Registration number:
Davidson Stant Limited
for the Year Ended 31 July 2025
Davidson Stant Limited
Contents
|
Company Information |
|
|
Profit and Loss Account |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
|
|
Detailed Profit and Loss Account |
Davidson Stant Limited
Company Information
|
Director |
M.J. Stant |
|
Registered office |
|
|
Accountants |
|
Davidson Stant Limited
Profit and Loss Account for the Year Ended 31 July 2025
|
2025 |
2024 |
|
|
Turnover |
|
|
|
Other income |
|
|
|
Cost of raw materials and consumables |
( |
( |
|
Staff costs |
( |
( |
|
Depreciation and other amounts written off assets |
( |
( |
|
Other charges |
(123,132) |
(103,889) |
|
Profit before tax |
|
|
|
Tax on profit |
( |
( |
|
Profit for the year |
|
|
Davidson Stant Limited
(Registration number: 06832178)
Balance Sheet as at 31 July 2025
|
2025 |
2024 |
|
|
Fixed assets |
|
|
|
Current assets |
|
|
|
Prepayments and accrued income |
|
|
|
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Accruals and deferred income |
( |
( |
|
|
|
|
|
Capital and reserves |
|
|
Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025
|
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
|
......................................... |
Davidson Stant Limited
Detailed Profit and Loss Account for the Year Ended 31 July 2025
|
Year ended 31 July 2025 |
1 April 2023 to 31 July 2024 |
|
|
Turnover (analysed below) |
607,481 |
657,369 |
|
Cost of sales (analysed below) |
26,815 |
24,753 |
|
Gross profit |
580,666 |
632,616 |
|
Gross profit (%) |
95.59% |
96.23% |
|
Administrative expenses |
||
|
Employment costs (analysed below) |
407,648 |
470,602 |
|
Establishment costs (analysed below) |
62,840 |
52,693 |
|
General administrative expenses (analysed below) |
59,822 |
50,205 |
|
Finance charges (analysed below) |
470 |
991 |
|
Depreciation costs (analysed below) |
40,817 |
1,937 |
|
571,597 |
576,428 |
|
|
Operating profit |
9,069 |
56,188 |
|
Other interest receivable and similar income (analysed below) |
9,548 |
9,034 |
|
Profit before tax |
18,617 |
65,222 |
Davidson Stant Limited
Detailed Profit and Loss Account for the Year Ended 31 July 2025
|
Year ended 31 July 2025 |
1 April 2023 to 31 July 2024 |
|
|
Turnover |
||
|
Sale of goods, UK |
607,481 |
657,369 |
|
Cost of sales |
||
|
Materials |
8,392 |
4,556 |
|
Purchases |
18,423 |
20,197 |
|
26,815 |
24,753 |
|
|
Employment costs |
||
|
Wages and salaries (excluding directors) |
173,733 |
221,292 |
|
Staff NIC (Employers) |
8,600 |
10,167 |
|
Directors remuneration |
- |
16,760 |
|
Staff pensions (Defined contribution) |
5,315 |
8,327 |
|
Directors pensions (Defined contribution) |
220,000 |
200,000 |
|
Staff recruitment fees |
- |
12,450 |
|
Staff training |
- |
1,606 |
|
407,648 |
470,602 |
|
|
Establishment costs |
||
|
Rent |
51,242 |
37,650 |
|
Rates |
2,603 |
3,093 |
|
Light, heat and power |
4,668 |
8,732 |
|
Insurance |
4,327 |
3,218 |
|
62,840 |
52,693 |
|
|
General administrative expenses |
||
|
Repairs and maintenance |
15,593 |
8,421 |
|
Telephone and fax |
3,720 |
2,947 |
|
Computer software and maintenance costs |
13,824 |
20,670 |
|
Printing, postage and stationery |
2,120 |
3,958 |
|
Trade and professional journals |
- |
3,676 |
|
Trade subscriptions |
3,056 |
- |
|
Sundry expenses |
1,484 |
860 |
|
Cleaning |
1,906 |
2,784 |
|
Motor expenses |
1,918 |
- |
|
Travel and subsistence |
7,118 |
- |
|
Advertising |
2,350 |
3,359 |
|
Legal and professional fees |
6,733 |
3,530 |
|
59,822 |
50,205 |
Davidson Stant Limited
Detailed Profit and Loss Account for the Year Ended 31 July 2025
|
Year ended 31 July 2025 |
1 April 2023 to 31 July 2024 |
|
|
Finance charges |
||
|
Bank charges |
100 |
154 |
|
Credit card charges |
370 |
837 |
|
470 |
991 |
|
|
Depreciation costs |
||
|
Depreciation of fixtures and fittings (owned) |
1,130 |
1,937 |
|
Depreciation of motor vehicles (owned) |
39,687 |
- |
|
40,817 |
1,937 |
|
|
Operating profit |
9,069 |
56,188 |
|
Other interest receivable and similar income |
||
|
Bank interest receivable |
9,548 |
9,034 |
|
Profit before tax |
18,617 |
65,222 |