J E Cottingham Limited 07186549 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true 07186549 2024-04-01 2025-03-31 07186549 2025-03-31 07186549 core:RetainedEarningsAccumulatedLosses 2025-03-31 07186549 core:ShareCapital 2025-03-31 07186549 core:CurrentFinancialInstruments 2025-03-31 07186549 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07186549 core:Non-currentFinancialInstruments 2025-03-31 07186549 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07186549 core:Goodwill 2025-03-31 07186549 core:FurnitureFittingsToolsEquipment 2025-03-31 07186549 core:LandBuildings 2025-03-31 07186549 core:MotorVehicles 2025-03-31 07186549 bus:SmallEntities 2024-04-01 2025-03-31 07186549 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07186549 bus:FilletedAccounts 2024-04-01 2025-03-31 07186549 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07186549 bus:RegisteredOffice 2024-04-01 2025-03-31 07186549 bus:Director3 2024-04-01 2025-03-31 07186549 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07186549 core:Goodwill 2024-04-01 2025-03-31 07186549 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 07186549 core:FurnitureFittings 2024-04-01 2025-03-31 07186549 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 07186549 core:LandBuildings 2024-04-01 2025-03-31 07186549 core:MotorVehicles 2024-04-01 2025-03-31 07186549 core:PlantMachinery 2024-04-01 2025-03-31 07186549 core:VehiclesPlantMachinery 2024-04-01 2025-03-31 07186549 countries:EnglandWales 2024-04-01 2025-03-31 07186549 2024-03-31 07186549 core:Goodwill 2024-03-31 07186549 core:FurnitureFittingsToolsEquipment 2024-03-31 07186549 core:LandBuildings 2024-03-31 07186549 core:MotorVehicles 2024-03-31 07186549 2023-04-01 2024-03-31 07186549 2024-03-31 07186549 core:RetainedEarningsAccumulatedLosses 2024-03-31 07186549 core:ShareCapital 2024-03-31 07186549 core:CurrentFinancialInstruments 2024-03-31 07186549 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07186549 core:Non-currentFinancialInstruments 2024-03-31 07186549 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07186549 core:FurnitureFittingsToolsEquipment 2024-03-31 07186549 core:LandBuildings 2024-03-31 07186549 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 07186549

J E Cottingham Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

J E Cottingham Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

J E Cottingham Limited

(Registration number: 07186549)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

3,425,563

3,524,747

Investments

112

112

 

3,425,675

3,524,859

Current assets

 

Stocks

6

481,113

439,693

Debtors

7

883,333

739,997

 

1,364,446

1,179,690

Creditors: Amounts falling due within one year

8

(1,242,434)

(766,422)

Net current assets

 

122,012

413,268

Total assets less current liabilities

 

3,547,687

3,938,127

Creditors: Amounts falling due after more than one year

8

(828,027)

(1,111,061)

Provisions for liabilities

(420,829)

(409,392)

Net assets

 

2,298,831

2,417,674

Capital and reserves

 

Called up share capital

100

100

Retained earnings

2,298,731

2,417,574

Shareholders' funds

 

2,298,831

2,417,674

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 December 2025 and signed on its behalf by:
 

.........................................
JE Cottingham
Director

 

J E Cottingham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Low Farm
Garton on the Wolds
Driffield
Yorkshire
YO25 9LR

These financial statements were authorised for issue by the Board on 18 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared for the individual entity, presented in Pound Sterling and rounded to the nearest pound

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

J E Cottingham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

10% straight line basis

Tractors and combines

20% straight line basis

Other implements

10 - 20% straight line basis

Fixtures and fittings

20 - 33% straight line basis

Motor vehicles

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Entitlements

20% straight line basis

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Stocks

The basis of valuation is as follows;

Raw materials and consumables are stated at the lower of cost or net realiseable value.

Produce on hand is valued at 75% of selling price.

Tenantright is calculated by a combination of actual costs incurred and standard costs.

Standard costing used are based upon calculations provided by the Central Association of Agricultural Valuers.

The basis of the valuation is consistent with previous years

 

J E Cottingham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 9 (2024 - 7).

 

J E Cottingham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

154,000

154,000

At 31 March 2025

154,000

154,000

Amortisation

At 1 April 2024

154,000

154,000

At 31 March 2025

154,000

154,000

Carrying amount

At 31 March 2025

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

1,858,881

2,830,426

41,194

4,730,501

Additions

-

386,251

-

386,251

Disposals

-

-

(14,500)

(14,500)

At 31 March 2025

1,858,881

3,216,677

26,694

5,102,252

Depreciation

At 1 April 2024

12,456

1,166,097

27,201

1,205,754

Charge for the year

9,982

461,463

3,719

475,164

Eliminated on disposal

-

-

(4,229)

(4,229)

At 31 March 2025

22,438

1,627,560

26,691

1,676,689

Carrying amount

At 31 March 2025

1,836,443

1,589,117

3

3,425,563

At 31 March 2024

1,846,425

1,664,329

13,993

3,524,747

Included within the net book value of land and buildings above is £1,836,443 (2024 - £1,846,425) in respect of freehold land and buildings.
 

6

Stocks

2025
£

2024
£

Other inventories

481,113

439,693

 

J E Cottingham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

284,615

88,536

Prepayments

8,513

20,376

Other debtors

590,205

631,085

 

883,333

739,997

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

636,309

545,496

Trade creditors

 

522,872

161,449

Taxation and social security

 

69,844

19,252

Accruals and deferred income

 

13,065

12,330

Other creditors

 

344

27,895

 

1,242,434

766,422

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £239,495 (2024 - £241,035).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

828,027

1,111,061

2025
£

2024
£

Due after more than five years

-

-

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £366,064 (2024 - £510,110).

 

J E Cottingham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

229,894

245,110

Other borrowings

598,133

865,951

828,027

1,111,061

2025
£

2024
£

Current loans and borrowings

Bank borrowings

18,251

18,250

Bank overdrafts

290,150

165,831

Other borrowings

327,908

361,415

636,309

545,496