2024-04-01 2025-03-31 false Capium Accounts Production 1.1 07180411 2024-04-01 2025-03-31 07180411 bus:FullAccounts 2024-04-01 2025-03-31 07180411 bus:FRS102 2024-04-01 2025-03-31 07180411 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07180411 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07180411 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07180411 2024-04-01 2025-03-31 07180411 2025-03-31 07180411 bus:RegisteredOffice 2024-04-01 2025-03-31 07180411 core:WithinOneYear 2025-03-31 07180411 core:AfterOneYear 2025-03-31 07180411 1 2024-04-01 2025-03-31 07180411 bus:Director1 2024-04-01 2025-03-31 07180411 bus:Director1 2025-03-31 07180411 bus:Director1 2023-04-01 2024-03-31 07180411 bus:Director2 2024-04-01 2025-03-31 07180411 bus:Director2 2025-03-31 07180411 bus:Director2 2023-04-01 2024-03-31 07180411 2023-04-01 07180411 bus:CompanySecretary1 2024-04-01 2025-03-31 07180411 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 07180411 2023-04-01 2024-03-31 07180411 2024-03-31 07180411 core:WithinOneYear 2024-03-31 07180411 core:AfterOneYear 2024-03-31 07180411 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 07180411 core:LandBuildings 2024-04-01 2025-03-31 07180411 core:LandBuildings 2025-03-31 07180411 core:LandBuildings 2024-03-31 07180411 core:PlantMachinery 2024-04-01 2025-03-31 07180411 core:PlantMachinery 2025-03-31 07180411 core:PlantMachinery 2024-03-31 07180411 core:FurnitureFittings 2024-04-01 2025-03-31 07180411 core:FurnitureFittings 2025-03-31 07180411 core:FurnitureFittings 2024-03-31 07180411 core:ComputerEquipment 2024-04-01 2025-03-31 07180411 core:ComputerEquipment 2025-03-31 07180411 core:ComputerEquipment 2024-03-31 07180411 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 07180411 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 07180411 core:NetGoodwill 2024-04-01 2025-03-31 07180411 core:NetGoodwill 2025-03-31 07180411 core:NetGoodwill 2024-03-31 07180411 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 07180411 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 07180411 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 07180411 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 07180411 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 07180411 core:Non-currentFinancialInstruments 2025-03-31 07180411 core:Non-currentFinancialInstruments 2024-03-31 07180411 core:ShareCapital 2025-03-31 07180411 core:ShareCapital 2024-03-31 07180411 core:RetainedEarningsAccumulatedLosses 2025-03-31 07180411 core:RetainedEarningsAccumulatedLosses 2024-03-31 07180411 dpl:Item1 2024-04-01 07180411 dpl:Item1 2025-03-31 07180411 dpl:Item1 2023-04-01 07180411 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 07180411
England and Wales

 

 

 

PRO GLAZE WINDOWS DOORS & CONSERVATORIES LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2024

End date: 31 March 2025
Directors Mr D R Wasey
Mrs A M Wasey
Registered Number 07180411
Registered Office 101 Rownhams Road
Maybush
Southampton
Hampshire
SO16 5EB
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
Secretary Mrs A M Wasey
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 4 215,420    209,263 
215,420    209,263 
Current assets      
Stocks 5 12,875    47,615 
Debtors: amounts falling due within one year 6 8,484    31,014 
Cash at bank and in hand 85,363    91,306 
106,722    169,935 
Creditors: amount falling due within one year 7 (143,612)   (185,893)
Net current assets (36,890)   (15,958)
 
Total assets less current liabilities 178,530    193,305 
Creditors: amount falling due after more than one year 8 (70,137)   (74,452)
Provisions for liabilities 9 (14,467)   (13,107)
Net assets 93,926    105,746 
 

Capital and reserves
     
Called up share capital 2    2 
Profit and loss account 93,924    105,744 
Shareholders' funds 93,926    105,746 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 22 December 2025 and were signed on its behalf by:


-------------------------------
Mrs A M Wasey
Director
-------------------------------
Mr D R Wasey
Director
2
General Information
Pro Glaze Windows Doors & Conservatories Limited is a private company, limited by shares, registered in England and Wales, registration number 07180411, registration address 101 Rownhams Road, Maybush, Southampton, Hampshire, SO16 5EB.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Cost of sales
The cost of sales is the accumulated total of all costs used to create a product or service, which has been sold.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised
evenly over its estimated useful life of ten years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 15% Reducing Balance
Fixtures and Fittings 15% Reducing Balance
Computer Equipment 33% Reducing Balance
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 10 (2024 : 14).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 April 2024 20,000    20,000 
Additions  
Disposals  
At 31 March 2025 20,000    20,000 
Amortisation
At 01 April 2024 20,000    20,000 
Charge for year  
On disposals  
At 31 March 2025 20,000    20,000 
Net book values
At 31 March 2025  
At 31 March 2024  


4.

Tangible fixed assets

Cost or valuation Freehold property   Plant and Machinery   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £
At 01 April 2024 149,783    94,266    3,249    13,606    260,904 
Additions   20,993        20,993 
Disposals   (12,675)       (12,675)
At 31 March 2025 149,783    102,584    3,249    13,606    269,222 
Depreciation
At 01 April 2024   38,610    1,642    11,389    51,641 
Charge for year   9,486    333    731    10,550 
On disposals   (8,389)       (8,389)
At 31 March 2025   39,707    1,975    12,120    53,802 
Net book values
Closing balance as at 31 March 2025 149,783    62,877    1,274    1,486    215,420 
Opening balance as at 01 April 2024 149,783    55,656    1,607    2,217    209,263 


5.

Stocks

2025
£
  2024
£
Stocks 12,875    47,615 
12,875    47,615 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 3,580    27,724 
Prepayments & Accrued Income 4,904    3,290 
8,484    31,014 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 23,689    35,256 
Bank Loans & Overdrafts 3,923    3,923 
Corporation Tax 18,526    18,010 
PAYE and NIC 4,423    3,810 
Deferred income 26,121    53,909 
Other Creditors 590    613 
Directors' Current Accounts 51,605    58,605 
VAT 14,735    11,767 
143,612    185,893 

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 4,270    4,270 
Bank loans - 2-5 years 12,810    12,810 
Bank loans more 5 yr by instal 53,057    57,372 
70,137    74,452 

9.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 14,467    13,107 
14,467    13,107 

10.

Director’s loan

Mr D R Wasey & Mrs A M Wasey

Particulars   2025
£
  2024
£
Opening Balance (58,605) (46,805)
Advances to director 7,000  25,000 
Repayments by director (36,800)
Closing Balance (51,605) (58,605)

Loan from Directors is interest free, and repayable on demand.
11.

Dividend

During the year, total dividends of £82,200 (2024 - £81,000) were paid to the directors.
3