Company registration number 06525695 (England and Wales)
S5 NORTH EUROPE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
S5 NORTH EUROPE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
S5 NORTH EUROPE LIMITED
BALANCE SHEET
AS AT
30 DECEMBER 2024
30 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,028
10,664
Current assets
Debtors
4
1,206,333
1,402,531
Cash at bank and in hand
558,246
291,884
1,764,579
1,694,415
Creditors: amounts falling due within one year
5
(1,348,967)
(1,429,931)
Net current assets
415,612
264,484
Net assets
423,640
275,148
Capital and reserves
Called up share capital
6
2
2
Profit and loss reserves
423,638
275,146
Total equity
423,640
275,148

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
A E D Zavala
K V B Szevezuk
Director
Director
Company registration number 06525695 (England and Wales)
S5 NORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

S5 North Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brunel Quay, Neyland, Milford Haven, SA73 1PY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company truerelies on the support of its parent company, and the directors are satisfied that this support will continue for the foreseeable future. For this reason the accounts have been prepared on a going concern basis.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

S5 NORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

S5 NORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

S5 NORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.14

Other operating income

Other operating income is recognised when the right to receive payment is established. Income in respect of recharges to third parties for costs incurred is recognised in other operating income when the services are carried out.

 

Commissions are also recognised in other operating income when the right to receive payment is established.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
10
9
3
Tangible fixed assets
Computer equipment
£
Cost
At 31 December 2023 and 30 December 2024
13,179
Depreciation and impairment
At 31 December 2023
2,515
Depreciation charged in the year
2,636
At 30 December 2024
5,151
Carrying amount
At 30 December 2024
8,028
At 30 December 2023
10,664
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
366,563
514,952
Amounts owed by group undertakings
395,035
725,162
Other debtors
443,051
160,130
1,204,649
1,400,244
S5 NORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
4
Debtors
(Continued)
- 6 -
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
1,684
2,287
Total debtors
1,206,333
1,402,531
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
611,624
891,642
Taxation and social security
68,410
92,643
Other creditors
668,933
445,646
1,348,967
1,429,931
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

S5 NORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
7
Audit report information
(Continued)
- 7 -

Disclaimer of opinion

We were engaged to audit the financial statements of S5 North Europe Limited (the "company") for the year ended 30 December 2024 which compromise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Policies).

We do not express an opinion on the accompanying financial statements of the company. Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have not been able to obtain sufficient appropriate evidence to provide a basis for an audit opinion on these financial statements.

Basis for disclaimer of opinion

The accounting records provided by management were both incomplete and have been inadequately maintained throughout the year ended 30 December 2023, which has resulted in us being unable to gain any comfort around opening balances as at 31 December 2022 and 31 December 2023. The issues included bank transactions, payroll records, purchase invoices, sales invoices, supplier statements, debtor reconciliations, accrual records, VAT reconciliations and creditor reconciliations. As a direct result, there was incomplete and insufficient supporting documents and underlying accounting records to enable the prescribed audit work to be undertaken on both the profit and loss account and balance sheet, and as such no opinion can be provided on these accompanying financial statements. We were also unable to verify by alternative means.

 

In addition to the above, we were unable to gain any comfort around purchase cut off and Agency sales debtors while auditing the 30 December 2024 financial statements.

Senior Statutory Auditor:
Nilesh Modhvadia
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
23 December 2025
8
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
44,792
57,292
S5 NORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024
- 8 -
9
Related party transactions

Included within the notes is a debtors balance of £374,542 (2023: £725,162) owed by S5 North Europe B.V. in respect of receivables resulting from the regional hub activities. In addition to this, balances of £140,895 (2023: £Nil) are owed by S5 Agency World Ltd.

 

Included within trade creditors balances owed to S5 Agency World Ltd of £Nil (2023: £13,908) and S5 NE Hamburg GmbH of £Nil (2023: £3,280).

 

During the year management fees of £237,993 (2023: £89,522) have been charged by the S5 North Europe B.V., the immediate parent company.

 

All group and related party loans are unsecured, non interest bearing and are repayable on demand.

10
Parent company

At the year end the company was owned by S5 North Europe B.V and its ultimate parent company was S5 Maritime Agencies B.V. Both companies are registered in the Netherlands.

The smallest group the company is consolidated in is Wambersie B.V., a company registered in the Netherlands. The financial statements for this group are available from the registered office, Waalhaven Oz 77, 3087BM Rotterdam.

 

The largest group the company is consolidated in is S5 Maritime Agencies B.V., a company registered in the Netherlands. The financial statements for this group are available from the registered office, Westerkade 2A, 3016CL Rotterdam.

 

On 23 April 2024, Norton Lilly International acquired a majority stake within the largest group company, which resulted in a change in ownership.

2024-12-302023-12-31falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityM A Ter LaakJ K PupeA E BartholdR G MoreiraA E D ZavalaK V B Szevezuk065256952023-12-312024-12-30065256952024-12-30065256952023-12-3006525695core:ComputerEquipment2024-12-3006525695core:ComputerEquipment2023-12-3006525695core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3006525695core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3006525695core:ShareCapital2024-12-3006525695core:ShareCapital2023-12-3006525695core:RetainedEarningsAccumulatedLosses2024-12-3006525695core:RetainedEarningsAccumulatedLosses2023-12-3006525695core:ShareCapitalOrdinaryShareClass12024-12-3006525695core:ShareCapitalOrdinaryShareClass12023-12-3006525695bus:Director52023-12-312024-12-3006525695bus:Director62023-12-312024-12-3006525695core:ComputerEquipment2023-12-312024-12-30065256952023-01-012023-12-3006525695core:ComputerEquipment2023-12-3006525695core:CurrentFinancialInstruments2024-12-3006525695core:CurrentFinancialInstruments2023-12-3006525695core:WithinOneYear2024-12-3006525695core:WithinOneYear2023-12-3006525695core:AfterOneYear2024-12-3006525695core:AfterOneYear2023-12-3006525695bus:OrdinaryShareClass12023-12-312024-12-3006525695bus:OrdinaryShareClass12024-12-3006525695bus:OrdinaryShareClass12023-12-3006525695bus:PrivateLimitedCompanyLtd2023-12-312024-12-3006525695bus:FRS1022023-12-312024-12-3006525695bus:Audited2023-12-312024-12-3006525695bus:Director12023-12-312024-12-3006525695bus:Director22023-12-312024-12-3006525695bus:Director32023-12-312024-12-3006525695bus:Director42023-12-312024-12-3006525695bus:SmallCompaniesRegimeForAccounts2023-12-312024-12-3006525695bus:FullAccounts2023-12-312024-12-30xbrli:purexbrli:sharesiso4217:GBP