Orange Solutions Ltd 06208645 false 2024-05-01 2024-12-31 2024-12-31 The principal activity of the company is providing information technology services. Digita Accounts Production Advanced 6.30.9574.0 true false 06208645 2024-05-01 2024-12-31 06208645 2024-12-31 06208645 bus:Director1 1 2024-12-31 06208645 core:CurrentFinancialInstruments 2024-12-31 06208645 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06208645 core:BetweenTwoFiveYears 2024-12-31 06208645 core:WithinOneYear 2024-12-31 06208645 core:FurnitureFittingsToolsEquipment 2024-12-31 06208645 core:LandBuildings 2024-12-31 06208645 core:MotorVehicles 2024-12-31 06208645 core:OtherPropertyPlantEquipment 2024-12-31 06208645 bus:SmallEntities 2024-05-01 2024-12-31 06208645 bus:Audited 2024-05-01 2024-12-31 06208645 bus:FilletedAccounts 2024-05-01 2024-12-31 06208645 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2024-12-31 06208645 bus:RegisteredOffice 2024-05-01 2024-12-31 06208645 bus:Director1 2024-05-01 2024-12-31 06208645 bus:Director1 1 2024-05-01 2024-12-31 06208645 bus:Director3 2024-05-01 2024-12-31 06208645 bus:PrivateLimitedCompanyLtd 2024-05-01 2024-12-31 06208645 bus:Agent1 2024-05-01 2024-12-31 06208645 core:FurnitureFittingsToolsEquipment 2024-05-01 2024-12-31 06208645 core:LandBuildings 2024-05-01 2024-12-31 06208645 core:MotorVehicles 2024-05-01 2024-12-31 06208645 core:OfficeEquipment 2024-05-01 2024-12-31 06208645 core:OtherPropertyPlantEquipment 2024-05-01 2024-12-31 06208645 core:PlantMachinery 2024-05-01 2024-12-31 06208645 1 2024-05-01 2024-12-31 06208645 1 2024-05-01 2024-12-31 06208645 countries:England 2024-05-01 2024-12-31 06208645 2024-04-30 06208645 bus:Director1 1 2024-04-30 06208645 core:FurnitureFittingsToolsEquipment 2024-04-30 06208645 core:LandBuildings 2024-04-30 06208645 core:MotorVehicles 2024-04-30 06208645 core:OtherPropertyPlantEquipment 2024-04-30 06208645 2023-05-01 2024-04-30 06208645 2024-04-30 06208645 core:CurrentFinancialInstruments 2024-04-30 06208645 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 06208645 core:BetweenTwoFiveYears 2024-04-30 06208645 core:WithinOneYear 2024-04-30 06208645 core:FurnitureFittingsToolsEquipment 2024-04-30 06208645 core:LandBuildings 2024-04-30 06208645 core:MotorVehicles 2024-04-30 06208645 core:OtherPropertyPlantEquipment 2024-04-30 iso4217:GBP xbrli:pure

Registration number: 06208645

Orange Solutions Ltd

Filleted Financial Statements

for the Period from 1 May 2024 to 31 December 2024

 

Orange Solutions Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Orange Solutions Ltd

(Registration number: 06208645)
Balance Sheet as at 31 December 2024

Note

2024
£

2024
£

Fixed assets

 

Tangible assets

4

225,023

31,957

Current assets

 

Stocks

199,632

520,669

Debtors

5

4,106,309

787,823

Cash at bank and in hand

 

178,208

2,439,801

 

4,484,149

3,748,293

Creditors: Amounts falling due within one year

6

(1,047,847)

(665,648)

Net current assets

 

3,436,302

3,082,645

Total assets less current liabilities

 

3,661,325

3,114,602

Provisions for liabilities

(10,227)

-

Net assets

 

3,651,098

3,114,602

Capital and reserves

 

Called up share capital

100

100

Retained earnings

3,650,998

3,114,502

Shareholders' funds

 

3,651,098

3,114,602


These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Orange Solutions Ltd

(Registration number: 06208645)
Balance Sheet as at 31 December 2024

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................
Christopher David Burke
Director

   
     
 

Orange Solutions Ltd

Notes to the Financial Statements for the Period from 1 May 2024 to 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Adamson House
Centenary Way
Salford
M50 1RD
England

These financial statements were authorised for issue by the Board on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Disclosure of long or short period

These financial statements are prepared for the eight month period from 1 May 2024 to 31 December 2024. Following the acquisition by Morson Holdings Limited of the company's entire share capital this change has been made to align accounting reference dates within the group. Comparative amounts are therefore nor entirely comparable.

 

Orange Solutions Ltd

Notes to the Financial Statements for the Period from 1 May 2024 to 31 December 2024

Audit report

The Independent Auditor's Report was qualified. As shown in the Balance Sheet the company had at the reporting date raw material stock of £199,631 (2024: £520,699). We have been unable to obtain sufficient audit evidence with regards the existence and valuation of stock at both the reporting date and the comparative reporting date. .

The name of the Senior Statutory Auditor who signed the audit report on 22 December 2025 was Anna Heyes FCA, who signed for and on behalf of EKWilliams Accountants Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax and discounts.

Turnover is recognised at the point that goods are despatched to customers and for the the provision of services revenue is recognised with reference to the stage of completion of a project.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Orange Solutions Ltd

Notes to the Financial Statements for the Period from 1 May 2024 to 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% straight line

Motor Vehicles

20% straight line

Leasehold land and buildings

20% straight line

Other plant and machinery

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Orange Solutions Ltd

Notes to the Financial Statements for the Period from 1 May 2024 to 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 18 (2024 - 12).

 

Orange Solutions Ltd

Notes to the Financial Statements for the Period from 1 May 2024 to 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2024

-

36,153

48,832

-

84,985

Additions

51,828

129,627

-

22,366

203,821

At 31 December 2024

51,828

165,780

48,832

22,366

288,806

Depreciation

At 1 May 2024

-

18,290

34,739

-

53,029

Charge for the period

-

4,567

6,187

-

10,754

At 31 December 2024

-

22,857

40,926

-

63,783

Carrying amount

At 31 December 2024

51,828

142,923

7,906

22,366

225,023

At 30 April 2024

-

17,863

14,094

-

31,957

Included within the net book value of land and buildings above is £51,828 (2024 - £Nil) in respect of short leasehold land and buildings.
 

 

Orange Solutions Ltd

Notes to the Financial Statements for the Period from 1 May 2024 to 31 December 2024

5

Debtors

Current

Note

2024
£

2024
£

Trade debtors

 

707,492

769,802

Amounts owed by related parties

8

3,130,510

-

Prepayments

 

6,265

4,028

Other debtors

 

262,042

13,993

   

4,106,309

787,823

6

Creditors

Creditors: amounts falling due within one year

2024
£

2024
£

Due within one year

Trade creditors

115,825

126,331

Taxation and social security

692,850

508,281

Accruals and deferred income

235,894

3,500

Other creditors

3,278

27,536

1,047,847

665,648

7

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2024
£

Not later than one year

109,729

25,364

Later than one year and not later than five years

348,075

8,455

457,804

33,819

The amount of non-cancellable operating lease payments recognised as an expense during the period was £47,252 (2024 - £26,774).

 

Orange Solutions Ltd

Notes to the Financial Statements for the Period from 1 May 2024 to 31 December 2024

8

Related party transactions

Transactions with directors

2024

At 1 May 2024
£

Advances to director
£

At 31 December 2024
£

Mr Antony Neil Hynes

-

11,452

11,452

The amount advanced to the director is unsecured and interest has been charged at the official rate.

The company has taken advantage of the exemption conferred by FRS 102 paragraph 33.1A in not disclosing details of transactions with group companies on the basis that it is a wholly owned subsidiary.

9

Parent and ultimate parent undertaking

.

 The company's immediate parent is Morson Holdings Limited, incorporated in England .

 The ultimate parent is Mercury Midco I Limited, incorporated in England .

 The most senior parent entity producing publicly available financial statements is Mercury Midco I Limited. These financial statements are available upon request from Adamson House, Centenary Way, Salford, M50 1RD

 The ultimate controlling party is Mercury Holdco I Limited.

The parent of the largest group in which these financial statements are consolidated is Mercury Midco I Limited, incorporated in England.

The address of Mercury Midco I Limited is:
Adamson House, Centenary Way, Salford, Manchester, M50 1RD

The parent of the smallest group in which these financial statements are consolidated is Morson Group Limited, incorporated in England.

The address of Morson Group Limited is:
Adamson House, Centenary Way, Salford, Manchester, M50 1RD