Silverfin false false 31/12/2024 01/01/2024 31/12/2024 I Demidov 16/04/2021 23 December 2025 no description of principal activity 06767830 2024-12-31 06767830 bus:Director1 2024-12-31 06767830 2023-12-31 06767830 core:CurrentFinancialInstruments 2024-12-31 06767830 core:CurrentFinancialInstruments 2023-12-31 06767830 core:Non-currentFinancialInstruments 2024-12-31 06767830 core:Non-currentFinancialInstruments 2023-12-31 06767830 core:ShareCapital 2024-12-31 06767830 core:ShareCapital 2023-12-31 06767830 core:CapitalContributionReserve 2024-12-31 06767830 core:CapitalContributionReserve 2023-12-31 06767830 core:RetainedEarningsAccumulatedLosses 2024-12-31 06767830 core:RetainedEarningsAccumulatedLosses 2023-12-31 06767830 core:OtherPropertyPlantEquipment 2023-12-31 06767830 core:OtherPropertyPlantEquipment 2024-12-31 06767830 bus:OrdinaryShareClass1 2024-12-31 06767830 core:WithinOneYear 2024-12-31 06767830 core:WithinOneYear 2023-12-31 06767830 core:BetweenOneFiveYears 2024-12-31 06767830 core:BetweenOneFiveYears 2023-12-31 06767830 2024-01-01 2024-12-31 06767830 bus:FilletedAccounts 2024-01-01 2024-12-31 06767830 bus:SmallEntities 2024-01-01 2024-12-31 06767830 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06767830 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06767830 bus:Director1 2024-01-01 2024-12-31 06767830 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 06767830 2023-01-01 2023-12-31 06767830 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06767830 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06767830 (England and Wales)

BILI MANAGEMENT (UK) LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

BILI MANAGEMENT (UK) LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

BILI MANAGEMENT (UK) LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
BILI MANAGEMENT (UK) LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
DIRECTOR I Demidov
SECRETARY N Bespomostsnova
REGISTERED OFFICE 45 Gresham Street
London
EC2V 7BG
United Kingdom
COMPANY NUMBER 06767830 (England and Wales)
ACCOUNTANT S&W Partners LLP
45 Gresham Street
London
EC2V 7BG
BILI MANAGEMENT (UK) LIMITED

BALANCE SHEET

As at 31 December 2024
BILI MANAGEMENT (UK) LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Restated - note 2
Fixed assets
Tangible assets 4 117,696 140,192
117,696 140,192
Current assets
Debtors
- due within one year 5 767,294 194,870
- due after more than one year 5 6,692 9,266
Cash at bank and in hand 74,100 321,902
848,086 526,038
Creditors: amounts falling due within one year 6 ( 488,224) ( 290,074)
Net current assets 359,862 235,964
Total assets less current liabilities 477,558 376,156
Net assets 477,558 376,156
Capital and reserves
Called-up share capital 7 3 1
Capital contribution reserve 1,352,334 1,352,334
Profit and loss account ( 874,779 ) ( 976,179 )
Total shareholder's funds 477,558 376,156

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Bili Management (UK) Limited (registered number: 06767830) were approved and authorised for issue by the Director on 23 December 2025. They were signed on its behalf by:

I Demidov
Director
BILI MANAGEMENT (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
BILI MANAGEMENT (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Bili Management (UK) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 45 Gresham Street, London, EC2V 7BG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Bili Management (UK) Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Going concern

The financial statements have been prepared on a going concern basis.

The director has made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise on monetary items.

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following
conditions are satisfied:

• the amount of revenue can be measured reliably;
•it is probable that the company will receive the consideration due under the contract;
•the stage of completion of the contract at the end of the reporting period can be measured reliably; and
•the costs incurred and the costs to complete the contract can be measured reliably.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

2. Prior year adjustment

The financial statements for the year ended 31 December 2023 have been restated to correctly present the recognition of equity in prior periods. During the preparation of these accounts, it was identified that within creditors, amounts owed to group undertakings and other creditors, an amount of £1,352,334 should have been recognised as a capital contribution.

The effects of the restatement on the financial statements are as follows:

Equity: Increase in Capital contribution Reserves by £1,352,334

This adjustment ensures consistency with the principles of FRS 102, providing a more accurate representation of the company's financial position and performance.

3. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 35 34

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 247,734 247,734
Additions 6,928 6,928
At 31 December 2024 254,662 254,662
Accumulated depreciation
At 01 January 2024 107,542 107,542
Charge for the financial year 29,424 29,424
At 31 December 2024 136,966 136,966
Net book value
At 31 December 2024 117,696 117,696
At 31 December 2023 140,192 140,192

5. Debtors

2024 2023
£ £
Debtors: amounts falling due within one year
Trade debtors 605,839 329
Prepayments 86,123 107,375
VAT recoverable 16,174 37,379
Other debtors 59,158 49,787
767,294 194,870
Debtors: amounts falling due after more than one year
Other debtors 6,692 9,266

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank overdrafts 1,869 375
Trade creditors 114,122 22,032
Accruals 114,164 230,036
Other taxation and social security 249,833 22,181
Other creditors 8,236 15,450
488,224 290,074

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
3 Ordinary shares of £ 1.00 each (2023: 1 share of £ 1.00 ) 3 1

On 17 January 2024 the company issued 2 ordinary shares for a nominal value of £1 per share.

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 128,096 135,030
between one and five years 81,018 216,048
Total future minimum lease payments under non-cancellable operating leases 209,114 351,078

On 7 August 2021, the Company entered into a rental lease commitment for a period of 5 years. The Company has the option of a break clause after a period of 3 years, for which notice of 9 months must be given.

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 8,236 8,101

The pension cost charge represents contributions payable by the company to the fund and amounted to £32,186 (2023 - £32,440).

9. Related party transactions

Transactions with the entity's director

Key management compensation

2024 2023
£ £
Key management compensation 165,391 300,385

Other related party transactions

2024 2023
£ £
Bili Management (Jersey) Limited 0 50,000

In the previous year an amount advanced to the company by Bili Management (Jersey) Limited, was shown in amount owed to group undertakings of £50,000. On 29 January 2024 Bili Management (Jersey) Limited ceased being the parent company of Bili Management (UK) Limited.

10. Ultimate controlling party

At the year end the company's ultimate controlling party is Mr Y Hunyak, by virtue of their shareholding.