Company registration number 06765584 (England and Wales)
MICOLOGY SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MICOLOGY SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
MICOLOGY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
801
742
Current assets
Debtors
5
4,535,204
4,363,954
Cash at bank and in hand
28,279
2,562
4,563,483
4,366,516
Creditors: amounts falling due within one year
6
(201,801)
(193,415)
Net current assets
4,361,682
4,173,101
Net assets
4,362,483
4,173,843
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
4,362,383
4,173,743
Total equity
4,362,483
4,173,843

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 22 December 2025
Mr H A Croydon
Director
Company registration number 06765584 (England and Wales)
MICOLOGY SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
3,710,463
3,710,563
Year ended 31 December 2023:
Profit and total comprehensive income
-
463,280
463,280
Balance at 31 December 2023
100
4,173,743
4,173,843
Year ended 31 December 2024:
Profit and total comprehensive income
-
188,640
188,640
Balance at 31 December 2024
100
4,362,383
4,362,483
MICOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Micology Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Limes, Bayshill Road, Cheltenham, GL50 3AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Project Fixed Fee

Nature of revenue: Revenue from fixed-price development projects or implementation services.

Timing of satisfaction or performance obligations: Recognised over time, based on progress towards completion (percentage-of-completion method or milestones achieved), as the customer simultaneously receives and consumes the benefits.

Payment terms: Invoices in instalments tied to project milestones, with agreed payment terms (e.g 15/30 days).

 

Licence Fees

Nature of revenue: revenue from granting customers the right to use proprietary software.

Timing of satisfaction of performance obligation: revenue is recognised over-time, typically on a straight-line basis over the licence period.

Payment terms: Invoiced monthly or annually, with standard payment terms 15/30 days.

 

Support Fees
MICOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Nature of revenue: revenue from providing technical support, system maintenance, and issue resolution services.

Timing of satisfaction of performance obligations: recognised over time, as the support services are provided, typically on a straight-line basis over the contractual support period.

Payment terms: Invoiced annually or quarterly in advance, with payments due within 15/30 days.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MICOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MICOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets are depreciated over their useful lives taking account of residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on the number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycle and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of an asset and projected disposal values.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
4
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 January 2024
2,076
809
2,885
Additions
-
0
340
340
At 31 December 2024
2,076
1,149
3,225
Depreciation and impairment
At 1 January 2024
2,076
67
2,143
Depreciation charged in the year
-
0
281
281
At 31 December 2024
2,076
348
2,424
Carrying amount
At 31 December 2024
-
0
801
801
At 31 December 2023
-
0
742
742
MICOLOGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
137,622
15,375
Amounts owed by group undertakings
4,396,423
4,328,562
Other debtors
1,159
20,017
4,535,204
4,363,954
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
12,706
13,761
Amounts owed to group undertakings
146,901
142,268
Taxation and social security
13,462
3,562
Other creditors
28,732
33,824
201,801
193,415
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Inderjith Sivlal
Statutory Auditor:
Hampden
Date of audit report:
22 December 2025
8
Parent company

The Company's immediate parent company is Micology Limited, a company registered in England and Wales.

 

In the opinion of the directors, the company's ultimate controlling party is STP Group Holdings LLC, a company incorporated in the USA.

 

 

2024-12-312024-01-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr H A Croydon067655842024-01-012024-12-31067655842024-12-31067655842023-12-3106765584core:FurnitureFittings2024-12-3106765584core:ComputerEquipment2024-12-3106765584core:FurnitureFittings2023-12-3106765584core:ComputerEquipment2023-12-3106765584core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106765584core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106765584core:CurrentFinancialInstruments2024-12-3106765584core:CurrentFinancialInstruments2023-12-3106765584core:ShareCapital2024-12-3106765584core:ShareCapital2023-12-3106765584core:RetainedEarningsAccumulatedLosses2024-12-3106765584core:RetainedEarningsAccumulatedLosses2023-12-3106765584core:ShareCapital2022-12-3106765584core:RetainedEarningsAccumulatedLosses2022-12-3106765584bus:Director12024-01-012024-12-3106765584core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31067655842023-01-012023-12-3106765584core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106765584core:FurnitureFittings2024-01-012024-12-3106765584core:ComputerEquipment2024-01-012024-12-3106765584core:FurnitureFittings2023-12-3106765584core:ComputerEquipment2023-12-31067655842023-12-3106765584bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106765584bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106765584bus:FRS1022024-01-012024-12-3106765584bus:Audited2024-01-012024-12-3106765584bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP