Brunlea Estate Agents Limited 06532648 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Estate Agents Digita Accounts Production Advanced 6.30.9574.0 true true 06532648 2024-04-01 2025-03-31 06532648 2025-03-31 06532648 bus:Director1 1 2025-03-31 06532648 bus:OrdinaryShareClass1 2025-03-31 06532648 core:RetainedEarningsAccumulatedLosses 2025-03-31 06532648 core:ShareCapital 2025-03-31 06532648 core:CurrentFinancialInstruments 2025-03-31 06532648 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06532648 core:Non-currentFinancialInstruments 2025-03-31 06532648 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06532648 core:FurnitureFittingsToolsEquipment 2025-03-31 06532648 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 06532648 core:OtherRelatedParties 2025-03-31 06532648 bus:SmallEntities 2024-04-01 2025-03-31 06532648 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06532648 bus:FullAccounts 2024-04-01 2025-03-31 06532648 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06532648 bus:RegisteredOffice 2024-04-01 2025-03-31 06532648 bus:CompanySecretary1 2024-04-01 2025-03-31 06532648 bus:Director1 2024-04-01 2025-03-31 06532648 bus:Director1 1 2024-04-01 2025-03-31 06532648 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06532648 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06532648 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 06532648 core:OfficeEquipment 2024-04-01 2025-03-31 06532648 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 06532648 core:OtherRelatedParties 2024-04-01 2025-03-31 06532648 countries:EnglandWales 2024-04-01 2025-03-31 06532648 2024-03-31 06532648 bus:Director1 1 2024-03-31 06532648 core:FurnitureFittingsToolsEquipment 2024-03-31 06532648 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 06532648 core:OtherRelatedParties 2024-03-31 06532648 2023-04-01 2024-03-31 06532648 2024-03-31 06532648 bus:Director1 1 2024-03-31 06532648 bus:OrdinaryShareClass1 2024-03-31 06532648 core:RetainedEarningsAccumulatedLosses 2024-03-31 06532648 core:ShareCapital 2024-03-31 06532648 core:CurrentFinancialInstruments 2024-03-31 06532648 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06532648 core:Non-currentFinancialInstruments 2024-03-31 06532648 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06532648 core:FurnitureFittingsToolsEquipment 2024-03-31 06532648 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 06532648 core:OtherRelatedParties 2024-03-31 06532648 bus:Director1 1 2023-04-01 2024-03-31 06532648 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 06532648 core:OtherRelatedParties 2023-04-01 2024-03-31 06532648 2023-03-31 06532648 bus:Director1 1 2023-03-31 06532648 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 06532648 core:OtherRelatedParties 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06532648

Brunlea Estate Agents Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Brunlea Estate Agents Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Brunlea Estate Agents Limited

Company Information

Director

Mr Mohammad Sufyan Butt

Company secretary

Hughes Accountants Limited

Registered office

Ground Floor Unit 8, Vantage Court
Riverside Way
Barrowford
Nelson
Lancashire
BB9 6BP

Accountants

Hughes Accountants Limited
AAT Qualified Accountant
Ground Floor Unit 8, Vantage Court
Riverside Way
Barrowford
Nelson
Lancashire
BB9 6BP

 

Brunlea Estate Agents Limited

(Registration number: 06532648)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,493

717

Current assets

 

Debtors

5

38,711

66,678

Cash at bank and in hand

 

8,940

3,605

 

47,651

70,283

Creditors: Amounts falling due within one year

6

(30,336)

(25,195)

Net current assets

 

17,315

45,088

Total assets less current liabilities

 

19,808

45,805

Creditors: Amounts falling due after more than one year

6

(11,587)

(33,333)

Net assets

 

8,221

12,472

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

8,121

12,372

Shareholders' funds

 

8,221

12,472

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 December 2025
 

.........................................
Mr Mohammad Sufyan Butt
Director

 

Brunlea Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ground Floor Unit 8, Vantage Court
Riverside Way
Barrowford
Nelson
Lancashire
BB9 6BP
England and Wales

The principal place of business is:
189 Briercliffe Road
Burnley
Lancashire
BB10 1UR
England

These financial statements were authorised for issue by the director on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Brunlea Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

30% Reducing balance

Furniture, fittings, tools and equipment

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Brunlea Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

 

Brunlea Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

10,494

10,494

Additions

3,276

3,276

At 31 March 2025

13,770

13,770

Depreciation

At 1 April 2024

9,777

9,777

Charge for the year

1,500

1,500

At 31 March 2025

11,277

11,277

Carrying amount

At 31 March 2025

2,493

2,493

At 31 March 2024

717

717

5

Debtors

Current

2025
£

2024
£

Other debtors

38,711

66,678

 

38,711

66,678

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

15,449

9,166

Trade creditors

 

530

-

Taxation and social security

 

-

1,454

Accruals and deferred income

 

1,450

1,675

Other creditors

 

12,907

12,900

 

30,336

25,195

Creditors: amounts falling due after more than one year

 

Brunlea Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

11,587

33,333

7

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

8

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

11,587

33,333

2025
£

2024
£

Current loans and borrowings

Bank borrowings

15,449

9,166

9

Related party transactions

 

Brunlea Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Transactions with the director

2025

At 1 April 2024
£

Repayments by director
£

At 31 March 2025
£

Mr Mohammad Sufyan Butt

1,093

(1,100)

(7)

       
     

 

2024

At 1 April 2023
£

At 31 March 2024
£

Mr Mohammad Sufyan Butt

1,093

1,093

     
   

 

 

Brunlea Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Summary of transactions with other related parties

Brunlea Estates Limited
UK InvestBuy2Let

 Loan
 The loan is interest free and repayable on demand.
 

Loans to related parties

2025

Key management
£

Other related parties
£

Total
£

At start of period

1,093

52,685

53,778

Repaid

-

(13,914)

(13,914)

At end of period

1,093

38,771

39,864

2024

Key management
£

Other related parties
£

Total
£

At start of period

1,093

49,957

51,050

Advanced

-

2,728

2,728

At end of period

1,093

52,685

53,778