FUTURE ARBOR LIMITED
Company registration number 06510096 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FUTURE ARBOR LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
FUTURE ARBOR LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,174
18,439
Investment property
4
275,775
275,775
286,949
294,214
Current assets
Stocks
302,585
294,813
Debtors
5
3,507
7,699
Cash at bank and in hand
12,731
17,067
318,823
319,579
Creditors: amounts falling due within one year
6
(317,541)
(328,375)
Net current assets/(liabilities)
1,282
(8,796)
Total assets less current liabilities
288,231
285,418
Provisions for liabilities
(2,004)
(3,496)
Net assets
286,227
281,922
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
285,227
280,922
Total equity
286,227
281,922
FUTURE ARBOR LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
Mr B D Tuer
Director
Company registration number 06510096 (England and Wales)
FUTURE ARBOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Future Arbor Limited is a private company limited by shares incorporated in England and Wales. The registered office is 41 Hawthorn Road, Shrewsbury, Shropshire, SY3 7NB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
10% straight line basis
Plant and machinery
25% straight line basis
Equipment, Fixtures & fittings
25% straight line basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FUTURE ARBOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Included in work in progress is the acquisition cost of the site being developed as well as the costs associated with the property being built but not yet sold.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

FUTURE ARBOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
2
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
12,971
51,335
64,306
Additions
-
0
1,190
1,190
Disposals
-
0
(10,959)
(10,959)
At 31 March 2025
12,971
41,566
54,537
Depreciation and impairment
At 1 April 2024
8,517
37,350
45,867
Depreciation charged in the year
1,297
6,383
7,680
Eliminated in respect of disposals
-
0
(10,184)
(10,184)
At 31 March 2025
9,814
33,549
43,363
Carrying amount
At 31 March 2025
3,157
8,017
11,174
At 31 March 2024
4,454
13,985
18,439

Only a proportion of Property is depreciated on a 10% straight line basis. The remaining proportion is not depreciated as the Director believes that its current book value is not more than its market value.

4
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
275,775
FUTURE ARBOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,045
7,266
Other debtors
2,462
433
3,507
7,699
6
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
4,943
3,821
Other creditors
312,598
324,554
317,541
328,375
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,000
1,000
1,000
1,000
8
Operating lease commitments
As lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
4,948
-
0
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr B D TuerMrs C M Tuer065100962024-04-012025-03-31065100962025-03-31065100962024-03-3106510096core:LandBuildings2025-03-3106510096core:OtherPropertyPlantEquipment2025-03-3106510096core:LandBuildings2024-03-3106510096core:OtherPropertyPlantEquipment2024-03-3106510096core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106510096core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106510096core:WithinOneYear2025-03-3106510096core:WithinOneYear2024-03-3106510096core:CurrentFinancialInstruments2025-03-3106510096core:CurrentFinancialInstruments2024-03-3106510096core:ShareCapital2025-03-3106510096core:ShareCapital2024-03-3106510096core:RetainedEarningsAccumulatedLosses2025-03-3106510096core:RetainedEarningsAccumulatedLosses2024-03-3106510096core:ShareCapitalOrdinaryShareClass12025-03-3106510096core:ShareCapitalOrdinaryShareClass12024-03-3106510096bus:Director12024-04-012025-03-3106510096core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3106510096core:PlantMachinery2024-04-012025-03-3106510096core:FurnitureFittings2024-04-012025-03-3106510096core:MotorVehicles2024-04-012025-03-31065100962023-04-012024-03-3106510096core:LandBuildings2024-03-3106510096core:OtherPropertyPlantEquipment2024-03-31065100962024-03-3106510096core:LandBuildings2024-04-012025-03-3106510096core:OtherPropertyPlantEquipment2024-04-012025-03-3106510096bus:OrdinaryShareClass12024-04-012025-03-3106510096bus:OrdinaryShareClass12025-03-3106510096bus:OrdinaryShareClass12024-03-3106510096bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106510096bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106510096bus:FRS1022024-04-012025-03-3106510096bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106510096bus:CompanySecretary12024-04-012025-03-3106510096bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP