Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31truetruetruetruefalsetrue2024-04-01falseoperation of a care home together with the provision of specialistservices for the elderly.6363true 06976715 2024-04-01 2025-03-31 06976715 2023-04-01 2024-03-31 06976715 2025-03-31 06976715 2024-03-31 06976715 c:Director3 2024-04-01 2025-03-31 06976715 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 06976715 d:Buildings d:LongLeaseholdAssets 2025-03-31 06976715 d:Buildings d:LongLeaseholdAssets 2024-03-31 06976715 d:FurnitureFittings 2024-04-01 2025-03-31 06976715 d:FurnitureFittings 2025-03-31 06976715 d:FurnitureFittings 2024-03-31 06976715 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06976715 d:ComputerEquipment 2024-04-01 2025-03-31 06976715 d:ComputerEquipment 2025-03-31 06976715 d:ComputerEquipment 2024-03-31 06976715 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06976715 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06976715 d:CurrentFinancialInstruments 2025-03-31 06976715 d:CurrentFinancialInstruments 2024-03-31 06976715 d:Non-currentFinancialInstruments 2025-03-31 06976715 d:Non-currentFinancialInstruments 2024-03-31 06976715 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 06976715 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 06976715 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 06976715 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 06976715 d:ShareCapital 2025-03-31 06976715 d:ShareCapital 2024-03-31 06976715 d:RetainedEarningsAccumulatedLosses 2025-03-31 06976715 d:RetainedEarningsAccumulatedLosses 2024-03-31 06976715 c:FRS102 2024-04-01 2025-03-31 06976715 c:Audited 2024-04-01 2025-03-31 06976715 c:FullAccounts 2024-04-01 2025-03-31 06976715 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06976715 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06976715 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 06976715









AVERY HOMES NEWCASTLE UL LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
AVERY HOMES NEWCASTLE UL LIMITED
REGISTERED NUMBER: 06976715

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
181,699
149,830

  
181,699
149,830

Current assets
  

Stocks
 5 
3,274
3,274

Debtors: amounts falling due within one year
 6 
4,150,587
3,588,946

Cash at bank and in hand
  
147,595
100,863

  
4,301,456
3,693,083

Creditors: amounts falling due within one year
 7 
(3,275,939)
(2,992,612)

Net current assets
  
 
 
1,025,517
 
 
700,471

Total assets less current liabilities
  
1,207,216
850,301

Creditors: amounts falling due after more than one year
 8 
(756,997)
(768,363)

Provisions for liabilities
  

Deferred tax
  
(8,473)
-

  
 
 
(8,473)
 
 
-

Net assets
  
441,746
81,938


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
441,745
81,937

Total Equity
  
441,746
81,938


Page 1

 
AVERY HOMES NEWCASTLE UL LIMITED
REGISTERED NUMBER: 06976715
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.                                The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.                          The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S B Olsson
Director

Date: 19 December 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Avery Homes Newcastle UL Limited is a private Company limited by shares. The Company is incorporated in England & Wales and its registered office address is 3 Cygnet Drive, Swan Valley, Northampton, United Kingdom, NN4 9BS. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in Pounds sterling, which is the functional currency of the Company, rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Avery Healthcare Holdings Limited as at 31 March 2025 and these financial statements may be obtained from Companies House.

Page 3

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that
the Company has adequate resources to continue in operational existence for the foreseeable future.
Thus the directors continue to adopt the going concern basis of accounting in preparing the financial
statements.
The Group headed by Avery Healthcare Holdings Limited has agreed to continue to provide the Company with the necessary financial support and working capital for at least one year from the date of the approval of these financial statements to allow the Company to meet its liabilities as they fall due. The Company is also subject to cross guaranteed property leasing with other Group undertakings. Detailed information regarding the financial position of the Group headed by Avery Healthcare Holdings Limited, its cash flows, liquidity position and borrowing facilities are included in the financial statements of Avery Healthcare Holdings Limited, which can be obtained from Companies House.
The Group meets its day-to-day working capital requirements through operating cash flows and internal debt financing. Having reviewed the Group's financial forecasts and expected future cash flows, the directors are confident that the Group has adequate resources to continue in operational existence for the foreseeable future. Consequently, the directors are confident that the Group will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

 
2.4

Turnover

Turnover represents amounts receivable during the year in respect of care services provided.
 
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of the business.
 
Revenue from the sale of services is recognised when the significant risks and rewards of ownership of the service have passed to the resident, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
5 years
Fixtures and fittings
-
7 years
Computer equipment
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 



 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.
Page 7

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)


Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 63 (2024 - 63).

Page 8

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Leasehold improvements
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
132,766
258,674
23,404
414,844


Additions
30,966
42,515
1,864
75,345



At 31 March 2025

163,732
301,189
25,268
490,189



Depreciation


At 1 April 2024
82,520
163,912
18,582
265,014


Charge for the year on owned assets
14,120
27,380
1,976
43,476



At 31 March 2025

96,640
191,292
20,558
308,490



Net book value



At 31 March 2025
67,092
109,897
4,710
181,699



At 31 March 2024
50,246
94,762
4,822
149,830


5.


Stocks

2025
2024
£
£

Consumables
3,274
3,274

3,274
3,274


Page 9

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
91,995
176,176

Amounts owed by group undertakings
3,975,250
3,334,550

Other debtors
29,520
22,100

Prepayments and accrued income
53,822
51,113

Deferred taxation
-
5,007

4,150,587
3,588,946


Amounts owed by Group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.


7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
48,739
29,044

Amounts owed to group undertakings
2,817,969
2,547,235

Other taxation and social security
32,045
22,615

Other creditors
292,462
346,060

Accruals and deferred income
84,724
47,658

3,275,939
2,992,612


Amounts owed to Group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.


8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Accruals and deferred income
756,997
768,363

756,997
768,363


Accruals for future property rental increases have arisen from spreading guaranteed future rent increases over the lease term.

Page 10

 
AVERY HOMES NEWCASTLE UL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £16,075 (2024 - £15,103). Contributions totalling £3,294 (2024 - £3,168) were payable to the fund at the balance sheet date. 


10.Other financial commitments

The Company, together with a number of its fellow subsidiary undertakings, is part of a cross collateral security arrangement to secure the Group’s operating property leases with Welltower Inc of Toledo USA


11.


Related party transactions

The Company has taken the exemption available in FRS 102 whereby it has not disclosed transactions
with any wholly owned subsidiary undertakings of the Group and the wider group.


12.


Controlling party

At the year end, the Company was a subsidiary undertaking of Willowbrook Healthcare Debtco Limited,, a Company incorporated in England and Wales.
The largest UK Group in which the results of the Company were consolidated were the Group accounts of
Veilchenblau Estates Ltd, the Company’s ultimate UK parent Company. The smallest Group in which
the results of the Company were consolidated were the Group accounts of Avery Healthcare Holdings Limited, a Company registered in England and Wales. The consolidated financial statements of both
Companies can be obtained from Companies House.
The ultimate parent Company is Siena Enterprises Group Ltd, a Company registered in the British Virgin
Islands. 
The registered address of Avery Healthcare Holdings Limited is 3 Cygnet Drive, Swan Valley,Northampton, NN4 9BS.
The registered address for Veilchenblau Estates Ltd is Millbank Tower, 21-24 Millbank, London SW1P4QP.
The registered address for Siena Enterprises Group Ltd is 2nd Floor O'Neal Marketing Associates Building, PO Box 3174, Wickham's Cay II, Road Town, Tortola, British Virgin Islands.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 19 December 2025 by Alexander Chrysaphiades FCA (Senior Statutory Auditor) on behalf of Adler Shine LLP.

 
Page 11