Company registration number 07021121 (England and Wales)
THE VILLA ITALIAN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
THE VILLA ITALIAN LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
THE VILLA ITALIAN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1
1
Tangible assets
5
1,000,261
1,457,294
1,000,262
1,457,295
Current assets
Debtors
6
11,306
10,441
Cash at bank and in hand
470
1,658
11,776
12,099
Creditors: amounts falling due within one year
7
(4,245,845)
(4,238,023)
Net current liabilities
(4,234,069)
(4,225,924)
Net liabilities
(3,233,807)
(2,768,629)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(3,233,907)
(2,768,729)
Total equity
(3,233,807)
(2,768,629)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
L Rigby
Director
Company registration number 07021121 (England and Wales)
THE VILLA ITALIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

The Villa Italian Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Croft Court, Plumpton Close, Whitehills Business Park, Blackpool, Lancashire, FY4 5PR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

The property is being actively marketed for sale therefore the director prepares the financial statements on a basis other than the going concern basis.

1.3
Turnover

Turnover is measured at the value of work done for goods and services supplied in the hotel industry, excluding value added tax. Revenue is recognised in the accounting period in which the performance of the service has been provided to the customer.

1.4
Intangible fixed assets - goodwill

Intangible assets are inially measured at cost. After initial recognistion, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
1% on cost
Plant and equipment
25% on reducing balance and 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THE VILLA ITALIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

 

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

THE VILLA ITALIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

 

The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined bellow.

 

Estimating the useful economic life of an asset and the anticipated residual value are considered the key judgement in calculating an appropriate depreciation charge.

 

The impairment charge in the year has been estimated based on the property's market value at the year end.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
1
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
THE VILLA ITALIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
2,591,779
470,109
3,061,888
Depreciation and impairment
At 1 January 2024
1,134,834
469,760
1,604,594
Depreciation charged in the year
25,918
88
26,006
Impairment losses
431,027
-
0
431,027
At 31 December 2024
1,591,779
469,848
2,061,627
Carrying amount
At 31 December 2024
1,000,000
261
1,000,261
At 31 December 2023
1,456,945
349
1,457,294
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,765
2,711
Other debtors
1,584
5,311
Prepayments and accrued income
4,957
2,419
11,306
10,441
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
17,452
55,600
Amounts owed to group undertakings
-
0
1,879,804
Amounts owed to undertakings in which the company has a participating interest
4,165,228
728,253
Corporation tax
(557)
(557)
Other taxation and social security
20,492
15,172
Deferred income
1,720
-
0
Other creditors
24,389
1,527,873
Accruals and deferred income
17,121
31,878
4,245,845
4,238,023
THE VILLA ITALIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
David Evans BA FCA
Statutory Auditor:
Bishops Audit Limited
Date of audit report:
23 December 2025
9
Parent company

The company's immediate parent is The Villa Holdings Limited, formerly known as Rigby Organisation Limited, incorporated in England and Wales.

 

The results of the company are included within the consolidated financial statements of The Villa Holdings Limited, copies of which can be obtained from the company's registered office, 4 Croft Court, Whitehills Business Park, Blackpool, England, FY4 5PR.

 

Overall control of the company is held by L Rigby, by way of her control of the parent company, The Villa Holdings Limited.

10
Related Parties

At the year end, amounts of £4,165,228 (2023: £728,253) were payable to companies under the common control of Mrs L Rigby.

 

Running costs of £42,239 (2023: £53,882) were charged by companies under common control of Mrs L Rigby.

2024-12-312024-01-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityL Rigby070211212024-01-012024-12-31070211212024-12-31070211212023-12-3107021121core:NetGoodwill2024-12-3107021121core:NetGoodwill2023-12-3107021121core:LandBuildings2024-12-3107021121core:OtherPropertyPlantEquipment2024-12-3107021121core:LandBuildings2023-12-3107021121core:OtherPropertyPlantEquipment2023-12-3107021121core:ShareCapital2024-12-3107021121core:ShareCapital2023-12-3107021121core:RetainedEarningsAccumulatedLosses2024-12-3107021121core:RetainedEarningsAccumulatedLosses2023-12-3107021121bus:Director12024-01-012024-12-3107021121core:Goodwill2024-01-012024-12-3107021121core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3107021121core:PlantMachinery2024-01-012024-12-31070211212023-01-012023-12-3107021121core:NetGoodwill2023-12-3107021121core:LandBuildings2023-12-3107021121core:OtherPropertyPlantEquipment2023-12-31070211212023-12-3107021121core:LandBuildings2024-01-012024-12-3107021121core:OtherPropertyPlantEquipment2024-01-012024-12-3107021121core:CurrentFinancialInstruments2024-12-3107021121core:CurrentFinancialInstruments2023-12-3107021121bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107021121bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107021121bus:FRS1022024-01-012024-12-3107021121bus:Audited2024-01-012024-12-3107021121bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP