| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| REPORT OF THE TRUSTEES AND |
| FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 |
| FOR |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| REPORT OF THE TRUSTEES AND |
| FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 |
| FOR |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Page |
| Report of the Trustees | 1 | to | 8 |
| Report of the Independent Auditors | 9 | to | 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Cash Flow Statement | 14 |
| Notes to the Cash Flow Statement | 15 |
| Notes to the Financial Statements | 16 | to | 32 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). |
| The Trustee Report includes the Report of the Directors' as required by company law. |
| Merthyr Tydfil Citizens Advice Bureau, also known as Citizens Advice Merthyr Tydfil (CAMT) is a charitable company limited by guarantee. It was incorporated under the Companies Act 1985 on 23 July 2008. |
| OBJECTIVES AND ACTIVITIES |
| Objectives and Activities: Charitable Purposes |
| Citizens Advice Merthyr Tydfil (CAMT) is governed by its Memorandum and Articles of Association. The charity's purposes are: |
| - To promote charitable purposes for the benefit of individuals in Merthyr Tydfil and the surrounding area, including the advancement of education, the protection and preservation of health, and the relief of those in need due to financial hardship or other disadvantage. |
| - To provide free, independent, confidential, and impartial advice to help people resolve their legal, financial, and other problems. |
| - To influence policies and practices that affect the lives of local people. |
| Aims and Issues CAMT Seeks to Tackle |
| Citizens Advice Merthyr Tydfil (CAMT) provides accessible, high-quality advice on welfare benefits, debt, housing, employment, consumer rights, family matters, and discrimination. The charity supports individuals and families experiencing poverty, financial instability, health inequalities, and social exclusion, helping to reduce the wider impact of these issues on local communities and public services. |
| Key challenges in Merthyr Tydfil and the surrounding areas include rising poverty and financial distress, increasing demand for welfare and debt advice, housing insecurity, health inequalities, and barriers to accessing justice and financial support. |
| Through early intervention and expert advice, CAMT aims to improve financial resilience, prevent crises such as eviction or loss of income, enhance health and well-being, reduce pressure on statutory services, and empower people to exercise their rights and navigate complex systems. |
| Public benefit |
| The Trustees confirm that they have complied with their duty under Section 17 of the Charities Act 2011 to have due regard to the Charity Commission's guidance on public benefit. |
| Citizens Advice Merthyr Tydfil provides significant public benefit by delivering free, independent, confidential, high quality and impartial advice that improves financial stability, reduces poverty, prevents homelessness, and enhances health and well-being. Services are open to all, and support is prioritised according to need to ensure fairness, equality, and accessibility for all members of the community. |
| Volunteers |
| Volunteers play a critical role in administration, governance, and client-facing services, approximately 5 FTE's |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STRATEGIC REPORT |
| Achievements and performance |
| Key funded services during 2024-25 include: |
| - Help 2 Claim - Supports first-time Universal Credit claims via phone, web chat, or email. Contract runs until December 2025. |
| - Welsh Government: SAF - Community Focus & Specialist - Provides generalist and specialist face-to-face advice across Merthyr Tydfil; secured three-year contract until 2028. |
| - Welsh Government: CWY's (Claim What's Yours) - Expands telephony capacity for income maximisation and benefit take-up through the Welsh Government campaign. |
| - Energy Advice Programme (EAP) - Offers one-to-one advice to clients in fuel poverty or at risk, delivered primarily via phone and web. |
| - Warmer Wales - Funded by the Moondance Foundation Supports energy debt advice and emergency crisis support; funding secured until March 2026. |
| - CAB 4 Carers & Carers Hub - Funded by CTMUHB Provides practical and hospital support for carers, with a dedicated hub for advice and information. |
| - Help Through Hardship -working in partnership with Citizens Advice Ynys Mon. Offers income maximisation advice and foodbank vouchers for clients in financial need. |
| - EOP Fund - Delivers proactive outreach in local communities, building partnerships to reach target groups. |
| - Multiply (MTCBC) - Enhances money management, debt support, and numeracy skills to empower clients financially. |
| - (MTCBC) UK Shared Prosperity Fund (UK SPF) - Strengthens community outreach, digital access, and regulated advice services while supporting local skills and businesses. |
| - Pension Credit - Funding from CTMUHB to promote update of pension credit in the community |
| Service Delivery 2024/25: |
| - Clients supported: 12,012 |
| - Income gains for clients: £13.6 million |
| - Debts managed: £3.2 million |
| The charity continues to make a major contribution in relieving hardship among people in one of Wales's most deprived local authorities. Between 1st April 2024 and 31st March 2025 CAMT supported 12,012 clients - equivalent to one in five of the population of Merthyr Tydfil. |
| As a result of our work, we secured an additional £13.6 million income gains for clients, for example by supporting them with benefit claims or helping to resolve employment disputes. We also helped clients to manage over £3.2 million debts, for example by agreeing repayment plans or securing Debt Relief Orders. |
| The charity has had its year 2 Leadership Self Assessment (audit) in January 2025, which it passed successfully. |
| Fundraising activities |
| We do not carry out fundraising activities other than funding bids for projects. During this year we have both maintained current services and extended into new areas across the Borough. |
| All our work is dependent on core funding. Without this we are precluded from applying for further funding. |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STRATEGIC REPORT |
| Financial review |
| Financial Review of the Year |
| The statement of financial activities (SOFA) together with relevant notes show the work that the charity has undertaken in the past year and how these activities are financed. Incoming resources, detailing the type and source of income, together with funds brought forward, constitute the resources available. The SOFA also shows the division of resources between restricted and unrestricted resources. Restricted resources are funds received by the charity that can only be spent in the proposition of a specific service. These types of funds typically stipulate how the funds should be spent., and will have clawback clauses for funds which are unspent. |
| Unrestricted funds are those funds provided to the charity that the management and trustees can spend as they wish, within the requirements of the objectives of the charity Often these resources will have been paid by the funder with the agreement that the charity provide a service with the decision being left to allocate the funds to the discretion of the management and trustees of the charity. |
| The charity continues to see an increase in incoming resources, rising from £1,246,127 last year to £1,512,773 this year. This growth is largely due to the increase in grants and contracts successfully secured by the organisation. |
| Citizens Advice Merthyr Tydfil owns its own premises. Between 2018 and 2021, the charity was successful in securing capital funding from Ffos y Fran, the Welsh Government's Community Facilities Grant, and the ICF Capital Grant. This allowed the organisation to purchase its premises and undertake a full refurbishment. |
| Owning the building helps reduce ongoing overheads, ensuring that our unit costs remain competitive when applying for grants and contracts. As a result, a greater proportion of funding can be directed towards frontline services, maximising the support we provide to our clients and community. |
| Citizens Advice Merthyr Tydfil remained financially stable at the year-end, despite external pressures. Income and expenditure reflect delivery of core services and project-funded activity. |
| Principal funding sources |
| Principal funding sources for the financial period 2024/25 is listed in the section 'Key funded services during 2024-25' under Achievements and Performance. |
| Financial Management Policies |
| The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time, the financial position of the charity. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| Reserves policy |
| Trustees aim to have sufficient reserves to bridge the funding gaps between spending and receiving funding, and in the event of the LCA closing, to cover redundancy payments and 4 months running costs. |
| At the end of the financial year, restricted reserves were £762,793 and unrestricted reserves were £494,414, so in excess of the target of £443,750. |
| Reserves are managed according to the charity's reserves policy while funds required for cashflow are managed in interest-bearing, accessible accounts. |
| The Trustees are satisfied that there are no material uncertainties affecting the charity's ability to continue as a going concern. |
| Funds in deficit |
| There are no funds in deficit. |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STRATEGIC REPORT |
| Financial review |
| Relationship between Expenditure and the Charity's Key Objectives |
| Our objectives are highlighted in each funding bid that is submitted and we have to notify our funders if there is any deviation in the applications. |
| Review of the Charity's Financial Position |
| Citizens Advice Merthyr Tydfil has secured over £1.5 million of funding for the period April 2024- March 25 from a variety of funders including: Welsh Government, MTCBC, CTMUHB, National Grid, DWP and WCVA. |
| Future plans |
| The charity has been able to plan its activities for the coming year with a secure funding programme, with most projects scheduled to operate until 31 March 2026 or beyond. CAMT will continue to explore innovative ways to deliver services and reach as many people as possible, as the demand for high-quality, independent, impartial, and free advice continues to grow, and continues to look for opportunities to increase its services for the community. |
| Following a successful national Citizens Advice audit in January 2025, which reported excellent results across all key service indicators, the charity has continued to review all core policies and risk management procedures in line with its vision: |
| "To be the go-to advice service within Merthyr Tydfil, improving the lives of our community members and empowering clients across every demographic by providing accessible, impartial, confidential, and high-quality advice through multiple channels." |
| Positive engagement with funders will continue, with endorsement of necessary service delivery changes and re-prioritisation of some services. CAMT will focus on driving service growth to meet demand, using evidence-based, flexible solutions and multichannel delivery. The charity will continue to work with local, regional, and national partners to maintain, secure, and diversify funding. Governance will continue to be strengthened, the senior management team was restructured during the year, and three new trustees with the necessary skills and ambition were recruited. Trustee induction, development, mentoring, and ongoing training will continue to be enhanced. The governance structure is regularly reviewed to ensure effective support and scrutiny of staff and volunteers. |
| The Trustees have reassessed CAMT's ability to continue for at least twelve months from the date the accounts are signed and have concluded that no material uncertainties exist that would cast doubt on the charity's ability to continue as a going concern. |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Governing document |
| CAMT is a charitable company limited by guarantee, incorporated under the Companies Act on 23 July 2008. It is governed by its Memorandum and Articles of Association. |
| The Board sets strategy, approves budgets, and monitors performance. Day-to-day management is delegated to the CEO, supported by the Senior Management Team: |
| - Operations Manager |
| - Business & Finance Manager |
| - Advice & Partnership Manager |
| The Board retains responsibility for major decisions including remuneration of senior management, risk management, and strategic planning. |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Recruitment and appointment of new trustees |
| Citizens Advice Merthyr Tydfil is committed to its aim of ensuring that the Board of Trustees contains a broad range of skills, knowledge and expertise and are representative of the local community, such as people from minority and ethnic communities and people with disabilities. Creating a diverse board will also help create accountability and public confidence. |
| It is important that all trustees understand and are committed to the two main aims of Citizens Advice: |
| - To provide the advice people need for the problems that they face. |
| - To improve the policies and practices that affect people's lives. |
| The responsibility of the recruitment of new trustees rests firmly with existing trustees. They use a variety of methods for recruitment including open advertisement, as well as personal recommendation. |
| Trustees undertake a comprehensive induction programme to familiarise themselves with the structure, key staff and frontline services, and fully briefed on their legal obligations under charity law, the committee, decision-making processes, Business Plan and recent financial performance of the Local Citizens Advice. |
| A skills audit is completed annually and an action plan developed. |
| Trustees are encouraged to attend appropriate Citizens Advice Cymru or external training events. Records of all Trustee Board members training are held in a central Bureau file, as are their qualifications, experience and on-going training. |
| Trustees Annual review: Funding and Service Overview |
| This review looks at our aims, objectives and activities each year. This review looks at what we achieved and the outcomes of our work in the previous 12 months. The review looks at the success of each key activity and the benefits they have brought to the people who we have assisted. The review also helps us ensure our aim, objectives and activities remain focused on our stated purposes. We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aim and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set." |
| The organisation had its year 2 Leadership Self Assessment (audit) in January 2025, which we passed successfully, and is part of an annual cycle. |
| Citizens Advice Merthyr Tydfil (CAMT) has continued to grow its funding portfolio, enabling the charity to expand and improve services for the local community. Since 2018, capital grants from Ffos y Fran, the Welsh Government's Community Facilities Grant, and the ICF Capital Grant have enabled CAMT to purchase and refurbish its premises. This investment has reduced overheads and allowed more resources to be directed toward frontline support. Although the funding appears as unspent in the accounts, this is solely because it is being depreciated over the life of the asset. The full amount of funding was spent in accordance with the terms of the agreed capital grants and has been fully applied to the building works. |
| Organisational structure |
| The Board of Trustees, which can have up to 15 members, administers the charity. The Board meets, at least four times per year. There is a sub-committee made up of officers which can meet more frequently when necessary to cover development, membership, finance and audit. |
| Key management remuneration |
| Remuneration of the CEO and senior management staff is set by the Board based on sector benchmarks and affordability. |
| Wider network |
| Our affiliation to National Citizens Advice and working in collaboration with National Citizens Advice means that we are strategically aligned to the national priorities in Citizens Advice and therefore work to achieve a sustainable network, for which we play a key role at national and local level. |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Related parties |
| Merthyr Tydfil County Borough Council provide Core Funding and have an elected member on the Board of Trustees. |
| Risk management |
| The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. |
| The Trustees have a risk management strategy which comprises:- |
| - an annual review of the risks the charity may face |
| - the establishment of systems and procedures to mitigate those risks identified in the plan |
| - the implementation of procedures designed to minimise any potential impact on the charity should those risks materialise |
| - A key element in the management of financial risk is the setting up of a reserve policy and its regular review by the Trustees. |
| Statement of Control |
| The local Citizens Advice Trustee Board oversees the management and safeguarding of all personal information relating to clients, staff, funders, and strategic partners. CAMT shares joint responsibility for client data held on our case management system with the national Citizens Advice Service. |
| An Information Assurance Management team is in place to ensure the confidentiality, integrity, and availability of all personal and sensitive data. All processes are designed to comply fully with the requirements of the UK General Data Protection Regulation (UK GDPR) and the Data Protection Act 2018, ensuring that personal data is securely managed and protected at all times. |
| REFERENCE AND ADMINISTRATIVE DETAILS |
| Registered Company number |
| Registered Charity number |
| Registered office |
| Trustees |
| Auditors |
| Chartered Certified Accountants |
| Orbit Business Centre |
| Rhydycar Business Park |
| Merthyr Tydfil |
| CF48 1DL |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| REFERENCE AND ADMINISTRATIVE DETAILS |
| Bankers |
| London |
| E14 5HP |
| Legal Advisers |
| Worknest |
| HR20 Grosvenor Place |
| London |
| SW1X 7HN |
| Chairperson |
| Mr B Heggie - Chair |
| Alyson Davies - Vice Chair |
| Treasurer |
| Mr C Thomas |
| Secretary |
| Mrs Lisa Howell-Morgan |
| Chief Executive |
| Mrs Lisa Howell-Morgan |
| Senior Management Team: |
| Chief Executive: Mrs Lisa Howell-Morgan |
| Operations Manager: Elizabeth Lewis |
| Advice & Partnership Manager: Jack Bennett |
| Business & Finance Manager: Mary Hammond |
| STATEMENT OF TRUSTEES' RESPONSIBILITIES |
| The trustees (who are also the directors of Merthyr Tydfil Citizens Advice Bureau for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". |
| Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). |
| Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to |
| - | select suitable accounting policies and then apply them consistently; |
| - | observe the methods and principles in the Charities SORP; |
| - | make judgements and estimates that are reasonable and prudent; |
| - | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued |
| The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| In so far as the trustees are aware: |
| - | there is no relevant audit information of which the charitable company's auditors are unaware; and |
| - | the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information. |
| AUDITORS |
| The auditors, Baker Knoyle Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| Opinion |
| We have audited the financial statements of Merthyr Tydfil Citizens Advice Bureau (the 'charitable company') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Report of the Trustees has been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of trustees' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of trustees |
| As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. |
| Our responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| - We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the Officers and other management (as required by auditing standards). |
| - We had regard to laws and regulations in areas that directly affect the financial statements including financial reporting (including related trade union legislation) and taxation legislation. We considered that extent of compliance with those laws and regulations as part of our procedures on the related financial statement items. |
| - With the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these was limited to enquiry of the Officers. |
| - We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. |
| - We addressed the risk of fraud through management override of controls, by testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. |
| Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| Use of our report |
| This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Certified Accountants |
| Rhydycar Business Park |
| Merthyr Tydfil |
| CF48 1DL |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| STATEMENT OF FINANCIAL ACTIVITIES |
| (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2025 | 2024 |
| Unrestricted | Restricted | Total | Total |
| funds | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies | 2 |
| Other trading activities | 3 |
| Investment income | 4 |
| Other income | 5 |
| Total |
| EXPENDITURE ON |
| Raising funds | 6 |
| Charitable activities | 7 |
| Total |
| NET INCOME |
| RECONCILIATION OF FUNDS |
| Total funds brought forward |
| TOTAL FUNDS CARRIED FORWARD | 1,082,450 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU (REGISTERED NUMBER: 06654115) |
| BALANCE SHEET |
| 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Tangible assets | 14 |
| CURRENT ASSETS |
| Debtors | 15 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 16 | ( |
) | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| NET ASSETS |
| FUNDS | 19 |
| Unrestricted funds | 437,714 |
| Restricted funds | 644,736 |
| TOTAL FUNDS | 1,082,450 |
| The financial statements were approved by the Board of Trustees and authorised for issue on |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 164,917 | 54,995 |
| Net cash provided by operating activities | 164,917 | 54,995 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | - | (13,182 | ) |
| Interest received | 12,182 | 5,538 |
| Net cash provided by/(used in) investing activities | 12,182 | (7,644 | ) |
| Change in cash and cash equivalents in the reporting period |
177,099 |
47,351 |
| Cash and cash equivalents at the beginning of the reporting period |
364,605 |
317,254 |
| Cash and cash equivalents at the end of the reporting period |
541,704 |
364,605 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES |
| 2025 | 2024 |
| £ | £ |
| Net income for the reporting period (as per the Statement of Financial Activities) |
174,757 |
30,830 |
| Adjustments for: |
| Depreciation charges | 31,343 | 31,523 |
| Interest received | (12,182 | ) | (5,538 | ) |
| Increase in debtors | (22,728 | ) | (23,153 | ) |
| (Decrease)/increase in creditors | (6,273 | ) | 21,333 |
| Net cash provided by operations | 164,917 | 54,995 |
| 2. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1/4/24 | Cash flow | At 31/3/25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 364,605 | 177,099 | 541,704 |
| 364,605 | 177,099 | 541,704 |
| Total | 364,605 | 177,099 | 541,704 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
| Income |
| All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. |
| The following specific policies are applied: |
| Voluntary Income |
| Voluntary income received by way of grants, gifts or donation is included in full on receipt unless it is subject to a condition when it is treated as deferred income. |
| Government Grant Income is included in full on receipt unless it is subject to a condition when it is treated as deferred income. |
| Deferred Income |
| Income or grants received in advance are held as deferred income and carried forward to future accounting periods to be released when the defined purposes of the work or project have been completed, approved or certified. |
| Gifts in Kind |
| Gifts in kind are included in the income and expenditure account where they are applied in carrying out charitable activities, where the company would otherwise have to purchase the donated facility and the benefit is both quantifiable and material. The quantifiable benefit is shown as both incoming and expended resources within the appropriate funds. Where the gift is an asset it is treated as income and taken to stock or fixed assets as appropriate. |
| The value of services provided by volunteers is not quantified. |
| Investment Income |
| Investment income is included when receivable. |
| Trading Income |
| Trading Income is recognised when earned. |
| Expenditure |
| Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. |
| Expenditure includes any VAT which cannot be fully recovered. |
| Costs of generating funds |
| Costs of generating funds include the costs associated with attracting voluntary income and the costs of trading for fundraising purposes. |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | ACCOUNTING POLICIES - continued |
| Expenditure |
| Charitable expenditure |
| Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes the costs that can be attributed directly to those activities and those costs of an indirect nature necessary to support them. |
| All expenditure |
| All expenditure is allocated between the categories of the SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned between categories on a basis that fairly reflects their usage. |
| Pension costs |
| Contributions are made to the employees own personal pension schemes. The pension cost charge represents those contributions payable to individual schemes. |
| Allocation of support costs |
| Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs and overheads, finance, personnel, payroll and governance costs which support the charities Advice Service activities. The basis on which support costs have been allocated are set out in note 8. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Freehold property improvements | - |
| Freehold Property | - |
| Plant and machinery | - |
| Tangible fixed assets are included in the balance sheet at historic cost less accumulated depreciation. Grant receipts which fund fixed asset acquisitions are taken to restricted funds and the appropriate depreciation charge is made against those funds over the expected useful life of the asset. |
| Capital grants are recognised when the associated expenditure has been incurred. |
| Taxation |
| The charity is exempt from corporation tax on its charitable activities. |
| Fund accounting |
| Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
| Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
| Designated funds are those unrestricted funds set aside for a specific purpose by the Board. |
| Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
| Hire purchase and leasing commitments |
| Fixed assets acquired under finance leases are included in the balance sheet at historic cost less accumulated depreciation. The present value of future rentals is shown as a liability. Interest payable in each period is charged as an expended resource in proportion to the amount outstanding under the lease. Operating lease rental are charged as expended resources as incurred. |
| Organisational Status |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | ACCOUNTING POLICIES - continued |
| The organisation is a company limited by guarantee and a registered charity. The directors are the trustees and are set out on page 3, they form a Board of Trustees which is the executive body of the charity. The aims and objectives and rules for governance are set out in the charitable company's Memorandum and Articles of Association. |
| Debtors and creditors receivable/payable within one year |
| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. |
| Ex-Gratia Termination Payment |
| Termination benefits are payable when employment is terminated by the Charity before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Charity recognises termination benefits when it is demonstrably committed to either |
| (i) terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or (ii) providing termination benefits as a result of an offer made to encourage voluntary redundancy. |
| Going concern |
| The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. |
| 2. | DONATIONS AND LEGACIES |
| 2025 | 2024 |
| £ | £ |
| Donations |
| Grants |
| Service Level Agreement | 34,382 | 34,382 |
| Grants received, included in the above, are as follows: |
| 2025 | 2024 |
| £ | £ |
| Merthyr Tydfil County Borough Council | 235,246 | 92,390 |
| National Citizens Advice | 832,485 | 804,323 |
| Supporting People (MTCBC) | 280,097 | 205,000 |
| Age Concern Morgannwg | 11,294 | - |
| Rhondda Cynon Taff | 69,950 | 72,397 |
| National Grid Electricity Distribution | 4,845 | - |
| Moondance Foundation | 24,792 | 28,597 |
| 1,458,709 | 1,202,707 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 3. | OTHER TRADING ACTIVITIES |
| 2025 | 2024 |
| £ | £ |
| Rent Received | 6,625 | - |
| 4. | INVESTMENT INCOME |
| 2025 | 2024 |
| £ | £ |
| Deposit account interest |
| 5. | OTHER INCOME |
| 2025 | 2024 |
| £ | £ |
| Other income | - | 1,457 |
| 6. | RAISING FUNDS |
| Raising donations and legacies |
| 2025 | 2024 |
| £ | £ |
| Staff costs |
| 7. | CHARITABLE ACTIVITIES COSTS |
| Support |
| Direct | costs (see |
| Costs | note 8) | Totals |
| £ | £ | £ |
| Advice Services | 1,302,786 | 15,404 | 1,318,190 |
| 8. | SUPPORT COSTS |
| Human | Governance |
| Management | Finance | resources | costs | Totals |
| £ | £ | £ | £ | £ |
| Advice Services | 539 | 405 | 270 | 14,190 | 15,404 |
| 9. | NET INCOME/(EXPENDITURE) |
| Net income/(expenditure) is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Depreciation - owned assets |
| Pension contributions | 42,260 | 35,634 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 10. | TRUSTEES' REMUNERATION AND BENEFITS |
| There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024. |
| Trustees' expenses |
| Four trustees received expense payments totalling £64 (2024: £96) for the year. These payments were reimbursement of travelling expenses. |
| All trustees received a Christmas gift. The total expenditure on these gifts was £500. |
| 11. | STAFF COSTS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries |
| 1,142,248 | 1,041,761 |
| The average monthly number of employees during the year was as follows: |
| 2025 | 2024 |
| Advice Services |
| The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was: |
| 2025 | 2024 |
| £60,001 - £70,000 |
| £70,001 - £80,000 |
| 1 | 1 |
| 2025 | 2024 |
| £ | £ |
| Wages and Salaries | 1,014,664 | 932,685 |
| Social Security Costs | 85,325 | 68,942 |
| Pension Costs | 42,260 | 35,634 |
| 1,142,249 | 1,037,261 |
| Pension Costs |
| The Charity contributes to employee's own personal pension schemes together with the government work place pension scheme. The pension cost charge represents contributions paid by the Charity to the individual schemes. |
| Key management remuneration |
| The key management of the charity comprises the Chief Executive Officer. The total benefits of the the key management personnel of the charity was £72,385 (2024: £65,690). |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 12. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
| Unrestricted | Restricted | Total |
| funds | funds | funds |
| £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies |
| Investment income |
| Other income |
| Total |
| EXPENDITURE ON |
| Raising funds |
| Charitable activities |
| Total |
| NET INCOME/(EXPENDITURE) | ( |
) |
| Transfers between funds | 6,568 | (6,568 | ) | - |
| Net movement in funds | ( |
) |
| RECONCILIATION OF FUNDS |
| Total funds brought forward | 375,094 | 676,526 |
| TOTAL FUNDS CARRIED FORWARD | 437,714 | 644,736 | 1,082,450 |
| 13. | AUDITORS' REMUNERATION |
| 2025 | 2024 |
| £ | £ |
| Fees payable to the charity's Independent auditors for the independent audit of the charity's financial statements |
3,600 |
3,600 |
| Amounts payable to Independent Auditors in relation to payroll, pension administration and other services provided to the charity were £10,590 (2024: £9,498). |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 14. | TANGIBLE FIXED ASSETS |
| Freehold |
| property | Freehold | Plant and |
| improvements | Property | machinery | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 April 2024 and 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| 15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Other debtors |
| Prepayments |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Accruals | 28,247 | 46,637 |
| Pension creditor | 11,397 | 9,280 |
| Deferred income |
| Deferred Income |
| Included in Accruals and Deferred Income above, is the following movement relating to Deferred Income. |
| 2025 | 2024 |
| £ | £ |
| Opening balance | 24,792 | 43,597 |
| Movement in the year | 10,000 | (18,805 | ) |
| Deferred income carried forward | 34,792 | 24,792 |
| Being: |
| CTM Health Board - Smoking Cessation Training | 10,000 | - |
| Moondance Foundation | 24,792 | 24,792 |
| 34,792 | 24,792 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments under non-cancellable operating leases fall due as follows: |
| 2025 | 2024 |
| £ | £ |
| Within one year |
| Between one and five years |
| 18. | ANALYSIS OF NET ASSETS BETWEEN FUNDS |
| Unrestricted | Restricted | 2025 | 2024 |
| funds | funds | Total funds | Total funds |
| £ | £ | £ | £ |
| Fixed Assets | 79,621 | 580,927 | 660,548 | 691,891 |
| Net Current Assets | 414,793 | 181,866 | 596,659 | 390,559 |
| 494,414 | 762,793 | 1,257,207 | 1,082,450 |
| 19. | MOVEMENT IN FUNDS |
| Net | Transfers |
| movement | between | At |
| At 1/4/24 | in funds | funds | 31/3/25 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 350,992 | 58,684 | 5,117 | 414,793 |
| Designated fixed asset fund | 50,611 | - | (5,117 | ) | 45,494 |
| Church Act Asset Fund | 36,111 | (1,984 | ) | - | 34,127 |
| 56,700 |
| Restricted funds |
| Supporting People Fund/UK SPF | (17,500 | ) | 17,500 | - | - |
| Ffos y Fran (Property Asset Fund) | 233,849 | (8,164 | ) | - | 225,685 |
| Cwm Taf CAB 4 Carers | 31,948 | 45,989 | - | 77,937 |
| ICF Discretionary Fund (CAB HUB Capital) |
78,604 |
(3,628 |
) |
- |
74,976 |
| Ffos y Fran (Roof & Window) | 64,115 | (2,728 | ) | - | 61,387 |
| EAP Energy | 25,504 | 39,480 | - | 64,984 |
| WAG Phase 3 Capital Fund | 228,599 | (9,720 | ) | - | 218,879 |
| Energy Case Worker Fund | 11,543 | 6,440 | - | 17,983 |
| EOP Fund | 3,500 | 4,094 | - | 7,594 |
| MTCBC Multiply Fund | (17,500 | ) | 17,500 | - | - |
| Winter Funding | 2,074 | - | - | 2,074 |
| Pension Credit Fund | - | 11,294 | - | 11,294 |
| 118,057 |
| TOTAL FUNDS | 174,757 | 1,257,207 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| Net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 58,910 | (226 | ) | 58,684 |
| Church Act Asset Fund | - | (1,984 | ) | (1,984 | ) |
| ( |
) | 56,700 |
| Restricted funds |
| Supporting People Fund/UK SPF | 280,098 | (262,598 | ) | 17,500 |
| Ffos y Fran (Property Asset Fund) | - | (8,164 | ) | (8,164 | ) |
| Cwm Taf CAB 4 Carers | 45,989 | - | 45,989 |
| SAF - Community Focus | 63,666 | (63,666 | ) | - |
| SAF - Debt Fund | 51,588 | (51,588 | ) | - |
| SAF - Specialist fund | 12,243 | (12,243 | ) | - |
| ICF Discretionary Fund (CAB HUB Capital) |
- |
(3,628 |
) |
(3,628 |
) |
| Ffos y Fran (Roof & Window) | - | (2,728 | ) | (2,728 | ) |
| SAF CWY | 189,000 | (189,000 | ) | - |
| EAP Energy | 39,480 | - | 39,480 |
| WAG Phase 3 Capital Fund | - | (9,720 | ) | (9,720 | ) |
| Basic Income Pilot | 23,961 | (23,961 | ) | - |
| Help 2 Claim Fund | 260,282 | (260,282 | ) | - |
| Help for Hardship Fund | 126,033 | (126,033 | ) | - |
| Warmer Wales Fund | 41,479 | (41,479 | ) | - |
| Energy Case Worker Fund | 34,629 | (28,189 | ) | 6,440 |
| EOP Fund | 4,094 | - | 4,094 |
| Guardian Fund | 9,990 | (9,990 | ) | - |
| Moondance Fund | 24,792 | (24,792 | ) | - |
| MTCBC Multiply Fund | 235,245 | (217,745 | ) | 17,500 |
| Pension Credit Fund | 11,294 | - | 11,294 |
| ( |
) | 118,057 |
| TOTAL FUNDS | ( |
) | 174,757 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| Comparatives for movement in funds |
| Net | Transfers |
| movement | between | At |
| At 1/4/23 | in funds | funds | 31/3/24 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 285,866 | 58,036 | 7,090 | 350,992 |
| Designated fixed asset fund | 51,133 | - | (522 | ) | 50,611 |
| Church Act Asset Fund | 38,095 | (1,984 | ) | - | 36,111 |
| 375,094 | 56,052 | 6,568 | 437,714 |
| Restricted funds |
| Supporting People Fund/UK SPF | - | (17,500 | ) | - | (17,500 | ) |
| Ffos y Fran (Property Asset Fund) | 237,992 | (8,248 | ) | 4,105 | 233,849 |
| Cwm Taf CAB 4 Carers | 31,948 | - | - | 31,948 |
| SAF - Community Focus | - | (3 | ) | 3 | - |
| ICF Discretionary Fund (CAB HUB Capital) |
82,232 |
(3,628 |
) |
- |
78,604 |
| Ffos y Fran (Roof & Window) | 66,843 | (2,728 | ) | - | 64,115 |
| Specialist Debt Fund | 5,848 | (5,848 | ) | - | - |
| EAP Energy | - | 25,504 | - | 25,504 |
| WAG Phase 3 Capital Fund | 233,937 | (9,635 | ) | 4,297 | 228,599 |
| Ffos y Fran Fund | 4,107 | - | (4,107 | ) | - |
| WAG Phase 3 | 4,345 | - | (4,345 | ) | - |
| Basic Income Pilot | - | 1 | (1 | ) | - |
| Help 2 Claim Fund | - | (2,755 | ) | 2,755 | - |
| Help for Hardship Fund | - | 1 | (1 | ) | - |
| Community Matters Fund | 9,274 | - | (9,274 | ) | - |
| Energy Case Worker Fund | - | 11,543 | - | 11,543 |
| EOP Fund | - | 3,500 | - | 3,500 |
| MTCBC Multiply Fund | - | (17,500 | ) | - | (17,500 | ) |
| Winter Funding | - | 2,074 | - | 2,074 |
| 676,526 | (25,222 | ) | (6,568 | ) | 644,736 |
| TOTAL FUNDS | 1,051,620 | 30,830 | - | 1,082,450 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| Comparative net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 58,391 | (355 | ) | 58,036 |
| Church Act Asset Fund | - | (1,984 | ) | (1,984 | ) |
| 58,391 | (2,339 | ) | 56,052 |
| Restricted funds |
| Supporting People Fund/UK SPF | 205,030 | (222,530 | ) | (17,500 | ) |
| Ffos y Fran (Property Asset Fund) | - | (8,248 | ) | (8,248 | ) |
| Cwm Taf CAB 4 Carers | 45,990 | (45,990 | ) | - |
| SAF - Community Focus | 63,667 | (63,670 | ) | (3 | ) |
| SAF - Debt Fund | 51,586 | (51,586 | ) | - |
| SAF - Specialist fund | 12,244 | (12,244 | ) | - |
| ICF Discretionary Fund (CAB HUB Capital) |
- |
(3,628 |
) |
(3,628 |
) |
| Ffos y Fran (Roof & Window) | - | (2,728 | ) | (2,728 | ) |
| Specialist Debt Fund | - | (5,848 | ) | (5,848 | ) |
| SAF CWY | 188,999 | (188,999 | ) | - |
| EAP Energy | 56,700 | (31,196 | ) | 25,504 |
| WAG Phase 3 Capital Fund | (1 | ) | (9,634 | ) | (9,635 | ) |
| Basic Income Pilot | 26,408 | (26,407 | ) | 1 |
| Help 2 Claim Fund | 165,564 | (168,319 | ) | (2,755 | ) |
| Help for Hardship Fund | 152,706 | (152,705 | ) | 1 |
| SAF - Partnership Fund | 7,000 | (7,000 | ) | - |
| Warmer Wales Fund | 41,479 | (41,479 | ) | - |
| Energy Case Worker Fund | 11,543 | - | 11,543 |
| EOP Fund | 3,500 | - | 3,500 |
| Guardian Fund | 29,970 | (29,970 | ) | - |
| Moondance Fund | 28,597 | (28,597 | ) | - |
| MTCBC Multiply Fund | 92,390 | (109,890 | ) | (17,500 | ) |
| Winter Funding | 4,364 | (2,290 | ) | 2,074 |
| 1,187,736 | (1,212,958 | ) | (25,222 | ) |
| TOTAL FUNDS | 1,246,127 | (1,215,297 | ) | 30,830 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| A current year 12 months and prior year 12 months combined position is as follows: |
| Net | Transfers |
| movement | between | At |
| At 1/4/23 | in funds | funds | 31/3/25 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 285,866 | 116,720 | 12,207 | 414,793 |
| Designated fixed asset fund | 51,133 | - | (5,639 | ) | 45,494 |
| Church Act Asset Fund | 38,095 | (3,968 | ) | - | 34,127 |
| 375,094 | 112,752 | 6,568 | 494,414 |
| Restricted funds |
| Ffos y Fran (Property Asset Fund) | 237,992 | (16,412 | ) | 4,105 | 225,685 |
| Cwm Taf CAB 4 Carers | 31,948 | 45,989 | - | 77,937 |
| SAF - Community Focus | - | (3 | ) | 3 | - |
| ICF Discretionary Fund (CAB HUB Capital) |
82,232 |
(7,256 |
) |
- |
74,976 |
| Ffos y Fran (Roof & Window) | 66,843 | (5,456 | ) | - | 61,387 |
| Specialist Debt Fund | 5,848 | (5,848 | ) | - | - |
| EAP Energy | - | 64,984 | - | 64,984 |
| WAG Phase 3 Capital Fund | 233,937 | (19,355 | ) | 4,297 | 218,879 |
| Ffos y Fran Fund | 4,107 | - | (4,107 | ) | - |
| WAG Phase 3 | 4,345 | - | (4,345 | ) | - |
| Basic Income Pilot | - | 1 | (1 | ) | - |
| Help 2 Claim Fund | - | (2,755 | ) | 2,755 | - |
| Help for Hardship Fund | - | 1 | (1 | ) | - |
| Community Matters Fund | 9,274 | - | (9,274 | ) | - |
| Energy Case Worker Fund | - | 17,983 | - | 17,983 |
| EOP Fund | - | 7,594 | - | 7,594 |
| Winter Funding | - | 2,074 | - | 2,074 |
| Pension Credit Fund | - | 11,294 | - | 11,294 |
| 676,526 | 92,835 | (6,568 | ) | 762,793 |
| TOTAL FUNDS | 1,051,620 | 205,587 | - | 1,257,207 |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 117,301 | (581 | ) | 116,720 |
| Church Act Asset Fund | - | (3,968 | ) | (3,968 | ) |
| 117,301 | (4,549 | ) | 112,752 |
| Restricted funds |
| Supporting People Fund/UK SPF | 485,128 | (485,128 | ) | - |
| Ffos y Fran (Property Asset Fund) | - | (16,412 | ) | (16,412 | ) |
| Cwm Taf CAB 4 Carers | 91,979 | (45,990 | ) | 45,989 |
| SAF - Community Focus | 127,333 | (127,336 | ) | (3 | ) |
| SAF - Debt Fund | 103,174 | (103,174 | ) | - |
| SAF - Specialist fund | 24,487 | (24,487 | ) | - |
| ICF Discretionary Fund (CAB HUB Capital) |
- |
(7,256 |
) |
(7,256 |
) |
| Ffos y Fran (Roof & Window) | - | (5,456 | ) | (5,456 | ) |
| Specialist Debt Fund | - | (5,848 | ) | (5,848 | ) |
| SAF CWY | 377,999 | (377,999 | ) | - |
| EAP Energy | 96,180 | (31,196 | ) | 64,984 |
| WAG Phase 3 Capital Fund | (1 | ) | (19,354 | ) | (19,355 | ) |
| Basic Income Pilot | 50,369 | (50,368 | ) | 1 |
| Help 2 Claim Fund | 425,846 | (428,601 | ) | (2,755 | ) |
| Help for Hardship Fund | 278,739 | (278,738 | ) | 1 |
| SAF - Partnership Fund | 7,000 | (7,000 | ) | - |
| Warmer Wales Fund | 82,958 | (82,958 | ) | - |
| Energy Case Worker Fund | 46,172 | (28,189 | ) | 17,983 |
| EOP Fund | 7,594 | - | 7,594 |
| Guardian Fund | 39,960 | (39,960 | ) | - |
| Moondance Fund | 53,389 | (53,389 | ) | - |
| MTCBC Multiply Fund | 327,635 | (327,635 | ) | - |
| Winter Funding | 4,364 | (2,290 | ) | 2,074 |
| Pension Credit Fund | 11,294 | - | 11,294 |
| 2,641,599 | (2,548,764 | ) | 92,835 |
| TOTAL FUNDS | 2,758,900 | (2,553,313 | ) | 205,587 |
| Funds |
| Transfers between funds |
| Transfers between funds arise where unrestricted funds have been used to fund shortfalls in restricted projects. |
| Unrestricted Funds |
| The free reserves are available to provide funds to cashflow projects funded on a retrospective basis and are available with the approval of the trustees to fund any expenditure on projects or expenses which fall within the organisations general aims and objectives. They are accumulated in accordance with the reserve policy as stated in the trustees report. |
| Designated Funds |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| Funds - continued |
| Analysis of Designated Funds | 2025 | 2024 |
| £ | £ |
| Designated Fixed Assets | 45,494 | 50,611 |
| Church Act Asset Fund | 34,127 | 36,111 |
| Designated funds | 79,621 | 86,722 |
| Designated fixed asset funds |
| This fund represent the amounts set aside to write down the remaining net book value of fixed assets held against unrestricted funds. |
| Church Act Asset Fund |
| The Fund supports expenditure of a capital nature including building works and purchase of items of equipment, to which CAMT received funds to refurbish the ground floor of its premises in post office Lane in 2017. |
| Restricted Funds |
| Restricted funds represent balances held to fund future projects where the resources have been received and are required by the donors to fund a specific project. |
| Activities undertaken within each major restricted fund |
| The restricted funds of the charity have been applied during the year or are held for future expenditure in the following area: |
| Citizens Advice Help to Claim Fund (H2C) |
| We continued to provide the Help to Claim service. This was rolled out fully in April 2019 and helps people to make a first claim for Universal Credit via telephone/web-chat/email We deliver the face to face service, including a presence at the local jobcentre. The phone and digital services are delivered from our office at Post office Lane. |
| CAB4CARERS Cwm Taf Health Board |
| CAB 4 Carers has been operating since 2018 and is funded by Cwm Taf Morgannwg UHB. It supports Carers both at home and in hospital settings. |
| -Provides information and support to Carers identified. |
| -Provide a link with nursing staff to signpost Carers and families to information and support and have a |
| greater understanding of Carers issues. |
| -Raise awareness |
| -Link the Carer into other third sector organisations and recommendations for statutory services. |
| -Provides a link to the Social Services Teams across Cwm Taf (i.e. to refer Carers for a Carers Assessment). |
| -Provides generic support to Carers of older people, people with learning disabilities, people with mental health issues, people with physical disability and people with children, making it a fair and equitable service. |
| -Provide information and support to staff who are Carers. |
| Supporting People Fund/UK SPF |
| To advise, assist and support people in the Borough with benefit/housing issues. |
| Ffos y Fran (Property Asset Fund) |
| This was capital funding from MTCBC to purchase the premises of the organisation at Post Office Lane. |
| SAF: Advicelink Cymru: Community Focussed, Specialist & Debt |
| In 2018 the Welsh Government decided to change how they commission advice services across Wales to improve the quality and availability of advice services and encourage collaboration between advice providers -the new funding available was called the Single Advice Fund. In September 2019, Citizens Advice Merthyr Tydfil was awarded the funding for the generalist (Community Focussed) and specialist services for the Merthyr Tydfil area from 1 January 2020. The new services are called Advicelink Cymru. |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| Funds - continued |
| CAB HUB (Capital) |
| The Carers Hub creates a dedicated hub for Carers in Merthyr Tydfil, to come and obtain advice and support. It also drives forward integrated and collaborative working between social services departments, health board, third sector and other organisations fusing resources and support for carers. It was completed in the summer of 2021 and will become the central "core" for agencies involved in supporting and advising carers to test new approaches and to work collectively and efficiently to help regional partnership boards to pilot new approaches with service delivery models. |
| The Carers Hub - Care for Carers will provide support to carers of all ages in Merthyr Tydfil, which is a key principle of the Cwm Taf Carers Strategy. |
| WAG Phase 3 |
| This was a capital grant from Welsh Government to support property improvements for the new building. |
| SAF - CWY |
| The purpose of this funding is to provide additional telephony capacity to support the Welsh Government's 'Claim What's Yours' income maximisation and benefit take up campaign. The funding forms part of the Single Advice Fund and as such should be used to provide free to client social welfare rights-based information and/or adviser services that meet the key aims of Advicelink Cymru. |
| SAF Partnership Fund |
| Funding to be shared between Cwm Taf Morgannwg LCA's. The funding is to improve stakeholders engagement and partnerships. |
| Help for Hardship Fund |
| This project is a service designed to give advice and information on income maximisation to clients and issue a foodbank voucher if they're unable to afford food. |
| Warmer Wales Fund |
| Funded by the Moondance Foundation. The number of people needing help with energy debts has more than doubled compared to pre-pandemic times, and is the highest on record. The funding will meet an immediate and pressing need and will ensure that thousands of people in Wales get the crucial advice they need to manage their energy more efficiently and avoid fuel poverty. |
| Community Matters Fund |
| The grant from the Community Matters Fund will assist Citizens Advice Merthyr Tydfil to help and advise many in its community with its Help to Heat project. The focus of the Help to Heat project will be to offer the much needed support to people in Merthyr Tydfil with the on-going Cost of Living crisis and fuel poverty. |
| EAP Energy |
| The Energy Advice Programme (EAP) funds a one to one energy advice appointments to clients who are in or at risk of fuel poverty, often vulnerable and may be struggling to pay their bills. Energy advice includes advice on fuel options, tariffs, energy grants, aswell energy efficiency advice, with the aim of reducing their bills. EAP is funded by National Grid. |
| Energy Case Worker |
| The Energy Caseworker Project is designed to deliver specialist energy advice and income maximisation support to clients experiencing fuel poverty in Merthyr Tydfil. This is a Caseworker model for delivering energy advice and is designed in order to provide support to clients who have complex needs or circumstances. |
| The advice will focus on energy advice issues, income maximisation and benefits advice. All clients seen through the project will receive a full benefits check and comprehensive energy efficiency advice, in addition to support with any other needs they may have. |
| EOP Fund |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 19. | MOVEMENT IN FUNDS - continued |
| Funds - continued |
| A key focus of EOP is to provide advice in an outreach setting, to consumers who would not otherwise, access the service. The majority of the work will be delivered in a face-to-face setting. |
| EOP will be delivered in the community, as a proactive outreach service. Building links and partnerships with other organisations, and delivering EOP in the community in which the target audience live their lives. |
| Winter Funding |
| To fun an increase in client advice within the parameters of agreed SAF delivery over the winter months 2023/24. To support LCA's to deliver training to increase adviser knowledge and skills. Improving the quality of IT equipment, where necessary, to support the effective and efficient delivery of SAF. |
| Moondance Fund |
| The Moondance funding provides funding for a part-time Crisis worker to deliver emergency advice to clients that live in Merthyr Tydfil and the surrounding borough. |
| MTCBC Multiply Fund |
| The project is designed to provide advice and support to improve the lives of clients in Merthyr Tydfil. |
| The project provides effective money management, financial planning, debt support and household budgeting support in response to the economic climate. Enable adults to better manage their money through improving their numeracy skills Develop individual's understanding and use of numeracy as a life skill, enabling them to recognise future learning opportunities. |
| This enables adults to better manage their money through improving their numeracy skills and develop an individual's understanding and use of numeracy as a life skill, enabling them to recognise future learning opportunities. |
| Guardian Fund |
| The project is to increase capacity for the service delivery that supports clients in deprived areas in innovative ways through the cost of living crisis via any channel or mix of channels (remote and/or face-to-face). |
| Pension Credit Fund |
| The Pension Credit Campaign was developed to ensure that eligible older adults had the necessary support to access Pension Credit, a vital benefit that can significantly improve the financial well-being of pensioners on low incomes. Many individuals who qualify for this support remain unaware or face barriers to applying, which this campaign aimed to address through targeted, flexible assistance. |
| 20. | EMPLOYEE BENEFIT OBLIGATIONS |
| The Charity operates a defined contribution pension scheme. |
| The majority of staff are enrolled in the People's Pension Scheme. Two staff members are part of a previous pension arrangement, under which they have chosen their own pension providers, and the company makes contributions on their behalf. |
| During the year the charity was committed to pay £42,260 (2024: £35,634) to the employees personal schemes. |
| At the year end contributions of £11,397 (2024: £9,280l) were unpaid. |
| MERTHYR TYDFIL CITIZENS ADVICE BUREAU |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 21. | RELATED PARTY DISCLOSURES |
| The Chief Executives daughter was employed by the charity during the year. She was paid at rates commensurate with her position and in line with other members of staff. The appointment process was open and at arms length and the Trustees where fully informed of the relationship before the appointment. |
| The Chief Executive Lisa Howell-Morgan is also a trustee of Citizens Advice South East Wales. During the year a subscription of £Nil (2024: £1,210) was paid to the organisation. |
| 22. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is the Trustees/Directors. |
| 23. | GIFTS IN KIND |
| Volunteer Time |
| The value of volunteer time is not quantified in terms of money but the time contributed by volunteers is an invaluable resource in terms of the outstanding contribution made by them. |
| The number of hours contributed by volunteers in the year was 968 (2024: 1,338). |