Acorah Software Products - Accounts Production 16.8.200 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 07050843 Mr I C Gentry iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07050843 2024-03-31 07050843 2025-03-31 07050843 2024-04-01 2025-03-31 07050843 frs-core:CurrentFinancialInstruments 2025-03-31 07050843 frs-core:Non-currentFinancialInstruments 2025-03-31 07050843 frs-core:FurnitureFittings 2025-03-31 07050843 frs-core:FurnitureFittings 2024-04-01 2025-03-31 07050843 frs-core:FurnitureFittings 2024-03-31 07050843 frs-core:MotorVehicles 2025-03-31 07050843 frs-core:MotorVehicles 2024-04-01 2025-03-31 07050843 frs-core:MotorVehicles 2024-03-31 07050843 frs-core:ShareCapital 2025-03-31 07050843 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 07050843 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07050843 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 07050843 frs-bus:SmallEntities 2024-04-01 2025-03-31 07050843 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07050843 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07050843 frs-bus:Director1 2024-04-01 2025-03-31 07050843 frs-countries:EnglandWales 2024-04-01 2025-03-31 07050843 2023-03-31 07050843 2024-03-31 07050843 2023-04-01 2024-03-31 07050843 frs-core:CurrentFinancialInstruments 2024-03-31 07050843 frs-core:Non-currentFinancialInstruments 2024-03-31 07050843 frs-core:ShareCapital 2024-03-31 07050843 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 07050843
Dynamic Production Services Ltd
Financial Statements
For The Year Ended 31 March 2025
Xeinadin South Essex Limited
Cumberland House
24 - 28 Baxter Avenue
Southend on Sea
Essex
SS2 6HZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07050843
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,533 8,259
6,533 8,259
CURRENT ASSETS
Stocks 5 18,987 35,882
Debtors 6 19,949 45,141
Cash at bank and in hand 12,248 17,525
51,184 98,548
Creditors: Amounts Falling Due Within One Year 7 (41,611 ) (78,560 )
NET CURRENT ASSETS (LIABILITIES) 9,573 19,988
TOTAL ASSETS LESS CURRENT LIABILITIES 16,106 28,247
Creditors: Amounts Falling Due After More Than One Year 8 (1,667 ) (11,667 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (862 ) (1,569 )
NET ASSETS 13,577 15,011
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 13,477 14,911
SHAREHOLDERS' FUNDS 13,577 15,011
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr I C Gentry
Director
22/12/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dynamic Production Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07050843 . The registered office is 115 Ness Road, Shoeburyness, Essex, SS3 9ES.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% reducing balance
Fixtures & Fittings 20% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 3)
3 3
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 April 2024 25,985 3,501 29,486
Additions - 333 333
As at 31 March 2025 25,985 3,834 29,819
Depreciation
As at 1 April 2024 19,091 2,136 21,227
Provided during the period 1,724 335 2,059
As at 31 March 2025 20,815 2,471 23,286
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 March 2025 5,170 1,363 6,533
As at 1 April 2024 6,894 1,365 8,259
5. Stocks
2025 2024
£ £
Work in progress 18,987 35,882
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 14,824 39,069
Prepayments and accrued income 2,750 3,697
Other debtors 2,375 2,375
19,949 45,141
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 13,472 17,216
Bank loans and overdrafts 10,000 10,000
Corporation tax 8,112 9,323
Other taxes and social security 1,046 573
VAT 5,452 6,858
Net wages - 3,422
Accruals and deferred income 1,645 1,600
Director's loan account 1,884 29,568
41,611 78,560
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 1,667 11,667
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5