Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falsefalseChildren's day nursery.5850truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07178533 2024-04-01 2025-03-31 07178533 2023-04-01 2024-03-31 07178533 2025-03-31 07178533 2024-03-31 07178533 2023-04-01 07178533 c:Director1 2024-04-01 2025-03-31 07178533 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 07178533 d:Buildings d:ShortLeaseholdAssets 2025-03-31 07178533 d:Buildings d:ShortLeaseholdAssets 2024-03-31 07178533 d:FurnitureFittings 2024-04-01 2025-03-31 07178533 d:FurnitureFittings 2025-03-31 07178533 d:FurnitureFittings 2024-03-31 07178533 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07178533 d:ComputerEquipment 2024-04-01 2025-03-31 07178533 d:ComputerEquipment 2025-03-31 07178533 d:ComputerEquipment 2024-03-31 07178533 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07178533 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07178533 d:Goodwill 2025-03-31 07178533 d:Goodwill 2024-03-31 07178533 d:CurrentFinancialInstruments 2025-03-31 07178533 d:CurrentFinancialInstruments 2024-03-31 07178533 d:Non-currentFinancialInstruments 2025-03-31 07178533 d:Non-currentFinancialInstruments 2024-03-31 07178533 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07178533 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07178533 d:ShareCapital 2025-03-31 07178533 d:ShareCapital 2024-03-31 07178533 d:ShareCapital 2023-04-01 07178533 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 07178533 d:RetainedEarningsAccumulatedLosses 2025-03-31 07178533 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 07178533 d:RetainedEarningsAccumulatedLosses 2024-03-31 07178533 d:RetainedEarningsAccumulatedLosses 2023-04-01 07178533 c:FRS102 2024-04-01 2025-03-31 07178533 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07178533 c:FullAccounts 2024-04-01 2025-03-31 07178533 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07178533 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 07178533 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 07178533










LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
REGISTERED NUMBER: 07178533

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
225,000
270,000

Tangible assets
 5 
102,618
38,036

  
327,618
308,036

Current assets
  

Debtors
 6 
110,152
207,381

Cash at bank and in hand
  
75,705
21,434

  
185,857
228,815

Creditors: amounts falling due within one year
 7 
(424,174)
(455,634)

Net current liabilities
  
 
 
(238,317)
 
 
(226,819)

Total assets less current liabilities
  
89,301
81,217

  

Net assets
  
89,301
81,217


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
89,201
81,117

  
89,301
81,217

Page 1

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
REGISTERED NUMBER: 07178533
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
N W Meyrick
Director

Date: 19 December 2025

The notes on pages 4 to 10 form part of these financial statements.
Page 2

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
100
147,591
147,691



Profit for the year
-
97,726
97,726

Dividends: Equity capital
-
(164,200)
(164,200)



At 1 April 2024
100
81,117
81,217



Profit for the year
-
155,084
155,084

Dividends: Equity capital
-
(147,000)
(147,000)


At 31 March 2025
100
89,201
89,301


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Little Angels Day Nursery & Pre-Prep School Highbury Limited is a private company limited by share capital, incorporated in England and Wales, registration number 07178533. The address of the registered office is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the ability of the company to pay its liabilities as they fall due and have concluded that it is appropriate to prepare the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 4

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Profit and loss account over its useful economic life.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. The directors have determined a useful life of twenty years, based on the expected duration of economic benefits from the lease and the established brand name. This estimate is considered reliable and therefore the default period of ten years under FRS 102 is not applied. All intangible assets are considered to have finite useful lives.

Page 5

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the period of lease
Fixtures and fittings
-
20% Reducing balance
Computer equipment
-
20% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Page 6

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Page 7

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 58 (2024 - 50).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
900,000



At 31 March 2025

900,000



Amortisation


At 1 April 2024
630,000


Charge for the year 
45,000



At 31 March 2025

675,000



Net book value



At 31 March 2025
225,000



At 31 March 2024
270,000



Page 8

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
53,748
30,977
14,459
99,184


Additions
54,911
21,756
399
77,066



At 31 March 2025

108,659
52,733
14,858
176,250



Depreciation


At 1 April 2024
41,705
14,562
4,879
61,146


Charge for the year 
4,449
5,216
2,821
12,486



At 31 March 2025

46,154
19,778
7,700
73,632



Net book value



At 31 March 2025
62,505
32,955
7,158
102,618



At 31 March 2024
12,043
16,415
9,580
38,038


6.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
3,250
29,250

3,250
29,250

Due within one year

Trade debtors
1,525
-

Other debtors
68,478
111,114

Prepayments and accrued income
36,899
67,017

110,152
207,381


Page 9

 
LITTLE ANGELS DAY NURSERY & PRE-PREP SCHOOL HIGHBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
29,701
60,846

Other taxation and social security
63,329
61,173

Other creditors
314,532
311,537

Accruals and deferred income
16,612
22,078

424,174
455,634



8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £20,149 (2024: £18,053). Contributions totalling £2,886 (2024: £2,580) were payable to the fund at the balance sheet date and are included in creditors.


9.


Related party transactions

At the year end, a balance of £19,750 (2024: £90,000) was due from directors of the company. This amount is unsecured and interest free.

 
Page 10