2024-04-012025-03-312025-03-31false06814766ICOSE LIMITED2025-12-22falseiso4217:GBPxbrli:pure068147662024-03-31068147662025-03-31068147662024-04-012025-03-31068147662023-03-31068147662024-03-31068147662023-04-012024-03-3106814766bus:SmallEntities2024-04-012025-03-3106814766bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106814766bus:FullAccounts2024-04-012025-03-3106814766bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106814766core:WithinOneYear2025-03-3106814766core:AfterOneYear2025-03-3106814766core:WithinOneYear2024-03-3106814766core:AfterOneYear2024-03-3106814766core:ShareCapital2025-03-3106814766core:SharePremium2025-03-3106814766core:RevaluationReserve2025-03-3106814766core:OtherReservesSubtotal2025-03-3106814766core:RetainedEarningsAccumulatedLosses2025-03-3106814766core:ShareCapital2024-03-3106814766core:SharePremium2024-03-3106814766core:RevaluationReserve2024-03-3106814766core:OtherReservesSubtotal2024-03-3106814766core:RetainedEarningsAccumulatedLosses2024-03-3106814766core:LandBuildings2025-03-3106814766core:PlantMachinery2025-03-3106814766core:Vehicles2025-03-3106814766core:FurnitureFittings2025-03-3106814766core:OfficeEquipment2025-03-3106814766core:NetGoodwill2025-03-3106814766core:IntangibleAssetsOtherThanGoodwill2025-03-3106814766core:ListedExchangeTraded2025-03-3106814766core:UnlistedNon-exchangeTraded2025-03-3106814766core:LandBuildings2024-03-3106814766core:PlantMachinery2024-03-3106814766core:Vehicles2024-03-3106814766core:FurnitureFittings2024-03-3106814766core:OfficeEquipment2024-03-3106814766core:NetGoodwill2024-03-3106814766core:IntangibleAssetsOtherThanGoodwill2024-03-3106814766core:ListedExchangeTraded2024-03-3106814766core:UnlistedNon-exchangeTraded2024-03-3106814766core:LandBuildings2024-04-012025-03-3106814766core:PlantMachinery2024-04-012025-03-3106814766core:Vehicles2024-04-012025-03-3106814766core:FurnitureFittings2024-04-012025-03-3106814766core:OfficeEquipment2024-04-012025-03-3106814766core:NetGoodwill2024-04-012025-03-3106814766core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106814766core:ListedExchangeTraded2024-04-012025-03-3106814766core:UnlistedNon-exchangeTraded2024-04-012025-03-3106814766core:MoreThanFiveYears2024-04-012025-03-3106814766core:Non-currentFinancialInstruments2025-03-3106814766core:Non-currentFinancialInstruments2024-03-3106814766dpl:CostSales2024-04-012025-03-3106814766dpl:DistributionCosts2024-04-012025-03-3106814766core:LandBuildings2024-04-012025-03-3106814766core:PlantMachinery2024-04-012025-03-3106814766core:Vehicles2024-04-012025-03-3106814766core:FurnitureFittings2024-04-012025-03-3106814766core:OfficeEquipment2024-04-012025-03-3106814766dpl:AdministrativeExpenses2024-04-012025-03-3106814766core:NetGoodwill2024-04-012025-03-3106814766core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106814766dpl:GroupUndertakings2024-04-012025-03-3106814766dpl:ParticipatingInterests2024-04-012025-03-3106814766dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3106814766core:ListedExchangeTraded2024-04-012025-03-3106814766dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3106814766core:UnlistedNon-exchangeTraded2024-04-012025-03-3106814766dpl:CostSales2023-04-012024-03-3106814766dpl:DistributionCosts2023-04-012024-03-3106814766core:LandBuildings2023-04-012024-03-3106814766core:PlantMachinery2023-04-012024-03-3106814766core:Vehicles2023-04-012024-03-3106814766core:FurnitureFittings2023-04-012024-03-3106814766core:OfficeEquipment2023-04-012024-03-3106814766dpl:AdministrativeExpenses2023-04-012024-03-3106814766core:NetGoodwill2023-04-012024-03-3106814766core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106814766dpl:GroupUndertakings2023-04-012024-03-3106814766dpl:ParticipatingInterests2023-04-012024-03-3106814766dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3106814766core:ListedExchangeTraded2023-04-012024-03-3106814766dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3106814766core:UnlistedNon-exchangeTraded2023-04-012024-03-3106814766core:NetGoodwill2025-03-3106814766core:IntangibleAssetsOtherThanGoodwill2025-03-3106814766core:LandBuildings2025-03-3106814766core:PlantMachinery2025-03-3106814766core:Vehicles2025-03-3106814766core:FurnitureFittings2025-03-3106814766core:OfficeEquipment2025-03-3106814766core:AfterOneYear2025-03-3106814766core:WithinOneYear2025-03-3106814766core:ListedExchangeTraded2025-03-3106814766core:UnlistedNon-exchangeTraded2025-03-3106814766core:ShareCapital2025-03-3106814766core:SharePremium2025-03-3106814766core:RevaluationReserve2025-03-3106814766core:OtherReservesSubtotal2025-03-3106814766core:RetainedEarningsAccumulatedLosses2025-03-3106814766core:NetGoodwill2024-03-3106814766core:IntangibleAssetsOtherThanGoodwill2024-03-3106814766core:LandBuildings2024-03-3106814766core:PlantMachinery2024-03-3106814766core:Vehicles2024-03-3106814766core:FurnitureFittings2024-03-3106814766core:OfficeEquipment2024-03-3106814766core:AfterOneYear2024-03-3106814766core:WithinOneYear2024-03-3106814766core:ListedExchangeTraded2024-03-3106814766core:UnlistedNon-exchangeTraded2024-03-3106814766core:ShareCapital2024-03-3106814766core:SharePremium2024-03-3106814766core:RevaluationReserve2024-03-3106814766core:OtherReservesSubtotal2024-03-3106814766core:RetainedEarningsAccumulatedLosses2024-03-3106814766core:NetGoodwill2023-03-3106814766core:IntangibleAssetsOtherThanGoodwill2023-03-3106814766core:LandBuildings2023-03-3106814766core:PlantMachinery2023-03-3106814766core:Vehicles2023-03-3106814766core:FurnitureFittings2023-03-3106814766core:OfficeEquipment2023-03-3106814766core:AfterOneYear2023-03-3106814766core:WithinOneYear2023-03-3106814766core:ListedExchangeTraded2023-03-3106814766core:UnlistedNon-exchangeTraded2023-03-3106814766core:ShareCapital2023-03-3106814766core:SharePremium2023-03-3106814766core:RevaluationReserve2023-03-3106814766core:OtherReservesSubtotal2023-03-3106814766core:RetainedEarningsAccumulatedLosses2023-03-3106814766core:AfterOneYear2024-04-012025-03-3106814766core:WithinOneYear2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106814766core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3106814766core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3106814766core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3106814766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3106814766core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3106814766core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3106814766core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3106814766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3106814766core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3106814766core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3106814766core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3106814766core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3106814766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3106814766core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3106814766core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3106814766core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3106814766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3106814766core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3106814766bus:Director12024-04-012025-03-3106814766core:FurnitureFittingsToolsEquipment2024-03-3106814766core:FurnitureFittingsToolsEquipment2024-04-012025-03-3106814766core:FurnitureFittingsToolsEquipment2025-03-31

ICOSE LIMITED

Registered Number
06814766
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

ICOSE LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

VALACHIS, Alexis

Registered Address

Initial Business Centre
Wilson Business Park
Manchester
M40 8WN

Registered Number

06814766 (England and Wales)
ICOSE LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets32,3401,479
2,3401,479
Current assets
Debtors448,27955,739
Cash at bank and on hand24,46326,110
72,74281,849
Creditors amounts falling due within one year5(56,523)(67,303)
Net current assets (liabilities)16,21914,546
Total assets less current liabilities18,55916,025
Provisions for liabilities6(445)(281)
Net assets18,11415,744
Capital and reserves
Called up share capital100100
Profit and loss account18,01415,644
Shareholders' funds18,11415,744
The financial statements were approved and authorised for issue by the Director on 22 December 2025, and are signed on its behalf by:
VALACHIS, Alexis
Director
Registered Company No. 06814766
ICOSE LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Fixtures and fittings25
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 April 247001,7292,429
Additions1,1883151,503
Disposals(250)-(250)
At 31 March 251,6382,0443,682
Depreciation and impairment
At 01 April 24219731950
Charge for year102368470
On disposals(78)-(78)
At 31 March 252431,0991,342
Net book value
At 31 March 251,3959452,340
At 31 March 244819981,479
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables21,3924,246
Other debtors811813
Prepayments and accrued income26,07650,680
Total48,27955,739
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables3,8534,849
Taxation and social security5,5188,658
Other creditors22,36933,332
Accrued liabilities and deferred income24,78320,464
Total56,52367,303
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)445281
Total445281