Company registration number 06874672 (England and Wales)
INDOOR SPORT SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
INDOOR SPORT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
INDOOR SPORT SERVICES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
10,659
22,325
Tangible assets
5
598,626
697,021
609,285
719,346
Current assets
Stocks
390,194
399,425
Debtors
6
478,922
296,944
Cash at bank and in hand
72,775
7,983
941,891
704,352
Creditors: amounts falling due within one year
7
(1,273,445)
(961,405)
Net current liabilities
(331,554)
(257,053)
Total assets less current liabilities
277,731
462,293
Creditors: amounts falling due after more than one year
8
-
0
(5,407)
Net assets
277,731
456,886
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
277,729
456,884
Total equity
277,731
456,886
INDOOR SPORT SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
M Wilson
Director
Company registration number 06874672 (England and Wales)
INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Indoor Sport Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 9 Trent Gateway, Technology Drive, Beeston Business Park, Nottingham, NG9 1DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

 

Turnover represents net invoiced sales for the loan and hire of sports training equipment and sale of spare parts.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
33% on cost
Trademarks
10% on cost
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Hire and loan machines
10% on cost
Fixtures and fittings
10% on cost
Computer equipment
33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful lives of the hire and loan machines

The company has previously fully depreciated the hire and loan machines over their useful economic life according to the accounting policy. The directors do not believe that this shows the true economic value to the company of these assets and as such, the depreciation charged has been capped to the residual value.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
8
INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Intangible fixed assets
Website development
Trademarks
Total
£
£
£
Cost
At 1 April 2024
203,240
86,783
290,023
Additions
1,180
-
0
1,180
At 31 March 2025
204,420
86,783
291,203
Amortisation and impairment
At 1 April 2024
199,060
68,638
267,698
Amortisation charged for the year
4,180
8,666
12,846
At 31 March 2025
203,240
77,304
280,544
Carrying amount
At 31 March 2025
1,180
9,479
10,659
At 31 March 2024
4,180
18,145
22,325
5
Tangible fixed assets
Hire and loan machines
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
639,689
174,607
11,178
41,700
867,174
Additions
-
0
-
0
1,217
-
0
1,217
Disposals
(93,941)
-
0
-
0
(16,700)
(110,641)
At 31 March 2025
545,748
174,607
12,395
25,000
757,750
Depreciation and impairment
At 1 April 2024
68,301
59,253
8,712
33,887
170,153
Depreciation charged in the year
-
0
17,199
270
6,250
23,719
Eliminated in respect of disposals
(18,048)
-
0
-
0
(16,700)
(34,748)
At 31 March 2025
50,253
76,452
8,982
23,437
159,124
Carrying amount
At 31 March 2025
495,495
98,155
3,413
1,563
598,626
At 31 March 2024
571,388
115,354
2,466
7,813
697,021
INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Tangible fixed assets
(Continued)
- 8 -

 

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
115,829
89,555
Other debtors
363,093
207,389
478,922
296,944

 

7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
347,799
234,477
Trade creditors
425,043
359,748
Amounts owed to group undertakings
289,362
51,369
Taxation and social security
49,852
81,187
Other creditors
161,389
234,624
1,273,445
961,405

Included within other creditors are hire purchase obligations of £5,449 (2024 - £9,969) which are secured upon the assets to which the agreement relates.

Included within other creditors are pension contributions due of £725 (2024 - £679).

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
5,407

Included within other creditors are hire purchase obligations of £Nil (2024 - £5,407) which are secured upon the assets to which the agreement relates.

INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
55,250
138,125
10
Related party transactions

Mr I J Wilson, director has made a personal guarantee of £100,000 (2024 - £100,000) to secure the company bank account.

 

The company has taken advantage of the exemption available under section 1AC.35 of FRS 102, from disclosing transactions entered into between two or more wholly owned members of the group.

11
Parent company

The ultimate parent company is Rowing Unlimited Limited, the ultimate parent company's registered office is Unit 9, Trent Gateway, Technology Drive, Beeston Business Park, Nottingham, United Kingdom, NG9 1DA.

2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityI J WilsonG G De-Vere-WilsonM Wilson068746722024-04-012025-03-31068746722025-03-31068746722024-03-3106874672core:ComputerSoftware2025-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3106874672core:ComputerSoftware2024-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3106874672core:PlantMachinery2025-03-3106874672core:FurnitureFittings2025-03-3106874672core:ComputerEquipment2025-03-3106874672core:MotorVehicles2025-03-3106874672core:PlantMachinery2024-03-3106874672core:FurnitureFittings2024-03-3106874672core:ComputerEquipment2024-03-3106874672core:MotorVehicles2024-03-3106874672core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106874672core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106874672core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106874672core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106874672core:CurrentFinancialInstruments2025-03-3106874672core:CurrentFinancialInstruments2024-03-3106874672core:ShareCapital2025-03-3106874672core:ShareCapital2024-03-3106874672core:RetainedEarningsAccumulatedLosses2025-03-3106874672core:RetainedEarningsAccumulatedLosses2024-03-3106874672bus:Director32024-04-012025-03-3106874672core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106874672core:ComputerSoftware2024-04-012025-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106874672core:PlantMachinery2024-04-012025-03-3106874672core:FurnitureFittings2024-04-012025-03-3106874672core:ComputerEquipment2024-04-012025-03-3106874672core:MotorVehicles2024-04-012025-03-31068746722023-04-012024-03-3106874672core:ComputerSoftware2024-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31068746722024-03-3106874672core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3106874672core:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3106874672core:PlantMachinery2024-03-3106874672core:FurnitureFittings2024-03-3106874672core:ComputerEquipment2024-03-3106874672core:MotorVehicles2024-03-3106874672core:Non-currentFinancialInstruments2025-03-3106874672core:Non-currentFinancialInstruments2024-03-3106874672bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106874672bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106874672bus:FRS1022024-04-012025-03-3106874672bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106874672bus:Director12024-04-012025-03-3106874672bus:Director22024-04-012025-03-3106874672bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP