Company registration number 06870873 (England and Wales)
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
COMPANY INFORMATION
Directors
A R Hawes
S Rock
(Appointed 1 April 2025)
M A Gare
(Appointed 1 April 2025)
Company number
06870873
Registered office
5 The Pavilions
Knutsford Business Park
Cranford Drive
Knutsford
Cheshire
WA16 8ZR
Auditor
Afford Bond Holdings Limited
31 Wellington Road
Nantwich
Cheshire
CW5 7ED
Business address
5 The Pavilions
Knutsford Business Park
Cranford Drive
Knutsford
Cheshire
WA16 8ZR
Bankers
HSBC
Northwich Branch
19 High Street
Northwich
Cheshire
CW9 5BZ
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group and Company balance sheets
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 42
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the period ended 31 March 2025.
Fair review of the business
Overview
The 17 months to 31 March 2025 marked a pivotal period in 24-7 Group’s evolution, defined by significant consolidation, operational integration and continued commercial growth. The Group delivered consolidated revenues of £63.38 million, gross profit of £13.24 million and EBITDA of £2 million, despite a year characterised by structural investment across systems, leadership, and divisional integration.
These results demonstrate the resilience of our circular self-delivery model — a structure that allows 24-7 Group to control quality, cost, risk and customer experience across every stage of delivery. Our integrated model continues to differentiate the Group within the UK technical services and engineering landscape.
Operationally, the Group strengthened its national footprint, deepened relationships across its blue-chip client base, and generated in excess of £50 million+ orderbook entering FY26.
Post year-end, the Group completed two strategically important milestones:
Revolving Credit Facility with HSBC, supporting scale, acquisition and working capital flexibility.
Acquisition of Leetons Group, expanding regional capacity and building on the Group’s multi-trade delivery platform.
Following this addition and the in-year planned workforce expansion, Group headcount currently exceeds 250 employees.
Strategic progress - Circular Delivery Model
24-7 Group continued to enhance its self-delivered, multi-disciplinary model across six integrated divisions:
Divisional Structure
24-7 FM – National reactive and planned maintenance, fabric, compliance and facilities services.
24-7 Projects – MEP design, installation and turnkey project delivery.
24-7 Security, Fire & Data (formerly PDS) – Life safety systems, CCTV, access control, security technology and structured cabling.
24-7 Energy Services (formerly JW Jones) – Renewables, heating, EV charging, PV, ASHP and commercial energy systems.
Haywood & Jackson – Engineering, fabrication, CE-marked steel, process pipework and industrial installation.
C Erison Shopfitting – UK and European fit-out across retail, healthcare, leisure and commercial sectors.
This integrated model remains core to the Group’s identity and enables:
Margin optimisation through in-house delivery.
Blended commercial models for major frameworks.
Whole-life client relationships.
Cross-sell across engineering, FM, energy, security and build environments.
Reduction in subcontractor dependency.
The approach reinforces the operational philosophy articulated in the Group’s Built By Us framework which has been circulated in the business as our Target Operating Model.
Acquisition integration
During the period the Group focused on embedding recent acquisitions:
Haywood & Jackson: Margin improvement driven by enhanced engineering cost modelling, increased fabrication throughput and better utilisation across pipework and steelwork teams.
24-7 Energy Services (formerly JW Jones): Expanded renewable capability, upgraded commercial governance, and improved forecasting discipline. Strong performance in energy upgrades.
C Erison Shopfitting: Increased pipeline diversification whilst being awarded its largest ever contract under a framework agreement.
24-7 Security, Fire & Data (formerly PDS): Strengthened integration with FM and Projects, supporting Group-wide compliance and technology-led service delivery.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
These actions align to the acquisition rationale and integration framework laid out in the Group’s acquisition summaries and transaction documentation.
Client development
The Group continued to expand and deepen relationships with key national clients, including Tesco, H&M, Amazon, ICT, Aldi, Network Rail, Moto, Royal Mail, United Utilities.
Client-level data evidences:
94% retention rate.
80% framework/repeat revenue.
Sector diversification across retail, logistics, public sector, healthcare and engineering.
Long-term relationship building, averaging 8+ years with major clients.
This resilience is further reflected in FY26 revenue underpin, with 69% of the forecast already secured and a further 13% identified as probable wins.
Operational excellence
People and culture:
Group headcount now exceeds 250 employees post-year-end.
Retention remains at c.94+%, consistent with the FY27 seeing the roll out of a People’s Charter.
Recruitment strengthened across technical, project, engineering and support roles to underpin FY26–FY28 growth.
Technology and systems
Aligned to the Group’s digital roadmap, the period saw:
These initiatives will deliver structural efficiency gains over FY26–FY28.
Principal risks and uncertainties
The group and company has to deal with the general risks and uncertainties over the state of the economy as a whole as well as the specific external pressures facing the construction industry sector which may impact upon the performance of the business from time to time.
The directors use timely management accounts information and budgeting and forecasting techniques to attempt to build in the effects of all known risks and try to allow a buffer for any other unknown risks which may arise.
Analysis of development and performance
Outlook
The Group enters FY27 in a strong position, with:
High degree of surety around budgeted revenue secured.
Growth via a robust acquisition pipeline supported by our investments in the Sales and Marketing team.
Budgeted Management forecasts EBITDA to increase to £5.0 million in FY27, supported by:
Expansion of national FM and MEP frameworks.
Pricing optimisation via procurement consolidation.
Strengthening the Group’s engineering-led delivery model.
Medium-Term Priorities (FY26–FY28):
Organic growth across FM, Projects, Energy, Fire/Security/Data and Engineering divisions.
Inorganic expansion, focusing on targets in North West and geography not covered currently via 24-7 Group offices.
National hub-and-spoke operational model expansion.
Margin enhancement, targeting high single digit/early double digit % Adjusted EBITDA by FY28.
These priorities align with the Group’s multi-year forecast model and strategic plan for scaling to £125m+ turnover.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -
Key performance indicators
The consolidated financial highlights for the 17-month period are summarised as follows:
Gross margin performance remains consistent with consolidated modelling across all operating divisions — FM, Projects, 24-7 Security, Fire & Data, C Erison Shopfitting, Haywood & Jackson and 24-7 Energy Services — which collectively benchmark against the Group’s centrally validated margin framework.
EBITDA performance reflects:
The Group maintained a disciplined approach to revenue recognition consistent with the Group policy.
CEO statement
The past 17 months have strengthened our foundation for national scale. Delivering £63.4 million in revenue and £2.0 million in EBITDA during a period of major integration demonstrates the capability, resilience and unity of our Group.
The rebranding of 24-7 Energy Services and 24-7 Security, Fire & Data brings clarity to our service lines and reinforces our identity as a single, integrated technical services provider. Our new HSBC revolving credit facility and the acquisition of Leetons Group further accelerate our journey.
We are building a Group defined not by size alone, but by capability, culture and credibility. By 2028/9, 24-7 Group will be recognised as one of the UK’s premier technical services and FM provider.
"Built different. Built better. Built by us.”
A R Hawes
Director
22 December 2025
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
The directors present their annual report and financial statements for the period ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of a holding company. The principal activities of the group include the provision of electrical, mechanical, security and facilities management services together with electrical engineering support, fabrication services, green energy systems and shop fitout work.
Results and dividends
The results for the period are set out on page 9.
Ordinary dividends were paid amounting to £243,786. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
A R Hawes
C Fletcher
(Resigned 2 April 2025)
S Rock
(Appointed 1 April 2025)
M A Gare
(Appointed 1 April 2025)
Financial instruments
Financial instruments
The group and company uses management accounts, budgeting and forecasting techniques to manage the liquidity, interest and foreign currency risks associated with the group's and company’s activities.
The group's and company’s principal financial instruments used are basic financial instruments, as there are minimal currency risks and interest rate risks arising from the group's and company’s activities, with bank overdrafts and loan facilities available to all group companies, the main purpose of which is to raise finance for the group's and company’s operations. The group and company has various financial assets and liabilities such as trade debtors and trade creditors arising directly from its operations.
Liquidity risk
The group and company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group and company has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The group and company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The group and company tries to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.
Foreign currency risk
The nature of the group's and company’s operations means that foreign currency exposures are rare as trading does not normally occur with overseas companies.
Credit risk
Investments of cash surpluses, borrowings and other financing options are made through banks and companies which must fulfil credit rating criteria approved by the board of directors.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -
Future developments
The Board remains committed to growing group operations organically and making strategic acquisitions where appropriate.
Auditor
The auditor, Afford Bond Holdings Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
A R Hawes
Director
22 December 2025
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF 24-7 HOLDINGS LIMITED
- 6 -
Opinion
We have audited the financial statements of 24-7 Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF 24-7 HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit is considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
Our procedures are developed based on risks identified from our knowledge of the entity, its environment, the significant laws and regulations governing its activities and of the related parties and service organisations connected with it. We also consider how the systems and controls the entity has put in place over its activities might mitigate risks identified.
Audit response to risks identified
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we undertook procedures which included, but were not limited to :
Enquiry of management, those charged with governance around actual and potential litigation and claims.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF 24-7 HOLDINGS LIMITED
- 8 -
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
David Bailey BA(Econ) FCA (Senior Statutory Auditor)
For and on behalf of Afford Bond Holdings Limited, Statutory Auditor
Chartered Accountants
31 Wellington Road
Nantwich
Cheshire
CW5 7ED
22 December 2025
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025
- 9 -
Period
Trading from
ended
18 February to
31 March
31 October
2025
2023
Notes
£
£
Turnover
3
63,376,922
30,007,884
Cost of sales
(50,140,777)
(24,262,082)
Gross profit
13,236,145
5,745,802
Administrative expenses
(11,983,907)
(4,999,217)
Other operating income
23,640
7,367
Operating profit
4
1,275,878
753,952
Interest receivable and similar income
8
49,749
4,628
Interest payable and similar expenses
9
(257,445)
(72,834)
Amounts written off investments
10
(3)
-
Profit before taxation
1,068,179
685,746
Tax on profit
11
(503,143)
(267,049)
Profit for the financial period
565,036
418,697
Profit for the financial period is attributable to:
- Owner of the parent company
192,628
415,058
- Non-controlling interests
372,408
3,639
565,036
418,697
Total comprehensive income for the period is attributable to:
- Owner of the parent company
192,628
415,058
- Non-controlling interests
372,408
3,639
565,036
418,697
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
GROUP AND COMPANY BALANCE SHEETS
AS AT
31 MARCH 2025
31 March 2025
31 March 2025
- 10 -
Group
Company
31 March
31 October
31 March
31 October
2025
2023
2025
2023
Notes
£
£
£
£
Fixed assets
Goodwill
14
1,974,545
1,554,460
Other intangible assets
14
64,715
143
57,545
Total intangible assets
2,039,260
1,554,603
57,545
Tangible assets
15
522,949
511,124
175,200
95,039
Investments
16
9,391
250
3,324,887
3,324,830
2,571,600
2,065,977
3,557,632
3,419,869
Current assets
Stocks
20
163,080
218,289
-
-
Debtors
21
9,078,107
9,649,690
4,209,990
1,514,943
Cash at bank and in hand
2,251,520
1,605,125
32,919
57,733
11,492,707
11,473,104
4,242,909
1,572,676
Creditors: amounts falling due within one year
22
(9,064,927)
(9,652,927)
(5,221,082)
(2,756,423)
Net current assets/(liabilities)
2,427,780
1,820,177
(978,173)
(1,183,747)
Total assets less current liabilities
4,999,380
3,886,154
2,579,459
2,236,122
Creditors: amounts falling due after more than one year
23
(1,547,704)
(1,461,130)
(1,168,327)
(837,292)
Provisions for liabilities
Deferred tax liability
26
(69,600)
(88,810)
(13,700)
(23,800)
Net assets
3,382,076
2,336,214
1,397,432
1,375,030
Capital and reserves
Called up share capital
28
140
140
140
140
Share premium account
1,299,960
1,299,960
1,299,960
1,299,960
Profit and loss reserves
738,547
782,455
97,332
74,930
Equity attributable to owner of parent company
2,038,647
2,082,555
1,397,432
1,375,030
Non-controlling interests
1,343,429
253,659
-
-
Total equity
3,382,076
2,336,214
1,397,432
1,375,030
As permitted by section 408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £266,188 (2023 - £207,146 profit).
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
A R Hawes
Director
Company registration number 06870873 (England and Wales)
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 November 2022
140
1,299,960
558,897
1,858,997
-
1,858,997
Year ended 31 October 2023:
Profit and total comprehensive income
-
-
415,058
415,058
3,639
418,697
Dividends
12
-
-
(191,500)
(191,500)
-
(191,500)
Other movements
-
-
-
-
250,020
250,020
Balance at 31 October 2023
140
1,299,960
782,455
2,082,555
253,659
2,336,214
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
192,628
192,628
372,408
565,036
Dividends
12
-
-
(243,786)
(243,786)
-
(243,786)
Other movements
-
-
7,250
7,250
717,362
724,612
Balance at 31 March 2025
140
1,299,960
738,547
2,038,647
1,343,429
3,382,076
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2022
140
1,299,960
59,284
1,359,384
Year ended 31 October 2023:
Profit and total comprehensive income
-
-
207,146
207,146
Dividends
12
-
-
(191,500)
(191,500)
Balance at 31 October 2023
140
1,299,960
74,930
1,375,030
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
266,188
266,188
Dividends
12
-
-
(243,786)
(243,786)
Balance at 31 March 2025
140
1,299,960
97,332
1,397,432
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 13 -
2025
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
34
2,718,204
(1,415,862)
Interest paid
(257,445)
(72,834)
Income taxes paid
(1,174,734)
(20,824)
Net cash inflow/(outflow) from operating activities
1,286,025
(1,509,520)
Investing activities
Purchase of business
(554,847)
(103,916)
Purchase of intangible assets
(69,850)
-
Purchase of tangible fixed assets
(144,922)
(141,429)
Proceeds from disposal of tangible fixed assets
99,982
-
Purchase of associates
-
(250)
Repayment of loans
(142,730)
-
Interest received
40,608
4,628
Net cash used in investing activities
(771,759)
(240,967)
Financing activities
Proceeds from issue of shares
-
250,000
Proceeds from borrowings
-
600,000
Repayment of borrowings
(400,000)
(329,167)
Proceeds from new bank loans
1,800,000
-
Repayment of bank loans
(884,117)
(330,758)
Payment of finance leases obligations
(185,396)
70,741
Purchase of shares in subsidiary from non-controlling interest
40
250,020
Dividends paid to equity shareholders
(243,786)
(191,500)
Net cash generated from financing activities
86,741
319,336
Net increase/(decrease) in cash and cash equivalents
601,007
(1,431,151)
Cash and cash equivalents at beginning of period
1,605,125
3,036,276
Cash and cash equivalents at end of period
2,206,132
1,605,125
Relating to:
Cash at bank and in hand
2,251,520
1,605,125
Bank overdrafts included in creditors payable within one year
(45,388)
-
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
COMPANY STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 14 -
2025
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
35
(474,224)
(598,938)
Interest paid
(175,411)
(61,554)
Income taxes paid
(5,837)
Net cash outflow from operating activities
(655,472)
(660,492)
Investing activities
Purchase of intangible assets
(69,850)
Purchase of tangible fixed assets
(29,021)
(12,859)
Proceeds from disposal of tangible fixed assets
96,682
Purchase of subsidiaries
(60)
(155)
Proceeds from disposal of subsidiaries
1
Purchase of associates
(250)
Repayment of loans
(35,631)
Interest received
241
1,151
Dividends received
400,000
200,000
Net cash generated from investing activities
362,362
187,887
Financing activities
Proceeds from borrowings
300,000
Repayment of borrowings
(300,000)
-
Proceeds from new bank loans
1,800,000
-
Repayment of bank loans
(871,133)
(357,425)
Payment of finance leases obligations
(116,785)
-
Dividends paid to equity shareholders
(243,786)
(191,500)
Net cash generated from/(used in) financing activities
268,296
(248,925)
Net decrease in cash and cash equivalents
(24,814)
(721,530)
Cash and cash equivalents at beginning of period
57,733
779,263
Cash and cash equivalents at end of period
32,919
57,733
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 15 -
1
Accounting policies
Company information
24-7 Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Craven House, 4 Britannia Road, Sale, Cheshire, M33 2AA. .
The group consists of 24-7 Holdings Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The financial statements have been prepared using the acquisition accounting method such that the group profit and loss account current period covers a full twelve months, with the comparative figures showing the results for the post-acquisition period from 18 February 2022 to 31 October 2022. Prior to the group reorganisation date of 18 February 2022 the company was dormant.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company 24-7 Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Dividend income from investments is recognised when the shareholder's right to receive payment has been established.
Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five to ten years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software and website
20% per annum straight line
Brands and data assets
straight line over three to five years
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
straight line over the life of the lease
Plant and machinery
25% per annum straight line
Fixtures, fittings and equipment
20% per annum straight line
Motor vehicles
25% per annum straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Cost is calculated using the first in first out method.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
1.13
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.14
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.15
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.16
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.20
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.21
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 23 -
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2025
2023
£
£
Turnover analysed by class of business
Construction contracts
11,263,923
13,820,912
Facilities management
27,239,314
12,189,303
Security systems
3,274,633
2,963,504
Green energy systems
1,086,744
-
Fabrication services
7,800,370
1,034,165
Shop fitout work
12,711,938
-
63,376,922
30,007,884
2025
2023
£
£
Other revenue
Interest income
40,608
4,628
Grants received
2,104
7,367
Sales are only made in the UK.
4
Operating profit
2025
2023
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange gains
(305)
-
Government grants
(2,104)
(7,367)
Depreciation of owned tangible fixed assets
198,578
83,037
Depreciation of tangible fixed assets held under finance leases
132,131
47,237
Impairment of owned tangible fixed assets
1,841
-
Loss on disposal of tangible fixed assets
18,838
-
Amortisation of intangible assets
338,126
122,595
Operating lease charges
858,748
408,089
The amortisation of intangible assets is included within administration expenses.
5
Auditor's remuneration
2025
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,000
2,800
Audit of the financial statements of the company's subsidiaries
41,500
18,925
48,500
21,725
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
5
Auditor's remuneration
(Continued)
- 24 -
For other services
Taxation compliance services
2,450
3,900
Other taxation services
6,945
7,050
All other non-audit services
91,477
57,250
100,872
68,200
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the period was:
Group
Company
2025
2023
2025
2023
Number
Number
Number
Number
Project team
20
18
-
-
Facilities management
32
25
-
-
Design and estimation staff
11
12
-
-
Engineers
33
20
-
-
Adminstrative support and management
50
31
4
-
Total
146
106
4
0
Their aggregate remuneration comprised:
Group
Company
2025
2023
2025
2023
£
£
£
£
Wages and salaries
9,789,282
4,350,861
299,998
Social security costs
1,139,925
506,456
35,477
-
Pension costs
355,055
133,556
11,996
11,284,262
4,990,873
347,471
7
Directors' remuneration
2025
2023
£
£
Remuneration for qualifying services
124,008
209,437
Company pension contributions to defined contribution schemes
67,076
49,837
191,084
259,274
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 3).
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
7
Directors' remuneration
(Continued)
- 25 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2023
£
£
Remuneration for qualifying services
n/a
84,175
Company pension contributions to defined contribution schemes
n/a
1,181
As total directors' remuneration was less than £200,000 in the current period, no disclosure is provided for that period.
8
Interest receivable and similar income
2025
2023
£
£
Interest income
Interest on bank deposits
35,615
1,087
Other interest income
4,993
3,541
Total interest revenue
40,608
4,628
Income from fixed asset investments
Income from participating interests - associates
9,141
Total income
49,749
4,628
2025
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
35,615
1,087
9
Interest payable and similar expenses
2025
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
224,699
62,500
Other finance costs:
Interest on finance leases and hire purchase contracts
32,803
4,488
Other interest
(57)
5,846
Total finance costs
257,445
72,834
10
Amounts written off investments
2025
2023
£
£
Other gains and losses
(3)
-
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 26 -
11
Taxation
2025
2023
£
£
Current tax
UK corporation tax on profits for the current period
429,203
199,724
Deferred tax
Origination and reversal of timing differences
66,593
67,325
Adjustment in respect of prior periods
7,347
Total deferred tax
73,940
67,325
Total tax charge
503,143
267,049
The corporation tax rate applicable up to 31 March 2023 was 19% for companies of any size, with the rate applicable for larger companies becoming 25% from 1 April 2023.
The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:
2025
2023
£
£
Profit before taxation
1,068,179
685,746
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.52%)
267,045
154,415
Non-deductible expenses
131,480
18,028
Tax effect of utilisation of tax losses not previously recognised
(96,540)
(18,011)
Unutilised tax losses carried forward
1
Effect of revaluations of investments
(2,285)
Depreciation and amortisation charges
148,470
56,942
Capital allowances, balancing charges and disposal proceeds
(18,968)
(11,650)
Deferred tax timing differences
73,940
67,325
Taxation charge
503,143
267,049
12
Dividends
2025
2023
Recognised as distributions to equity holders:
£
£
Interim paid
243,786
191,500
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 27 -
13
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2023
Notes
£
£
In respect of:
Property, plant and equipment
15
1,841
-
Investments in subsidiaries
16
3
-
Recognised in:
Administrative expenses
1,841
-
Amounts written off investments
3
-
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
14
Intangible fixed assets
Group
Goodwill
Software and website
Brands and data assets
Total
£
£
£
£
Cost
At 1 November 2023
1,756,137
501
4
1,756,642
Additions - internally developed
69,850
69,850
Additions - business combinations
742,929
10,004
752,933
At 31 March 2025
2,499,066
70,351
10,008
2,579,425
Amortisation and impairment
At 1 November 2023
201,677
359
3
202,039
Amortisation charged for the period
322,844
12,447
2,835
338,126
At 31 March 2025
524,521
12,806
2,838
540,165
Carrying amount
At 31 March 2025
1,974,545
57,545
7,170
2,039,260
At 31 October 2023
1,554,460
142
1
1,554,603
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
14
Intangible fixed assets
(Continued)
- 28 -
Company
Software and website
£
Cost
At 1 November 2023
Additions - internally developed
69,850
At 31 March 2025
69,850
Amortisation and impairment
At 1 November 2023
Amortisation charged for the period
12,305
At 31 March 2025
12,305
Carrying amount
At 31 March 2025
57,545
At 31 October 2023
More information on impairment movements in the period is given in note 13.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 29 -
15
Tangible fixed assets
Group
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2023
202,250
156,213
260,167
359,431
978,061
Additions
45,886
21,550
78,778
269,724
415,938
Disposals
(1,492)
(151,184)
(152,676)
Transfers
91,882
4,140
102,287
29,524
227,833
At 31 March 2025
340,018
181,903
439,740
507,495
1,469,156
Depreciation and impairment
At 1 November 2023
132,388
80,678
154,876
98,995
466,937
Depreciation charged in the period
78,173
20,247
80,094
152,195
330,709
Impairment losses
190
1,651
1,841
Eliminated in respect of disposals
(525)
(33,331)
(33,856)
Transfers
73,858
3,893
75,439
27,386
180,576
At 31 March 2025
284,419
105,008
309,884
246,896
946,207
Carrying amount
At 31 March 2025
55,599
76,895
129,856
260,599
522,949
At 31 October 2023
69,862
75,535
105,291
260,436
511,124
Company
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 November 2023
101,919
25,725
127,644
Additions
29,021
255,216
284,237
Disposals
(127,759)
(127,759)
At 31 March 2025
130,940
153,182
284,122
Depreciation and impairment
At 1 November 2023
24,689
7,916
32,605
Depreciation charged in the period
56,772
37,395
94,167
Eliminated in respect of disposals
(17,850)
(17,850)
At 31 March 2025
81,461
27,461
108,922
Carrying amount
At 31 March 2025
49,479
125,721
175,200
At 31 October 2023
77,230
17,809
95,039
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
15
Tangible fixed assets
(Continued)
- 30 -
The carrying value of land and buildings comprises:
Group
Company
2025
2023
2025
2023
£
£
£
£
Short leasehold
69,862
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2025
2023
2025
2023
£
£
£
£
Motor vehicles
241,433
222,519
121,565
Net obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.
A debenture dated 1 March 2022 created fixed and floating charges over the assets of the group companies.
More information on impairment movements in the period is given in note 13.
16
Fixed asset investments
Group
Company
2025
2023
2025
2023
Notes
£
£
£
£
Investments in subsidiaries
17
3,324,637
3,324,580
Investments in associates
18
9,391
250
250
250
9,391
250
3,324,887
3,324,830
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
16
Fixed asset investments
(Continued)
- 31 -
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 November 2023
250
Valuation changes
9,141
At 31 March 2025
9,391
Carrying amount
At 31 March 2025
9,391
At 31 October 2023
250
On 31 October 2023 the group acquired 250 ordinary B shares of £1 each, issued at par for cash consideration, of Moxie 365 Ltd, resulting in a 25% shareholding in this associate company.
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
£
Cost or valuation
At 1 November 2023
3,324,830
Additions
60
Disposals
(3)
At 31 March 2025
3,324,887
Carrying amount
At 31 March 2025
3,324,887
At 31 October 2023
3,324,830
17
Subsidiaries
These financial statements are consolidated financial statements for 24-7 Holdings Limited, the ultimate parent company of 24-7 Group.
Details of the company's subsidiaries at 31 March 2025 are as follows:
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
17
Subsidiaries
(Continued)
- 32 -
Name of undertaking
Country of
Nature of business
Class of
% Held
incorporation
shares held
Direct
Indirect
24-7 FM Limited
England & Wales
Facilities management
Ordinary
100.00
-
24-7 Group Limited
England & Wales
Electrical engineering
Ordinary
100.00
-
24-7 Engineering Group Limited
England & Wales
Dormant
Ordinary
100.00
-
24-7 Security Fire And Data Limited
England & Wales
Security systems
Ordinary
100.00
-
24-7 Projects Ltd
England & Wales
Non-trading
Ordinary
100.00
-
Haywood And Jackson (Holdings) Limited
England & Wales
Holding company
Ordinary
55.00
-
Haywood And Jackson Fabrications Limited
England & Wales
Fabrication services
Ordinary
0
55.00
24-7 Energy Services Limited
England & Wales
Green energy systems
Ordinary
100.00
-
C Erison Holdings Limited
England & Wales
Holding company
Ordinary
60.00
-
C Erison Shopfitting Ltd
England & Wales
Shop fitout work
Ordinary
0
60.00
Registered office addresses (all UK unless otherwise indicated):
All:
5 The Pavilions, Knutsford Business Park, Cranford Drive, Knutsford, WA16 8ZR
The investments in subsidiaries in the parent company's separate financial statements are all stated at cost.
18
Associates
Details of associates at 31 March 2025 are as follows:
Name of undertaking
Country of
Nature of business
Class of
% Held
Incorporation
shares held
Direct
Indirect
Moxie 365 Ltd
England & Wales
Computer support services
Ordinary B
25.00
-
Investments in associates are accounted for in accordance with the equity method.
19
Financial instruments
Group
Company
2025
2023
2025
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
6,081,741
4,948,188
4,196,621
1,409,792
Carrying amount of financial liabilities
Measured at amortised cost
9,109,128
10,338,287
6,357,930
3,573,585
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 33 -
20
Stocks
Group
Company
2025
2023
2025
2023
£
£
£
£
Raw materials and consumables
106,544
43,059
-
-
Work in progress
56,536
175,230
-
-
163,080
218,289
-
-
21
Debtors
Group
Company
2025
2023
2025
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,704,206
4,657,365
23,584
1,665
Gross amounts owed by contract customers
2,758,575
3,877,704
Corporation tax recoverable
85,375
Amounts owed by group undertakings
-
-
4,082,406
1,408,127
Other debtors
511,356
791,745
102,000
17,505
Prepayments and accrued income
103,970
144,351
2,000
87,646
9,078,107
9,556,540
4,209,990
1,514,943
Amounts falling due after more than one year:
Deferred tax asset (note 26)
93,150
Total debtors
9,078,107
9,649,690
4,209,990
1,514,943
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 34 -
22
Creditors: amounts falling due within one year
Group
Company
2025
2023
2025
2023
Notes
£
£
£
£
Bank loans and overdrafts
24
856,093
387,750
798,329
377,750
Obligations under finance leases
25
72,312
52,501
15,684
Other borrowings
24
400,000
300,000
Trade creditors
5,334,046
7,142,498
70,156
69,582
Gross amounts owed to contract suppliers
18,536
361,161
Amounts owed to group undertakings
4,266,840
1,978,119
Amounts owed to undertakings in which the group has a participating interest
250
250
250
250
Corporation tax payable
336,104
209,238
20,130
Other taxation and social security
1,167,399
566,532
31,479
-
Other creditors
127,021
22,948
42
Accruals and deferred income
1,153,166
510,049
38,344
10,550
9,064,927
9,652,927
5,221,082
2,756,423
23
Creditors: amounts falling due after more than one year
Group
Company
2025
2023
2025
2023
Notes
£
£
£
£
Bank loans
24
1,046,887
553,959
1,045,580
537,292
Obligations under finance leases
25
257,180
207,171
122,747
Other borrowings
24
243,637
700,000
-
300,000
1,547,704
1,461,130
1,168,327
837,292
Total obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.
24
Loans and overdrafts
Group
Company
2025
2023
2025
2023
£
£
£
£
Bank loans
1,857,592
941,709
1,843,909
915,042
Bank overdrafts
45,388
Other loans
243,637
1,100,000
-
600,000
2,146,617
2,041,709
1,843,909
1,515,042
Payable within one year
856,093
787,750
798,329
677,750
Payable after one year
1,290,524
1,253,959
1,045,580
837,292
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
24
Loans and overdrafts
(Continued)
- 35 -
Any loans made to a group company are secured by a debenture dated 1 March 2022 creating fixed and floating charges over the assets of the group companies. A composite company unlimited multilateral guarantee dated 9 July 2014 was provided to the bank by the non-dormant group companies.
The bank loan is over a four year repayment term, expected to mature in February 2026, with the rate of interest calculated at the bank base rate plus a stated margin. Security has been lodged at Companies House in the form of a debenture, creating fixed and floating charges over the assets of the company, and covenants testing is required by the bank.
25
Finance lease obligations
Group
Company
2025
2023
2025
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
83,658
53,977
27,805
In two to five years
272,581
209,630
136,739
356,239
263,607
164,544
-
Less: future finance charges
(26,747)
(3,935)
(26,113)
329,492
259,672
138,431
Finance lease payments represent rentals payable by the group and company for certain of its motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is two to four years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
26
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2023
2025
2023
Group
£
£
£
£
Accelerated capital allowances
69,600
88,810
-
-
Tax losses
-
-
-
93,150
69,600
88,810
-
93,150
Liabilities
Liabilities
Assets
Assets
2025
2023
2025
2023
Company
£
£
£
£
Accelerated capital allowances
13,700
23,800
-
-
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
26
Deferred taxation
(Continued)
- 36 -
Group
Company
2025
2025
Movements in the period:
£
£
Liability/(Asset) at 1 November 2023
(4,340)
23,800
Charge/(credit) to profit or loss
73,940
(10,100)
Liability at 31 March 2025
69,600
13,700
The deferred tax liability set out above is expected to reverse within four to five years of the initial transactions arising and relates to accelerated capital allowances that are expected to mature within the same period.
27
Retirement benefit schemes
2025
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
355,055
133,556
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
28
Share capital
Group and company
2025
2023
2025
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
140
140
140
140
The company has one class of ordinary shares which carries no right to fixed income.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 37 -
29
Acquisition of a business
On 1 November 2023 the group acquired the business of the partnership trading as 'J W Jones & Son'.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
10,004
-
10,004
Property, plant and equipment
15,800
-
15,800
Inventories
15,496
4
15,500
Provisions
-
(29,790)
(29,790)
Total identifiable net assets
41,300
(29,786)
11,514
Goodwill
29,786
Total consideration
41,300
The consideration was satisfied by:
£
Cash
41,300
The adjustments arising on acquisition were in respect of late cost provisions required to the fair values of the assets and liabilities acquired for the contracted consideration to the owners of the underlying trade.
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
1,092,229
Loss after tax
(95,468)
The goodwill arising on the acquisition of the business is attributable to the anticipated profitability of the distribution of the company's products and services to a wider market as a result of including a formerly localised trade into a company which is a member of a national specialist construction group.
JW Jones & Son Limited was incorporated on 4 September 2023 to facilitate the acquisition of the trade and assets of an unincorporated entity, JW Jones & Son, on 1 November 2023.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
29
Acquisition of a business
(Continued)
- 38 -
On 3 May 2024 the group acquired 60% percent of the issued capital of C Erison Shopfitting Ltd.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
47,257
-
47,257
Trade and other receivables
2,660,409
-
2,660,409
Cash and cash equivalents
1,286,453
-
1,286,453
Trade and other payables
(1,224,918)
-
(1,224,918)
Tax liabilities
(950,425)
-
(950,425)
Deferred tax
(7,347)
-
(7,347)
Total identifiable net assets
1,811,429
-
1,811,429
Non-controlling interests
(724,572)
Goodwill
713,143
Total consideration
1,800,000
The consideration was satisfied by:
£
Cash
1,800,000
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
12,711,938
Profit after tax
530,929
The goodwill arising on acquisition is attributable to the anticipated profitability of the future operating synergies from the combination with the other group companies.
C Erison Holdings Limited was incorporated on 24 March 2024 to facilitate the acquisition of C Erison Shopfitting Ltd.
30
Financial commitments, guarantees and contingent liabilities
Any loans made to a group company are secured by a debenture dated 1 March 2022 creating fixed and floating charges over the assets of the group companies. A composite company unlimited multilateral guarantee dated 9 July 2014 was provided to the bank by the non-dormant group companies.
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 39 -
31
Operating lease commitments
Lessee
Operating lease payments represent rentals payable by the group for certain of its properties, vehicles and equipment. The property leases are for a term of up to ten years. Other leases are typically negotiated for an average term of two to four years.
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2023
2025
2023
£
£
£
£
Within one year
256,294
309,014
-
-
Between two and five years
324,707
274,917
-
-
In over five years
17,333
24,700
-
-
598,334
608,631
-
-
32
Related party transactions
Transactions with related parties
During the period the group entered into the following transactions with related parties:
Purchases
Purchases
2025
2023
£
£
Group
Other related parties
33,089
-
Services provided
Services received
2025
2023
2025
2023
£
£
£
£
Group
Other related parties
17,514
-
402,906
141,423
Company
Entities over which the entity has control, joint control or significant influence
1,254,949
486,660
2,363
-
Other related parties
-
-
18,000
-
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
32
Related party transactions
(Continued)
- 40 -
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2023
£
£
Group
Other related parties
19,911
14,453
Company
Entities over which the company has control, joint control or significant influence
4,274,674
1,978,119
Other related parties
250
250
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2023
Balance
Balance
£
£
Group
Other related parties
76,017
6,730
Company
Entities over which the company has control, joint control or significant influence
4,084,973
1,409,792
Sales and purchases of goods and services were made between related parties at market price.
The amounts outstanding are unsecured and will be settled in cash as and when cash flows permit.
33
Directors' transactions
Dividends totalling £243,786 (2023 - £191,500) were paid in the period in respect of shares held by the company's directors.
Interest free loans have been granted by the group to its directors as follows:
Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Interest free loan
-
(42)
59,034
(6,262)
52,730
(42)
59,034
(6,262)
52,730
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 41 -
34
Cash generated from/(absorbed by) group operations
2025
2023
£
£
Profit after taxation
565,036
418,697
Adjustments for:
Taxation charged
503,143
267,049
Finance costs
257,445
72,834
Investment income
(49,749)
(4,628)
Loss on disposal of tangible fixed assets
18,838
-
Amortisation and impairment of intangible assets
338,126
122,595
Depreciation and impairment of tangible fixed assets
332,550
130,274
Decrease in provisions
(29,790)
(500,000)
Movements in working capital:
Decrease in stocks
70,709
19,365
Decrease/(increase) in debtors
3,196,197
(2,104,433)
(Decrease)/increase in creditors
(2,484,301)
162,385
Cash generated from/(absorbed by) operations
2,718,204
(1,415,862)
35
Cash absorbed by operations - company
2025
2023
£
£
Profit after taxation
266,188
207,146
Adjustments for:
Taxation (credited)/charged
(24,393)
23,330
Finance costs
175,411
61,554
Investment income
(400,241)
(201,151)
Loss on disposal of tangible fixed assets
13,227
-
Amortisation and impairment of intangible assets
12,305
-
Depreciation and impairment of tangible fixed assets
94,167
25,904
Other gains and losses
2
-
Movements in working capital:
Increase in debtors
(2,659,416)
(1,248,007)
Increase in creditors
2,048,526
532,286
Cash absorbed by operations
(474,224)
(598,938)
24-7 HOLDINGS LIMITED
TRADING AS 24-7 GROUP
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 42 -
36
Analysis of changes in net funds/(debt) - group
1 November 2023
Cash flows
New finance leases
31 March 2025
£
£
£
£
Cash at bank and in hand
1,605,125
646,395
-
2,251,520
Bank overdrafts
(45,388)
-
(45,388)
1,605,125
601,007
-
2,206,132
Borrowings excluding overdrafts
(2,041,709)
184,117
-
(1,857,592)
Obligations under finance leases
(259,672)
185,396
(255,216)
(329,492)
(696,256)
970,520
(255,216)
19,048
37
Analysis of changes in net debt - company
1 November 2023
Cash flows
New finance leases
31 March 2025
£
£
£
£
Cash at bank and in hand
57,733
(24,814)
-
32,919
Borrowings excluding overdrafts
(1,515,042)
(328,867)
-
(1,843,909)
Obligations under finance leases
-
116,785
(255,216)
(138,431)
(1,457,309)
(236,896)
(255,216)
(1,949,421)
2025-03-312023-11-01falsefalseCCH SoftwareCCH Accounts Production 2025.200A R HawesC FletcherS RockM A Garefalse06870873bus:Consolidated2023-11-012025-03-31068708732023-11-012025-03-3106870873bus:Director12023-11-012025-03-3106870873bus:Director32023-11-012025-03-3106870873bus:Director42023-11-012025-03-3106870873bus:Director22023-11-012025-03-3106870873bus:RegisteredOffice2023-11-012025-03-3106870873bus:Agent12023-11-012025-03-3106870873bus:Consolidated2025-03-3106870873bus:Consolidated2022-11-012023-10-31068708732022-11-012023-10-31068708732025-03-3106870873core:Goodwillbus:Consolidated2025-03-3106870873core:Goodwillbus:Consolidated2023-10-3106870873core:Goodwill2025-03-3106870873core:Goodwill2023-10-3106870873core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3106870873core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-3106870873core:IntangibleAssetsOtherThanGoodwill2025-03-3106870873core:IntangibleAssetsOtherThanGoodwill2023-10-3106870873bus:Consolidated2023-10-31068708732023-10-3106870873core:ComputerSoftwarebus:Consolidated2025-03-3106870873core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3106870873core:ComputerSoftwarebus:Consolidated2023-10-3106870873core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-3106870873core:ComputerSoftware2025-03-3106870873core:ComputerSoftware2023-10-3106870873core:LeaseholdImprovementsbus:Consolidated2025-03-3106870873core:PlantMachinerybus:Consolidated2025-03-3106870873core:FurnitureFittingsbus:Consolidated2025-03-3106870873core:MotorVehiclesbus:Consolidated2025-03-3106870873core:LeaseholdImprovementsbus:Consolidated2023-10-3106870873core:PlantMachinerybus:Consolidated2023-10-3106870873core:FurnitureFittingsbus:Consolidated2023-10-3106870873core:MotorVehiclesbus:Consolidated2023-10-3106870873core:FurnitureFittings2025-03-3106870873core:MotorVehicles2025-03-3106870873core:FurnitureFittings2023-10-3106870873core:MotorVehicles2023-10-3106870873core:ShareCapitalbus:Consolidated2025-03-3106870873core:ShareCapitalbus:Consolidated2023-10-3106870873core:ShareCapital2025-03-3106870873core:ShareCapital2023-10-3106870873core:SharePremiumbus:Consolidated2025-03-3106870873core:SharePremiumbus:Consolidated2023-10-3106870873core:SharePremium2025-03-3106870873core:SharePremium2023-10-3106870873core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3106870873core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-10-3106870873core:RetainedEarningsAccumulatedLosses2025-03-3106870873core:RetainedEarningsAccumulatedLosses2023-10-3106870873core:Non-controllingInterestsbus:Consolidated2025-03-3106870873core:Non-controllingInterestsbus:Consolidated2023-10-3106870873core:ShareCapitalbus:Consolidated2022-10-3106870873core:SharePremiumbus:Consolidated2022-10-31068708732022-10-3106870873core:ShareCapital2022-10-3106870873core:SharePremium2022-10-3106870873core:RetainedEarningsAccumulatedLosses2022-10-3106870873bus:Consolidated2022-10-3106870873core:Goodwill2023-11-012025-03-3106870873core:IntangibleAssetsOtherThanGoodwill2023-11-012025-03-3106870873core:ComputerSoftware2023-11-012025-03-3106870873core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-11-012025-03-3106870873core:LeaseholdImprovements2023-11-012025-03-3106870873core:PlantMachinery2023-11-012025-03-3106870873core:FurnitureFittings2023-11-012025-03-3106870873core:MotorVehicles2023-11-012025-03-3106870873core:UKTaxbus:Consolidated2023-11-012025-03-3106870873core:UKTaxbus:Consolidated2022-11-012023-10-3106870873bus:Consolidated12023-11-012025-03-3106870873bus:Consolidated12022-11-012023-10-3106870873bus:Consolidated22023-11-012025-03-3106870873bus:Consolidated22022-11-012023-10-3106870873bus:Consolidated32023-11-012025-03-3106870873bus:Consolidated32022-11-012023-10-3106870873bus:Consolidated42023-11-012025-03-3106870873bus:Consolidated42022-11-012023-10-3106870873core:Goodwillbus:Consolidated2023-10-3106870873core:ComputerSoftwarebus:Consolidated2023-10-3106870873core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-3106870873bus:Consolidated2023-10-3106870873core:ComputerSoftware2023-10-3106870873core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-11-012025-03-3106870873core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-11-012025-03-3106870873core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-11-012025-03-3106870873core:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-11-012025-03-3106870873core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2023-11-012025-03-3106870873core:Goodwillbus:Consolidated2023-11-012025-03-3106870873core:ComputerSoftwarebus:Consolidated2023-11-012025-03-3106870873core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-11-012025-03-3106870873core:LeaseholdImprovementsbus:Consolidated2023-10-3106870873core:PlantMachinerybus:Consolidated2023-10-3106870873core:FurnitureFittingsbus:Consolidated2023-10-3106870873core:MotorVehiclesbus:Consolidated2023-10-3106870873core:FurnitureFittings2023-10-3106870873core:MotorVehicles2023-10-31068708732023-10-3106870873core:LeaseholdImprovementsbus:Consolidated2023-11-012025-03-3106870873core:PlantMachinerybus:Consolidated2023-11-012025-03-3106870873core:FurnitureFittingsbus:Consolidated2023-11-012025-03-3106870873core:MotorVehiclesbus:Consolidated2023-11-012025-03-3106870873core:LandBuildingscore:ShortLeaseholdAssetsbus:Consolidated2025-03-3106870873core:LandBuildingscore:ShortLeaseholdAssetsbus:Consolidated2023-10-3106870873core:LandBuildingscore:ShortLeaseholdAssets2025-03-3106870873core:LandBuildingscore:ShortLeaseholdAssets2023-10-3106870873core:Subsidiary12023-11-012025-03-3106870873core:Subsidiary22023-11-012025-03-3106870873core:Subsidiary32023-11-012025-03-3106870873core:Subsidiary42023-11-012025-03-3106870873core:Subsidiary52023-11-012025-03-3106870873core:Subsidiary62023-11-012025-03-3106870873core:Subsidiary72023-11-012025-03-3106870873core:Subsidiary82023-11-012025-03-3106870873core:Subsidiary92023-11-012025-03-3106870873core:Subsidiary102023-11-012025-03-3106870873core:Subsidiary112023-11-012025-03-3106870873core:Subsidiary222023-11-012025-03-3106870873core:Subsidiary332023-11-012025-03-3106870873core:Subsidiary442023-11-012025-03-3106870873core:Subsidiary552023-11-012025-03-3106870873core:Subsidiary662023-11-012025-03-3106870873core:Subsidiary772023-11-012025-03-3106870873core:Subsidiary882023-11-012025-03-3106870873core:Subsidiary992023-11-012025-03-3106870873core:Subsidiary10102023-11-012025-03-3106870873core:Associate12023-11-012025-03-3106870873core:Associate112023-11-012025-03-3106870873core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3106870873core:CurrentFinancialInstrumentsbus:Consolidated2023-10-3106870873core:CurrentFinancialInstruments2025-03-3106870873core:CurrentFinancialInstruments2023-10-3106870873core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3106870873core:Non-currentFinancialInstrumentsbus:Consolidated2023-10-3106870873core:Non-currentFinancialInstruments2025-03-3106870873core:Non-currentFinancialInstruments2023-10-3106870873core:WithinOneYearbus:Consolidated2025-03-3106870873core:WithinOneYearbus:Consolidated2023-10-3106870873core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106870873core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3106870873core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3106870873core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-10-3106870873core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106870873core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3106870873core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3106870873core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-10-3106870873core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12025-03-3106870873core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12023-10-3106870873core:CurrentFinancialInstrumentscore:WithinOneYear22025-03-3106870873core:CurrentFinancialInstrumentscore:WithinOneYear22023-10-3106870873core:WithinOneYear2025-03-3106870873core:WithinOneYear2023-10-3106870873core:BetweenTwoFiveYearsbus:Consolidated2025-03-3106870873core:BetweenTwoFiveYearsbus:Consolidated2023-10-3106870873core:BetweenTwoFiveYears2025-03-3106870873core:BetweenTwoFiveYears2023-10-3106870873bus:PrivateLimitedCompanyLtd2023-11-012025-03-3106870873bus:FRS1022023-11-012025-03-3106870873bus:Audited2023-11-012025-03-3106870873bus:ConsolidatedGroupCompanyAccounts2023-11-012025-03-3106870873bus:FullAccounts2023-11-012025-03-31xbrli:purexbrli:sharesiso4217:GBP