Company registration number 06776269 (England and Wales)
CEREMONY OF ROSES UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CEREMONY OF ROSES UK LIMITED
COMPANY INFORMATION
Directors
MA Smith
CJ Crellin
Secretary
S Jenkins
Company number
06776269
Registered office
2 Canal Reach
London
N1C 4DB
Auditor
CC Young & Co Limited
3rd Floor
The Bloomsbury Building
10 Bloomsbury Way
Holborn
WC1A 2SL
CEREMONY OF ROSES UK LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 17
CEREMONY OF ROSES UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The result and position of the company for the year ended 31 March 2025 are set out in the statement of comprehensive income, balance sheet and statement of changes in equity on pages 7, 8 and 9 respectively.

 

The company has demonstrated consistent growth year on year, reflecting a positive trajectory in its financial performance. Over the past fiscal year, the business has capitalised on growing demand for music merchandise, driven by strong local repertoire performance and increased international activity from affiliated group entities, resulting in notable growth in both revenue and profit margins.

 

Despite ongoing inflationary pressures, higher logistics costs and continued volatility across global supply chains, the company has maintained a strong financial position and remains well placed for future growth. The business continues to benefit from long-standing, diversified supplier relationships, supporting consistent service levels for clients. Looking ahead, the company will take a measured approach to growth, with targeted investment in operational infrastructure and employees to help drive improved profitability.

Principal risks and uncertainties

The directors consider that the principal risks and uncertainties for the company, other than financial, to be the following:

Key performance indicators

The company's management regularly monitor the performance on the business, reviewing monthly management information including revenue and margin by channel and by artist. The main key performance indicators are turnover growth, which achieved 20% (2024: 70%); gross profit margin percentage at 8.5% (2024: 8.6%); and net profit margin percentage which was 2.9% (2024: 4.2%).

 

The increase in gross margin percentage was anticipated due to the change in sales channel mix in favour of E-Commerce, however, decreased net profit margin percentage due to increased investment in personnel as a base for future growth and unfavourable foreign exchange result from European touring activity.

On behalf of the board

CJ Crellin
Director
19 December 2025
CEREMONY OF ROSES UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of merchandise sales.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

MA Smith
CJ Crellin
Financial instruments

Management monitors the rolling forecasts of the company's cash flow requirements through its parent company, Sony Music Entertainment UK Ltd, who maintains credit facilities to cover its expected needs.

The company conducts some sales in foreign currencies and hold balances other than Sterling and so are exposed to foreign exchange risk. Management monitor exchange rate movements closely and decrease the impact whenever possible.

The company's credit risk is primarily attributable to its trade receivables. The amount presented in the Balance Sheet are net of allowances of doubtful receivables, estimates by management based on prior experience and the current economic environment. The company has policies in place to ensure the sales of products and services to customers with an appropriate credit history.

Future developments

The company is continuing to grow through the performance of locally signed artists and pipeline of international artists within the Sony group. The directors do not anticipate any significant impact in the activities and financial stability of the company in the foreseeable future.

Auditor

The auditor, CC Young & Co Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

CEREMONY OF ROSES UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
CJ Crellin
Director
19 December 2025
CEREMONY OF ROSES UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CEREMONY OF ROSES UK LIMITED
- 4 -
Opinion

We have audited the financial statements of Ceremony of Roses UK Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CEREMONY OF ROSES UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CEREMONY OF ROSES UK LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assessed the susceptibility of the company's financial statements to material misstatement, including considering how fraud might occur.

We obtained an understanding of the legal and regulatory frameworks applicable to the Company and the industry in which it operates, and considered the risk of acts by the Company which were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, compliance with FRS102 (UK GAAP), the Companies Act 2006 and relevant UK taxation laws. We discussed amongst the audit engagement team the identified laws and regulations, and remained alert to any indications of non-compliance.

We understood how the Company is complying with those legal and regulatory frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through our review of legal accounts and supporting papers. We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included, but were not limited to:

CEREMONY OF ROSES UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CEREMONY OF ROSES UK LIMITED (CONTINUED)
- 6 -

The primary responsibility for the prevention and detection of irregularities, including fraud, rests with both those charged with governance and management. As with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. There are inherent limitations in the audit procedures described above, and the more removed from the financial transactions, the less likely it is that we would become aware of non-compliance with laws and regulations.

 

We did not identify any irregularities, including fraud, leading to a material misstatement.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Colin Young (Senior Statutory Auditor)
For and on behalf of CC Young & Co Limited, Statutory Auditor
Chartered Accountants
3rd Floor
The Bloomsbury Building
10 Bloomsbury Way
Holborn
WC1A 2SL
19 December 2025
CEREMONY OF ROSES UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
41,056,689
32,810,196
Cost of sales
(37,576,868)
(29,998,334)
Gross profit
3,479,821
2,811,862
Administrative expenses
(2,276,172)
(1,440,729)
Operating profit
4
1,203,649
1,371,133
Interest payable and similar expenses
6
(1,428)
4,805
Profit before taxation
1,202,221
1,375,938
Tax on profit
7
(303,906)
(344,465)
Profit for the financial year
898,315
1,031,473

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CEREMONY OF ROSES UK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
8
1,953,497
1,796,362
Debtors
9
9,289,317
11,535,789
Cash at bank and in hand
515,015
264,619
11,757,829
13,596,770
Creditors: amounts falling due within one year
10
(7,782,331)
(10,519,587)
Net current assets
3,975,498
3,077,183
Capital and reserves
Called up share capital
14
833
833
Share premium account
19,775
19,775
Profit and loss reserves
3,954,890
3,056,575
Total equity
3,975,498
3,077,183

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
CJ Crellin
Director
Company registration number 06776269 (England and Wales)
CEREMONY OF ROSES UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
833
19,775
2,025,102
2,045,710
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
1,031,473
1,031,473
Balance at 31 March 2024
833
19,775
3,056,575
3,077,183
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
898,315
898,315
Balance at 31 March 2025
833
19,775
3,954,890
3,975,498
CEREMONY OF ROSES UK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
16
619,182
(313,531)
Interest paid
(1,428)
4,805
Income taxes paid
(367,534)
(210,036)
Net cash inflow/(outflow) from operating activities
250,220
(518,762)
Net increase/(decrease) in cash and cash equivalents
250,220
(518,762)
Cash and cash equivalents at beginning of year
264,619
783,381
Cash and cash equivalents at end of year
514,839
264,619
Relating to:
Cash at bank and in hand
515,015
264,619
Bank overdrafts included in creditors payable within one year
(176)
-
0
CEREMONY OF ROSES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Ceremony of Roses UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Canal Reach, London, N1C 4DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Financial instruments

The company only has financial instruments which are classified as basic financial instruments.

 

Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CEREMONY OF ROSES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CEREMONY OF ROSES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock

Inventories are valued at the lower of cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends.

3
Turnover

In the opinion of the directors it would be seriously prejudicial to disclose further analysis of turnover in these accounts.

 

4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
203,777
67,186
Fees payable to the company's auditor for the audit of the company's financial statements
23,000
26,000
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
26
21
CEREMONY OF ROSES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 14 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,465,172
974,883
Social security costs
149,185
97,231
Pension costs
102,546
76,233
1,716,903
1,148,347
6
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,428
(4,805)
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
300,518
344,274
Adjustments in respect of prior periods
-
0
191
Other tax reliefs
(33,930)
(239)
Total UK current tax
266,588
344,226
Foreign current tax on profits for the current period
37,318
239
Total current tax
303,906
344,465
CEREMONY OF ROSES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Taxation
(Continued)
- 15 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,202,221
1,375,938
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
300,555
343,985
Tax effect of expenses that are not deductible in determining taxable profit
810
288
Adjustments in respect of prior years
-
0
191
Effect of change in corporation tax rate
-
0
1
Effect of overseas tax rates
2,541
-
0
Taxation charge for the year
303,906
344,465
8
Stocks
2025
2024
£
£
Work in progress
(538,890)
(416,390)
Finished goods and goods for resale
2,492,387
2,212,752
1,953,497
1,796,362
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,737,164
796,628
Other debtors
3,499,876
4,508,104
Prepayments and accrued income
2,052,277
6,231,057
9,289,317
11,535,789
CEREMONY OF ROSES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
10
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
11
176
-
0
Trade creditors
258,850
2,402,970
Amounts owed to group undertakings
1,970,127
3,132,561
Corporation tax
280,407
344,035
Other taxation and social security
-
0
71,971
Deferred income
12
719,178
1,239,170
Accruals and deferred income
4,553,593
3,328,880
7,782,331
10,519,587
11
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
176
-
0
Payable within one year
176
-
0
12
Deferred income
2025
2024
£
£
Other deferred income
719,178
1,239,170
13
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
102,546
76,233

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
833
833
833
833
CEREMONY OF ROSES UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
15
Ultimate controlling party

The immediate parent company is Sony Music Entertainment UK Limited. The ultimate parent undertaking and controlling party is Sony Group Corporation, which is the parent undertaking of the smallest and largest group to consolidate these financial statements. Copies of Sony Group Corporation financial statements can be obtained from 7-1, Konan 1-chrome, Minato-ku, Tokyo, 108-0075.

16
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
898,315
1,031,473
Adjustments for:
Taxation charged
303,906
344,465
Finance costs
1,428
(4,805)
Movements in working capital:
Increase in stocks
(157,135)
(1,212,546)
Decrease/(increase) in debtors
2,246,472
(2,008,197)
(Decrease)/increase in creditors
(2,153,812)
911,440
(Decrease)/increase in deferred income
(519,992)
624,639
Cash generated from/(absorbed by) operations
619,182
(313,531)
17
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
264,619
250,396
515,015
Bank overdrafts
-
0
(176)
(176)
264,619
250,220
514,839
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100MA SmithCJ CrellinS Jenkins067762692024-04-012025-03-3106776269bus:Director12024-04-012025-03-3106776269bus:Director22024-04-012025-03-3106776269bus:CompanySecretary12024-04-012025-03-3106776269bus:RegisteredOffice2024-04-012025-03-31067762692025-03-31067762692023-04-012024-03-3106776269core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3106776269core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31067762692024-03-3106776269core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106776269core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106776269core:CurrentFinancialInstruments2025-03-3106776269core:CurrentFinancialInstruments2024-03-3106776269core:ShareCapital2025-03-3106776269core:ShareCapital2024-03-3106776269core:SharePremium2025-03-3106776269core:SharePremium2024-03-3106776269core:RetainedEarningsAccumulatedLosses2025-03-3106776269core:RetainedEarningsAccumulatedLosses2024-03-3106776269core:ShareCapital2023-03-3106776269core:SharePremium2023-03-3106776269core:RetainedEarningsAccumulatedLosses2023-03-3106776269core:ShareCapitalOrdinaryShareClass12025-03-3106776269core:ShareCapitalOrdinaryShareClass12024-03-31067762692024-03-31067762692023-03-3106776269core:WithinOneYear2025-03-3106776269core:WithinOneYear2024-03-3106776269core:UKTax2024-04-012025-03-3106776269core:UKTax2023-04-012024-03-3106776269core:ForeignTax2024-04-012025-03-3106776269core:ForeignTax2023-04-012024-03-310677626912024-04-012025-03-310677626912023-04-012024-03-3106776269bus:OrdinaryShareClass12024-04-012025-03-3106776269bus:OrdinaryShareClass12025-03-3106776269bus:OrdinaryShareClass12024-03-3106776269bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106776269bus:FRS1022024-04-012025-03-3106776269bus:Audited2024-04-012025-03-3106776269bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP