,405)
(2,925,248)
Net current liabilities
(2,225,101)
(2,702,417)
Total assets less current liabilities
5,312,274
4,812,423
Creditors: amounts falling due after more than one year
9
(5,230,611)
(4,400,367)
Net assets
81,663
412,056
Capital and reserves
Called up share capital
11
11,097,766
11,097,766
Profit and loss reserves
(11,016,103)
(10,685,710)
Total equity
81,663
412,056
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
S P Bilclough
Director
Company registration number 06176849 (England and Wales)
NORHAM HOLDINGS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Norham Holdings Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Phoenix House, Kingfisher Way, Silverlink Business Park, Wallsend, Tyne & Wear, NE28 9NX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
Group exemption
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
The directors have assessed the company's ability to continue as a going concern for the foreseeable future and for the appropriateness of the preparation of the accounts on the going concern basis. In making such an assessment the directors have considered the company's exposure to relevant commercial and economic forces effective at the date of approval of these accounts, including its financial position and the availability of resources to meet its working capital requirements.
The company participates in a group cash pool and is financed through a bank loan, which is financed through its subsidiary, Norham Holdings Limited. The loan is secured on the investment properties in the subsidiary company. The company, Norham Holdings Group Limited, also has further funding which is secured on one of the company’s investment properties and director personal guarantees. The Norham group also provides support to the related party, John N Dunn Group Limited (“JNDG”) through loans from the company and Norham Holdings Limited.
The directors recognise that the going concern of the company relies on JNDG being able to continue to service its loan commitments going forward. Given JNDG is currently trading profitably, the directors have a reasonable expectation that loan commitments will be met and therefore the company will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.
1.3
Turnover
Turnover is the amount derived from rental income and the sale of land and completed developments. All turnover originates in the United Kingdom, is net of trade discounts, VAT and all other sales related taxes. Revenue is recognised on the legal completion of the sale of land and completed developments. Rental income receivable under operating leases is accrued on a straight line basis over the lease term.
The turnover and loss before taxation is attributable to the one principal activity of the company.
NORHAM HOLDINGS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15% straight line
Fixtures, fittings & equipment
15% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
NORHAM HOLDINGS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
NORHAM HOLDINGS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Intangible fixed assets
Other
£
Cost
At 1 April 2024
Additions
122
At 31 March 2025
122
Amortisation and impairment
At 1 April 2024
Amortisation charged for the year
122
At 31 March 2025
122
Carrying amount
At 31 March 2025
At 31 March 2024
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
75,269
41,124
116,393
Depreciation and impairment
At 1 April 2024 and 31 March 2025
75,269
41,124
116,393
Carrying amount
At 31 March 2025
At 31 March 2024
NORHAM HOLDINGS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
1,162,000
The fair value of the investment properties has been arrived at on the basis of professional valuations carried out in 2020 by independent chartered surveyors who have the relevant experience required. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties.
The directors consider that the carrying amounts of investment properties in the financial statements are approximate to their fair values at reporting date.
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
6,264,658
6,264,658
Loans to group undertakings and participating interests
110,717
88,182
6,375,375
6,352,840
Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Total
£
£
£
Cost or valuation
At 1 April 2024
6,264,658
88,182
6,352,840
Additions
-
22,535
22,535
At 31 March 2025
6,264,658
110,717
6,375,375
Carrying amount
At 31 March 2025
6,264,658
110,717
6,375,375
At 31 March 2024
6,264,658
88,182
6,352,840
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
216,015
71,985
Amounts owed by group undertakings
18,217
17,816
Other debtors
14,569
12,000
248,801
101,801
NORHAM HOLDINGS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Debtors
(Continued)
- 7 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
34,503
120,874
Total debtors
283,304
222,675
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
267,908
475,690
Trade creditors
140,487
67,673
Amounts owed to group undertakings
1,784,607
1,784,607
Taxation and social security
1,541
644
Other creditors
313,862
596,634
2,508,405
2,925,248
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
601,801
13,058
Other creditors
4,628,810
4,387,309
5,230,611
4,400,367
10
Loans and overdrafts
2025
2024
£
£
Loan notes
220,000
470,000
Bank loans
673,059
488,748
Bank overdrafts
196,650
Loans from group undertakings and related parties
4,628,810
4,387,309
5,718,519
5,346,057
Payable within one year
487,908
945,690
Payable after one year
5,230,611
4,400,367
NORHAM HOLDINGS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Loans and overdrafts
(Continued)
- 8 -
Included within other creditors are loan notes of £220,000 (2024 - £470,000). All of the loan notes carry a fixed rate of interest of 7% which is paid annually and a redemption premium of 5%.
Prior year bank loans includes amounts of £475,690, which were secured by fixed and floating charges over the investment properties of the group.
During the year, a new loan of £660,000 (2024: £nil) was obtained which is secured by personal guarantees from directors and related company, John N Dunn Group Limited. This is repayable over 20 years in monthly instalments. Interest of 4.5% plus base rate is charged on these loan amounts.
Bank loans also include amounts of £13,058 (2024 - £13,058) which are unsecured and are repayable over 6 years in monthly instalments. Interest of 2.5% is charged on these loan amounts.
11
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
1,109,776,600 Ordinary shares of 1p each
11,097,766
11,097,766
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Paul Gainford
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
23 December 2025
13
Financial commitments, guarantees and contingent liabilities
The company has entered into an unlimited inter-company guarantee between Norham Holdings Group Limited, Norham Holdings Limited and Tranor Developments Limited with the bank in relation to the loan facility held by Norham Holdings Group Limited. Furthermore, this guarantee represents a legal charge on the investment properties of the companies by all parties to the agreement.
NORHAM HOLDINGS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
14
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Purchases
2025
2024
2025
2024
£
£
£
£
Companies under common control
120,025
128,465
73,164
85,164
Sales relate to property rent, and purchases relate to management charges.
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due (from)/to related parties
£
£
Companies under common control
(34,503)
(120,874)
Other information
The company has taken advantage of the exemption available in FRS 102, Section 33: Related party transactions, whereby it has not disclosed transactions with any wholly owned subsidiary undertakings.
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityS P BilcloughJ K BilcloughB Willcox061768492024-04-012025-03-31061768492025-03-31061768492024-03-3106176849core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106176849core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106176849core:WithinOneYear2025-03-3106176849core:WithinOneYear2024-03-3106176849core:AfterOneYear2025-03-3106176849core:AfterOneYear2024-03-3106176849core:CurrentFinancialInstruments2025-03-3106176849core:CurrentFinancialInstruments2024-03-3106176849core:Non-currentFinancialInstruments2025-03-3106176849core:Non-currentFinancialInstruments2024-03-3106176849core:ShareCapital2025-03-3106176849core:ShareCapital2024-03-3106176849core:RetainedEarningsAccumulatedLosses2025-03-3106176849core:RetainedEarningsAccumulatedLosses2024-03-3106176849core:ShareCapitalOrdinaryShareClass12025-03-3106176849core:ShareCapitalOrdinaryShareClass12024-03-3106176849bus:Director12024-04-012025-03-3106176849core:PlantMachinery2024-04-012025-03-3106176849core:FurnitureFittings2024-04-012025-03-31061768492023-04-012024-03-3106176849core:IntangibleAssetsOtherThanGoodwill2024-03-3106176849core:IntangibleAssetsOtherThanGoodwill2025-03-3106176849core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106176849core:IntangibleAssetsOtherThanGoodwill2024-03-3106176849core:PlantMachinery2024-03-3106176849core:FurnitureFittings2024-03-31061768492024-03-3106176849core:PlantMachinery2025-03-3106176849core:FurnitureFittings2025-03-3106176849core:PlantMachinery2024-03-3106176849core:FurnitureFittings2024-03-3106176849core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106176849core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106176849bus:OrdinaryShareClass12024-04-012025-03-3106176849bus:OrdinaryShareClass12025-03-3106176849bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106176849bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106176849bus:FRS1022024-04-012025-03-3106176849bus:Audited2024-04-012025-03-3106176849bus:Director22024-04-012025-03-3106176849bus:Director32024-04-012025-03-3106176849bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP