Company Registration No. 06874678 (England and Wales)
HORIZON PRODUCTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
A6 Kingfisher House
Kingsway
Team Valley Trading Estate
Gateshead
NE11 OJQ
HORIZON PRODUCTS LTD
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 12
HORIZON PRODUCTS LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,753,229
1,670,943
Investments
5
16,257
16,257
1,769,486
1,687,200
Current assets
Stocks
840,648
707,508
Debtors
7
2,081,322
1,662,888
Cash at bank and in hand
923,397
895,679
3,845,367
3,266,075
Creditors: amounts falling due within one year
8
(1,034,779)
(864,673)
Net current assets
2,810,588
2,401,402
Total assets less current liabilities
4,580,074
4,088,602
Creditors: amounts falling due after more than one year
9
-
0
(440)
Provisions for liabilities
(166,342)
(190,123)
Net assets
4,413,732
3,898,039
Capital and reserves
Called up share capital
101
101
Revaluation reserve
10
200,000
200,000
Profit and loss reserves
4,213,631
3,697,938
Total equity
4,413,732
3,898,039
HORIZON PRODUCTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr P Taylor
Director
Company registration number 06874678 (England and Wales)
HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Horizon Products Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Eltringham Works, Prudhoe, Northumberland, United Kingdom, NE42 6LP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Freehold improvements
20% reducing balance basis
Plant and equipment
20% reducing balance basis
Fixtures and fittings
20% reducing balance basis
Computers
20% reducing balance basis
Motor vehicles
20% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
47
29
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
1,614,424
Amortisation and impairment
At 1 April 2024 and 31 March 2025
1,614,424
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
4
Tangible fixed assets
Freehold land and buildings
Freehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
850,000
57,086
1,216,176
184,979
34,044
240,043
2,582,328
Additions
-
0
-
0
237,231
17,728
4,867
-
0
259,826
Disposals
-
0
-
0
(12,154)
-
0
-
0
-
0
(12,154)
At 31 March 2025
850,000
57,086
1,441,253
202,707
38,911
240,043
2,830,000
Depreciation and impairment
At 1 April 2024
-
0
43,252
647,747
130,600
20,766
69,020
911,385
Depreciation charged in the year
-
0
2,527
118,351
10,923
2,662
31,237
165,700
Eliminated in respect of disposals
-
0
-
0
(314)
-
0
-
0
-
0
(314)
At 31 March 2025
-
0
45,779
765,784
141,523
23,428
100,257
1,076,771
Carrying amount
At 31 March 2025
850,000
11,307
675,469
61,184
15,483
139,786
1,753,229
At 31 March 2024
850,000
13,834
568,429
54,379
13,278
171,023
1,670,943
HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
16,257
16,257
6
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
16,257
16,257
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,372,668
1,209,195
Corporation tax recoverable
79,248
79,248
Other debtors
629,406
374,445
2,081,322
1,662,888
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
440
-
0
Trade creditors
563,444
576,911
Corporation tax
186,745
149,876
Other taxation and social security
101,207
55,830
Other creditors
182,943
82,056
1,034,779
864,673
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
440
HORIZON PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
10
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
200,000
200,000
11
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

The loans have been fully repaid within nine months of the year end, therefore no additional tax payable on the advance for 2025.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Directors loan
4.50
117,405
86,326
5,318
209,049
directors loan
4.50
117,405
86,326
5,318
209,049
234,810
172,652
10,636
418,098
2025-03-312024-04-01falsefalsefalse19 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Paul TaylorMrs Joanne E TaylorMr Andrew J Evans068746782024-04-012025-03-31068746782025-03-31068746782024-03-3106874678core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3106874678core:PlantMachinery2025-03-3106874678core:FurnitureFittings2025-03-3106874678core:ComputerEquipment2025-03-3106874678core:MotorVehicles2025-03-3106874678core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106874678core:LandBuildings2024-03-3106874678core:PlantMachinery2024-03-3106874678core:FurnitureFittings2024-03-3106874678core:ComputerEquipment2024-03-3106874678core:MotorVehicles2024-03-3106874678core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106874678core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106874678core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106874678core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106874678core:CurrentFinancialInstruments2025-03-3106874678core:CurrentFinancialInstruments2024-03-3106874678core:ShareCapital2025-03-3106874678core:ShareCapital2024-03-3106874678core:RevaluationReserve2025-03-3106874678core:RevaluationReserve2024-03-3106874678core:RetainedEarningsAccumulatedLosses2025-03-3106874678core:RetainedEarningsAccumulatedLosses2024-03-3106874678bus:Director12024-04-012025-03-3106874678core:Goodwill2024-04-012025-03-3106874678core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3106874678core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3106874678core:PlantMachinery2024-04-012025-03-3106874678core:FurnitureFittings2024-04-012025-03-3106874678core:ComputerEquipment2024-04-012025-03-3106874678core:MotorVehicles2024-04-012025-03-31068746782023-04-012024-03-3106874678core:NetGoodwill2024-03-3106874678core:NetGoodwill2025-03-3106874678core:NetGoodwill2024-03-3106874678core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106874678core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3106874678core:PlantMachinery2024-03-3106874678core:FurnitureFittings2024-03-3106874678core:ComputerEquipment2024-03-3106874678core:MotorVehicles2024-03-31068746782024-03-3106874678core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3106874678core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3106874678core:Non-currentFinancialInstruments2025-03-3106874678core:Non-currentFinancialInstruments2024-03-3106874678bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106874678bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106874678bus:FRS1022024-04-012025-03-3106874678bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106874678bus:Director22024-04-012025-03-3106874678bus:Director32024-04-012025-03-3106874678bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP