Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01true12falseConsultancy11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07030785 2024-04-01 2025-03-31 07030785 2023-04-01 2024-03-31 07030785 2025-03-31 07030785 2024-03-31 07030785 c:Director1 2024-04-01 2025-03-31 07030785 d:PlantMachinery 2024-04-01 2025-03-31 07030785 d:PlantMachinery 2025-03-31 07030785 d:PlantMachinery 2024-03-31 07030785 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07030785 d:MotorVehicles 2024-04-01 2025-03-31 07030785 d:MotorVehicles 2025-03-31 07030785 d:MotorVehicles 2024-03-31 07030785 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07030785 d:FurnitureFittings 2024-04-01 2025-03-31 07030785 d:FurnitureFittings 2025-03-31 07030785 d:FurnitureFittings 2024-03-31 07030785 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07030785 d:ComputerEquipment 2024-04-01 2025-03-31 07030785 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07030785 d:CurrentFinancialInstruments 2025-03-31 07030785 d:CurrentFinancialInstruments 2024-03-31 07030785 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07030785 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07030785 d:ShareCapital 2025-03-31 07030785 d:ShareCapital 2024-03-31 07030785 d:RetainedEarningsAccumulatedLosses 2025-03-31 07030785 d:RetainedEarningsAccumulatedLosses 2024-03-31 07030785 c:FRS102 2024-04-01 2025-03-31 07030785 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07030785 c:FullAccounts 2024-04-01 2025-03-31 07030785 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07030785 2 2024-04-01 2025-03-31 07030785 6 2024-04-01 2025-03-31 07030785 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 07030785









KOODOO LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
KOODOO LIMITED
REGISTERED NUMBER: 07030785

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
40,094
35,724

Investments
 5 
527,500
-

  
567,594
35,724

Current assets
  

Stocks
 6 
130,706
49,150

Debtors: amounts falling due within one year
 7 
1,875,465
1,779,741

Current asset investments
 8 
757,259
-

Cash at bank and in hand
 9 
1,558,390
2,687,754

  
4,321,820
4,516,645

Creditors: amounts falling due within one year
 10 
(4,026,114)
(2,501,716)

Net current assets
  
 
 
295,706
 
 
2,014,929

Total assets less current liabilities
  
863,300
2,050,653

  

Net assets
  
863,300
2,050,653


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
863,200
2,050,553

  
863,300
2,050,653


Page 1

 
KOODOO LIMITED
REGISTERED NUMBER: 07030785
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




................................................
Jeannette Fuller
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
KOODOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Koodoo Limited is a private company limited by share capital and incorporated in England and Wales. The principal activity throughout the year was that of marketing consultancy.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
KOODOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
KOODOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
KOODOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2024 - 11).

Page 6

 
KOODOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets


Computer equipment
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2024
24,363
54,500
24,346
103,209


Additions
11,804
-
6,928
18,732


Disposals
(2,349)
-
-
(2,349)



At 31 March 2025

33,818
54,500
31,274
119,592



Depreciation


At 1 April 2024
8,753
41,567
17,165
67,485


Charge for the year on owned assets
6,609
3,233
3,529
13,371


Disposals
(1,358)
-
-
(1,358)



At 31 March 2025

14,004
44,800
20,694
79,498



Net book value



At 31 March 2025
19,814
9,700
10,580
40,094



At 31 March 2024
15,610
12,933
7,181
35,724


5.


Fixed asset investments





Listed investments

£



Cost or valuation


Additions
527,500



At 31 March 2025
527,500




Page 7

 
KOODOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Stocks

2025
2024
£
£

Work in progress
130,706
49,150

130,706
49,150



7.


Debtors

2025
2024
£
£


Trade debtors
1,019,527
936,938

Other debtors
838,562
837,325

Prepayments and accrued income
17,376
5,478

1,875,465
1,779,741


Included within other debtors is a loan to Jeannette Fuller, the director, amounting to £600,000 (2024 - £600,000)

There were no conditions attached to the loan.


8.


Current asset investments

2025
2024
£
£

Listed investments
757,259
-

757,259
-



9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,558,390
2,687,754

1,558,390
2,687,754


Page 8

 
KOODOO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Payments received on account
1,373,786
1,886,810

Trade creditors
267,923
202,259

Amounts owed to associated undertakings
2,025,277
-

Corporation tax
322,551
371,629

Other taxation and social security
31,777
36,110

Other creditors
-
1,798

Accruals and deferred income
4,800
3,110

4,026,114
2,501,716



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £89,355 (2024 - £67,365). Contributions totalling £Nil (2024 - £1,798) were payable to the fund at the balance sheet date and are included in creditors.


12.


Controlling party

The Company is controlled by the parent company, Koodoo Holdings Limited, who owns 100% of the issued shares.

 
Page 9