Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-03-3182024-04-01The principal activity of the Company is that of a holding company. The principal activity of the Group during the year was the provision of contract staff resourcing, permanent recruitment, retained search recruitment and IT consulting and softweare development, deployment and integration, IT consulting professional services and software product development.false7falsefalsefalse 07190703 2024-04-01 2025-03-31 07190703 2023-04-01 2024-03-31 07190703 2025-03-31 07190703 2024-03-31 07190703 2023-04-01 07190703 c:Director1 2024-04-01 2025-03-31 07190703 c:Director2 2024-04-01 2025-03-31 07190703 c:RegisteredOffice 2024-04-01 2025-03-31 07190703 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 07190703 d:FurnitureFittings 2024-04-01 2025-03-31 07190703 d:FurnitureFittings 2025-03-31 07190703 d:FurnitureFittings 2024-03-31 07190703 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07190703 d:OfficeEquipment 2024-04-01 2025-03-31 07190703 d:OfficeEquipment 2025-03-31 07190703 d:OfficeEquipment 2024-03-31 07190703 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07190703 d:ComputerEquipment 2024-04-01 2025-03-31 07190703 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07190703 d:CurrentFinancialInstruments 2025-03-31 07190703 d:CurrentFinancialInstruments 2024-03-31 07190703 d:Non-currentFinancialInstruments 2025-03-31 07190703 d:Non-currentFinancialInstruments 2024-03-31 07190703 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07190703 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07190703 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 07190703 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 07190703 d:ShareCapital 2025-03-31 07190703 d:ShareCapital 2024-03-31 07190703 d:ShareCapital 2023-04-01 07190703 d:CapitalRedemptionReserve 2024-04-01 2025-03-31 07190703 d:CapitalRedemptionReserve 2025-03-31 07190703 d:CapitalRedemptionReserve 2024-03-31 07190703 d:CapitalRedemptionReserve 2023-04-01 07190703 d:MergerReserve 2024-04-01 2025-03-31 07190703 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 07190703 d:RetainedEarningsAccumulatedLosses 2025-03-31 07190703 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 07190703 d:RetainedEarningsAccumulatedLosses 2024-03-31 07190703 d:RetainedEarningsAccumulatedLosses 2023-04-01 07190703 c:OrdinaryShareClass1 2024-04-01 2025-03-31 07190703 c:OrdinaryShareClass1 2025-03-31 07190703 c:OrdinaryShareClass1 2024-03-31 07190703 c:FRS102 2024-04-01 2025-03-31 07190703 c:Audited 2024-04-01 2025-03-31 07190703 c:FullAccounts 2024-04-01 2025-03-31 07190703 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2024-04-01 2025-03-31 07190703 d:Subsidiary1 2024-04-01 2025-03-31 07190703 d:Subsidiary1 1 2024-04-01 2025-03-31 07190703 d:Subsidiary2 2024-04-01 2025-03-31 07190703 d:Subsidiary2 1 2024-04-01 2025-03-31 07190703 d:Subsidiary3 2024-04-01 2025-03-31 07190703 d:Subsidiary3 1 2024-04-01 2025-03-31 07190703 d:Subsidiary4 2024-04-01 2025-03-31 07190703 d:Subsidiary4 1 2024-04-01 2025-03-31 07190703 d:Subsidiary5 2024-04-01 2025-03-31 07190703 d:Subsidiary5 1 2024-04-01 2025-03-31 07190703 d:Subsidiary6 2024-04-01 2025-03-31 07190703 d:Subsidiary6 1 2024-04-01 2025-03-31 07190703 d:Subsidiary7 2024-04-01 2025-03-31 07190703 d:Subsidiary7 1 2024-04-01 2025-03-31 07190703 d:Subsidiary8 2024-04-01 2025-03-31 07190703 d:Subsidiary8 1 2024-04-01 2025-03-31 07190703 d:Subsidiary9 2024-04-01 2025-03-31 07190703 d:Subsidiary9 1 2024-04-01 2025-03-31 07190703 d:Subsidiary10 2024-04-01 2025-03-31 07190703 d:Subsidiary10 1 2024-04-01 2025-03-31 07190703 c:Consolidated 2025-03-31 07190703 c:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 07190703 2 2024-04-01 2025-03-31 07190703 6 2024-04-01 2025-03-31 07190703 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07190703









ITHR GROUP PLC









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
ITHR GROUP PLC
 
 
COMPANY INFORMATION


Directors
V S Cassidy 
S M Gallagher 




Registered number
07190703



Registered office
18 Fouberts Place

London

England

W1F7PH




Independent auditor
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor

Leytonstone House

London

E11 1GA





 
ITHR GROUP PLC
 

CONTENTS



Page
Group strategic report
 
1 - 5
Directors' report
 
6 - 7
Independent auditor's report
 
8 - 11
Consolidated statement of comprehensive income
 
12
Consolidated balance sheet
 
13
Company balance sheet
 
14
Consolidated statement of changes in equity
 
15
Company statement of changes in equity
 
16
Consolidated statement of cash flows
 
17
Consolidated analysis of net debt
 
18
Notes to the financial statements
 
19 - 37


 
ITHR GROUP PLC
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present their Annual Report and financial statements for the year ended 31 March 2025.

This report has been prepared by the directors in accordance with the requirements of section 414 of the Companies Act 2006. The Company’s independent auditor is required by law to report on whether the information given in the Strategic Report is consistent with the financial statements. The auditor’s report is set out further in the document.

Included within this Strategic Report is a review and overview by the Chief Executive.

Business review
 
The principal activity of the Company is that of a holding company. The principal activity of the Group during the year was the provision of contract staff resourcing, permanent recruitment, retained search recruitment, IT consulting and software development, deployment and integration, IT consulting professional services and software product development.

Welcome to the ITHR Group’s (“the Group”) fourteenth director’s report and financial statements and our 26th year of financial reporting since our trading inception in 1999. The purpose for creating the Group structure (www.ithrgroup.com) in 2011 was to individually develop and grow the various operating companies and trading brands independently of each other thus recognising their very different needs, service offerings and the resulting need to follow different growth strategies.

With trading entities in the UK, The Netherlands and South Africa, the group operates 12 brands servicing a truly global client base, becoming more global each year. The group operates across the UK, Europe, MEA, Latin America and increasingly the AsiaPac region.

The Group is a proudly independent organisation, wholly funded, owned and managed by the Directors and employees.

Our aim has always been to innovate our chosen marketplaces with total professionalism whilst being flexible enough through our independence not only to meet, but exceed, our clients' expectations. Our vision is to be one of the top 10 independent providers of IT talent resourcing, recruitment and software solutions in the UK.

In common with our clients, change sits at the heart of our business and, as a Group, we have to be adaptable, open and agile in order to position ourselves to respond to our clients’ ever-changing needs at all times. Being independent affords us an advantage in this respect in that we can respond quicker to those needs, which has been evident over the last few years in an industry which itself transforms perhaps faster than any other.

Across our Group operations we strive to uphold the highest professional standards. Nowhere is this philosophy more manifest than in our longstanding accreditations and industry awards including in particular our certification since 2000 to ISO9001 quality standard for our service delivery which was at the time of writing recently audited to the latest ISO 9001:2015 standard and now retain this status deep into 2026. This is further demonstrated by our membership and association with numerous trade bodies and associations including APSCo, APSO in South Africa and our industry’s leading voice and principal trade body the Recruitment and Employment Confederation (“REC”) where I served the maximum tenure of 9 years on the Council and Main Working Board in the role of Chair of Finance. 

 
Page 1

 
ITHR GROUP PLC
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Group strategy

Our strategy over the last few years has been to transition our recruitment business from a generalist IT recruiter to become a niche IT talent acquisition specialist in both technology and Global location. This has resulted in a declining revenue in the UK and shifting to overseas revenues where operating margins are significantly better than the heavily regulated and commoditised UK market which is dominated by “large Co” Agency suppliers and outsourced vendors.

For our Consulting business, Invenica, we have re-focussed on our core offering of software build, project management and implementation on behalf of our clients and additionally to focus our skill base in emerging and new technologies that are high in demand such as Block chain and AI.

Our policy of cost cutting and driving business and operational efficiencies were completed at the end of 2023, this resulted in the growth of profits in 2023 and 2024. 2025 saw a decrease in revenue from some entities in the group that have faced challenging market conditions as Europe is a key market for the Group and invasion of Ukraine shows no signs of abating.

The directors decided to make significant investments in the organisation as a whole and will see the implementation of a new CRM system, the re-establishment of 752 and investment in growing the tech team.

As an independently owned organisation we are not subject to the vagaries of overzealous and demanding external shareholders (which has always been in our favour since our inception and one that has been to the grave detriment of many of our like sized competitors). That has always afforded us the luxury to take a long-term view of building shareholder value, as opposed to many externally backed companies who are forced into short- or medium-term decisions by outside influencers. Our primary objective, as always, is to preserve long term shareholder value.

Principal risks and uncertainties
 
The board continuously monitor the key risks and uncertainties that may impact our business and the ability of us to deliver our key corporate strategy. The main areas we monitor are:

Market and Economy

As both recent history and previous “recessions” have demonstrated so devastatingly the general market and economic conditions are considered to be the main risks to the recruitment sector both for ourselves and our clients.

As far as the ITHR Group is concerned as part of our strategy revisions we have not exactly retrenched from the UK IT recruitment sector but have placed less emphasis on it preferring instead to concentrate talent investment on overseas markets, particularly Europe, South Africa and AsiaPac where we have seen solid revenue growth in pre COVID years. These markets are less developed, regulated and commoditised and have fewer competitors and improved trading margins.

In South Africa the change of Government in 2019 and emphasis on eliminating corruption, if it ever can be, continues to good effect and the focus on future infrastructure have eased economic concerns and business confidence in the country and allowed us to make good progress in the year.

Our operations in South Africa have been self-funding and profitable from inception.
Page 2

 
ITHR GROUP PLC
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

In past year reports the directors have commented on the “gig” economy which it is generally accepted in the wider recruitment or staff hiring marketplace and is growing at a rapid pace. As stated in previous years, in the IT professional services sector the directors have seen nothing to make them change their view in that the Group have yet to see any tangible evidence that the availability of the gig talent pool direct to our Client base will have any significant immediate or even medium-term impact on the professional IT staffing sector in the UK or Europe, or indeed the Consulting or software outsourcing arena.  In fact, going further the directors can foresee the use of expert recruitment intermediaries becoming more and more the norm rather than the exception.

The directors still believe the cost overhead to major users of professional freelance experts and the resultant management of those resources given the (increasing) complexities of regulation, compliance and competent delivery to expensive enterprise critical development projects is far too great. Our client base relies on our expertise, reach and experience to attract talent that adds value on a long-term basis so for them to begin to manage bulk people sourcing in a gig-based talent pool is simply not economically possible for them - but it may be possible if outsourced to a specialist expert in their field recruiter - i.e. a flexible staffing provider, which surprisingly enough, is exactly the current model that exists today!

Given the considerable impacts on the business such as COVID, Brexit and War over the last few years, the Company is ever more aware that future and unforeseen events may have on the UK, Europe and Globally that are beyond our control and as such we will continue to monitor any potential impacts and look to mitigate them wherever possible.

The wider repercussions of the war that Russia initiated (now into its fourth year) whilst initially having a huge financial, political and economic impact not only on the UK, Europe and the Global economy has calmed down and global trade by and large appears to have stabilized, in particular energy and food price inflation.  

Whilst there is still no end in sight, the initial “shock” of the war has now abated and things appear to have returned to normal as far as financial influences on the medium/long-term UK, European and Global economy and in particular the demand for highly skilled technical and IT experts that we are specialists in providing.  Global corporates are trading "as normal".

However, a new potential threat has emerged in the Middle East with the rising tensions between Israel, Palestine and the wider region. There is a risk of business loss in terms of revenue or Client activity. In recent months these tensions, or indeed outright war, between Israel and Palestine have been destabilizing the region and indeed the world but we have seen no major impact on our businesses either in Europe or Africa. 

The threat that these tensions escalate to a wider area in the Middle East is always the concern, but obviously out of our control. This is a situation we continue to monitor and are constantly aware of in the event it impacts our ability to trade in the region.
 
Page 3

 
ITHR GROUP PLC
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Political, Government and Regulatory

We track and contribute to regulation via our association of the Recruitment and Employment Confederation (REC) which is the main industry voice (where S Gallagher served as a Council and Main Board Director for the maximum tenure allowed of 9 years until 2017) and through membership as a Group of other significant trade representative bodies such as the Association of Professional Staffing Associations (APSCo). Additionally, in South Africa we are members of the African Association of Professional Staffing Organisation (APSO).

The Group’s planning for IR35 “readiness” was completed in early 2020 after a comprehensive business review with changes enacted to our contracts, individual compliance reviews, the rollout of new Client and Candidate engagement processes and procedures.

Following that review the Group did not foresee any significant impact to our business due to IR35 mainly because we have relied less and less on UK revenue over the last few years and the willingness of the majority of Clients and Freelancers to accept the new order.

IR35 was finally implemented in April 2021 and as anticipated we saw little disruption to our business. We have not seen any immediate or new regulatory change that would jeopardise the Group in the short or medium term.

From a UK perspective we are not aware of any future legislation that may impact our operations, cost base or ability to trade.

Going Concern

The Group has a global Invoice Discounting facility in place with Secure Trust Bank (“STB”). With our client base predominantly being made up of global companies, STB have been very supportive of the business during the pandemic, and we fully expect the partnership to continue in the same guise.

The Board continually reviews its working capital facilities and overhead base and has modelled various operating scenarios to ensure going concern. The group returned to profitability in 2022, this has continued each year, as evident by these sets of accounts, and onwards into the financial year 2026. Working capital facilities have been renewed and the Board is comfortable with the cost reviews that have been undertaken. With that in mind, the Board is of the opinion that the current working capital facilities are adequate for the viability of the business.

Cash Control and Working Capital

We consider the Group has adequate funding for the foreseeable future. We have no “outside” investor pressure to pay out onerous or unsustainable dividends or payments. The banking arrangements we have in place, given our long-term strategy, as far as the board are concerned provide sufficient headroom for all envisaged operating needs for the next 12 months, and significantly longer.

Energy and Carbon Reporting

The Group and its UK subsidiaries have not disclosed its energy and carbon information as it consumed less than 40MWh in the year end and, as such, is defined as a low energy user under the Environment Reporting Guidelines. 

Page 4

 
ITHR GROUP PLC
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Financial key performance indicators
 
Overall Group turnover decreased by 9% to £14,190k and the Group returned a net profit of £114k.

The balance sheet remains healthy and the annual EBITDA profit performance allowed for the board to decide to fully implement a renewed growth strategy after years of cost control.

In January 2024, the UK Group moved into new central London offices under a relatively short-term sub-lease to facilitate that growth. The plan is to increase the sales headcount and invest in a number of new initiatives and capital outlays to enable that growth. This increase in outgoings will be carefully monitored and measured with all the usual financial checks and balances in place to ensure that we “live within our means” and will ensure we obtain ‘value for money’ from those investments and withdraw from markets where little progress is made.  A significant change from previous growth strategies having learnt lessons from our past mistakes.  

Directors' statement of compliance with duty to promote the success of the Group
 
Section 172 of the Companies Act 2006 requires Directors to take into consideration the interest of stakeholders and other matters in their decision making. The Board considers that the decision they have made during the financial year and the way they have acted has been in the best interest or stakeholders and related parties, having regard for matters set out in s172(1) (a-f) of the Act

The Board acts in good faith and in a manner that they consider promotes the success of the business for the benefit of its members and stakeholders. The Group's key stakeholders are it internal staff, candidates, clients and suppliers. The Group engages with its employees, clients, candidates and suppliers through a variety of means including:
 
Employees: internal updates on the Company's development.
Clients: proving support and advice to help build strong long-term relationships which helps them achieve their project goals and objectives.
Suppliers and candidates: effective and consistent communication and updates on contracts to develop long-term business relationships.


This report was approved by the board on 23 December 2025 and signed on its behalf.



S M Gallagher
Director

Page 5

 
ITHR GROUP PLC
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £114,486 (2024 - £690,901).

The directors do not recommend the payment of a dividend (2024 - £NIL). 

Directors

The directors who served during the year were:

V S Cassidy 
S M Gallagher 

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Page 6

 
ITHR GROUP PLC
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Auditor

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s489 Companies Act 2006.

Barnes Roffe Audit Limited will be proposed for reappointment in accordance with section 489 of the Companies Act 2006.

This report was approved by the board on 23 December 2025 and signed on its behalf.
 





S M Gallagher
Director

Page 7

 
ITHR GROUP PLC
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ITHR GROUP PLC
 

Opinion


We have audited the financial statements of ITHR Group PLC (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2025, which comprise the Consolidated statement of comprehensive income, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 March 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 8

 
ITHR GROUP PLC
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ITHR GROUP PLC (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 9

 
ITHR GROUP PLC
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ITHR GROUP PLC (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including:

   The Companies Act 2006
   Financial Reporting Standard 102
   UK tax legislation
   UK employment legislation

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by making inquiries to management and those responsible for legal and compliance procedures. We corroborated our inquiries through our review of relevant documentation.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. No issues were identified in this area.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

   Posting of unusual journals and complex transactions;or
   The use of management override of controls to manipulate results, or to cause the Company to enter into 
   transactions not in its best interest.

Page 10

 
ITHR GROUP PLC
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ITHR GROUP PLC (CONTINUED)


As a result of the above, the audit procedures performed by the engagement team included:

   Identifying and assessing the design effectiveness of controls management has in place to prevent and 
   detect fraud;
   Understanding how those charged with governance considered and addressed the potential for override 
   of controls or other inappropriate influence over the financial reporting process;
   Challenging assumptions and judgements made by management in its significant accounting estimates; 
   and
   Identifying and testing journal entries, in particular any journal entries posted with unusual account 
   combinations.

 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Ricky Downey (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor
Leytonstone House
London
E11 1GA

23 December 2025
Page 11

 
ITHR GROUP PLC
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
14,190,099
15,609,606

Cost of sales
  
(11,243,314)
(12,377,761)

Gross profit
  
2,946,785
3,231,845

Administrative expenses
  
(2,624,372)
(2,388,223)

Operating profit
 5 
322,413
843,622

Interest receivable and similar income
 9 
34,370
21,460

Interest payable and similar charges
 10 
(307,744)
(341,249)

Profit before tax
  
49,039
523,833

Tax on profit
 11 
65,447
167,068

Profit for the financial year
  
114,486
690,901

Other comprehensive income for the year
  

Currency translation differences
  
(128)
(1,990)

Total comprehensive income for the year
  
114,358
688,911

Profit for the year attributable to:
  

Owners of the Parent Company
  
(114,486)
(690,901)

Total comprehensive income attributable to:
  

Owners of the Parent Company
  
(128)
(1,990)

The notes on pages 19 to 37 form part of these financial statements.

Page 12

 
ITHR GROUP PLC
REGISTERED NUMBER: 07190703

CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 13 
20,034
50,547

Current assets
  

Debtors: amounts falling due within one year
 15 
4,363,957
4,160,399

Cash at bank and in hand
 16 
1,273,611
1,690,353

  
5,637,568
5,850,752

Creditors: amounts falling due within one year
 17 
(2,214,337)
(2,776,211)

Net current assets
  
 
 
3,423,231
 
 
3,074,541

Total assets less current liabilities
  
3,443,265
3,125,088

Creditors: amounts falling due after more than one year
 18 
(1,980,194)
(1,776,375)

Net assets
  
1,463,071
1,348,713


Capital and reserves
  

Called up share capital 
 20 
96,500
96,500

Capital redemption reserve
 21 
10,000
10,000

Merger reserve
 21 
7,200
7,200

Profit and loss account
 21 
1,349,371
1,235,013

  
1,463,071
1,348,713


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




S M Gallagher
Director

The notes on pages 19 to 37 form part of these financial statements.

Page 13

 
ITHR GROUP PLC
REGISTERED NUMBER: 07190703

COMPANY BALANCE SHEET
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 13 
12,442
44,649

Investments
 14 
864,197
864,197

  
876,639
908,846

Current assets
  

Debtors: amounts falling due within one year
 15 
2,704,097
3,427,209

Cash at bank and in hand
 16 
24,201
195,604

  
2,728,298
3,622,813

Creditors: amounts falling due within one year
 17 
(15,415,489)
(15,490,205)

Net current liabilities
  
 
 
(12,687,191)
 
 
(11,867,392)

Total assets less current liabilities
  
(11,810,552)
(10,958,546)

Creditors: amounts falling due after more than one year
 18 
(1,980,194)
(1,776,375)

Net liabilities
  
(13,790,746)
(12,734,921)


Capital and reserves
  

Called up share capital 
 20 
96,500
96,500

Capital redemption reserve
 21 
10,000
10,000

Profit and loss account brought forward
  
(12,841,421)
(11,959,824)

Loss for the year

  

(1,055,825)
(881,597)

Profit and loss account carried forward
  
(13,897,246)
(12,841,421)

  
(13,790,746)
(12,734,921)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.


S M Gallagher
Director

The notes on pages 19 to 37 form part of these financial statements.

Page 14

 
ITHR GROUP PLC
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Capital redemption reserve
Merger reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 April 2023
96,500
10,000
7,200
546,102
659,802



Profit for the year
-
-
-
690,901
690,901

Currency translation differences
-
-
-
(1,990)
(1,990)



At 1 April 2024
96,500
10,000
7,200
1,235,013
1,348,713



Profit for the year
-
-
-
114,486
114,486

Currency translation differences
-
-
-
(128)
(128)


At 31 March 2025
96,500
10,000
7,200
1,349,371
1,463,071


The notes on pages 19 to 37 form part of these financial statements.

Page 15

 
ITHR GROUP PLC
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
96,500
10,000
(11,959,824)
(11,853,324)



Loss for the year
-
-
(881,597)
(881,597)



At 1 April 2024
96,500
10,000
(12,841,421)
(12,734,921)



Loss for the year
-
-
(1,055,825)
(1,055,825)


At 31 March 2025
96,500
10,000
(13,897,246)
(13,790,746)


The notes on pages 19 to 37 form part of these financial statements.

Page 16

 
ITHR GROUP PLC
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
114,486
690,901

Adjustments for:

Depreciation of tangible assets
32,981
12,555

Interest paid
307,744
341,249

Interest received
(34,370)
(21,460)

Taxation charge
(64,799)
(168,015)

Decrease/(increase) in debtors
1,332,151
(805,542)

(Decrease)/increase in creditors
(308,703)
346,961

Corporation tax received
37,809
343,459

(Decrease)/increase in deferred tax provision
(648)
947

Foreign exchange
(128)
(1,990)

Net cash generated from operating activities

1,416,523
739,065


Cash flows from investing activities

Purchase of tangible fixed assets
(4,818)
(56,628)

Interest received
34,370
21,460

Net cash from investing activities

29,552
(35,168)

Cash flows from financing activities

Movements on invoice discounting
(1,535,073)
689,081

Interest paid
(307,744)
(341,249)

Repayment of other loans
(20,000)
(20,000)

Net cash used in financing activities
(1,862,817)
327,832

Net (decrease)/increase in cash and cash equivalents
(416,742)
1,031,729

Cash and cash equivalents at beginning of year
1,690,353
658,624

Cash and cash equivalents at the end of year
1,273,611
1,690,353


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,273,611
1,690,353


The notes on pages 19 to 37 form part of these financial statements.

Page 17

 
ITHR GROUP PLC
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025




At 1 April 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

1,690,353

(416,742)

1,273,611

Debt due within 1 year

(6,058)

2,659

(3,399)


1,684,295
(414,083)
1,270,212

The notes on pages 19 to 37 form part of these financial statements.

Page 18

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

ITHR Group PLC (the "Company") is a public company limited by shares and incorporated and domiciled in England and Wales. Its registered office is 18 Fouberts Place, London, England, W1F 7PH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The parent company is included in the consolidated financial statements, and is considered to be a qualifying entity under FRS 102 paragraphs 1.8 to 1.12. The following exemptions are available under FRS 102 in respect of certain disclosures for the parent company financial statements have been applied:
 
The reconciliation of the number of shares outstanding from the beginning to the end of the period has not been included a second time;
A separate parent company Cash Flow Statement has not been included; and
The disclosures required by FRS 102.11 Basic Financial Instruments and FRS 102.12 Other Financial Instruments Issues in respect of financial instruments not falling within the fair value accounting rules of Paragraph 36(4) of Schedule 1.

The financial statements are prepared on the historical cost basis.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of income and retained earnings in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

On 1 April 2010, ITHR Group Plc issued 2,129,999 shares, receiving in return the entire share capital of IT Human Resources Plc. On this date, ITHR Group Plc became the parent entity of the Group. The Merger method of accounting was adopted in accordance with FRS6 following this reorganisation. Except for this, the acquisition method of accounting has been adopted. The results of subsidiary undertakings are consolidated from the date of acquisition or up to the date of disposal, under the acquisition method.

Under Section 408 of the Companies Act 2006 the Company is exempt from the requirement to present its own profit and loss account.

Page 19

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Going concern

The Group made a profit before tax for the year of £49,039 (2024 - £523,833) and a profit after tax for the year of £114,486 (2024 - £690,901).

Forecasts, which exceed the next 12 months, prepared by the directors show the business reducing the loss making position and moving to EBITDA profitability. The group continues to retain a strong net current asset position. In addition, the group has access to invoice discounting facilities to £3m, which provides sufficient headroom to allow the group to continue to trade. The group invoice discounting facility is for an initial 3 year term from November 2019 and becomes a rolling facility after this point. Going Concern has been commented on in more detail in the Strategic Report section of these Financial Statements.

The Company is considered to be a going concern, notwithstanding net current liabilities of £12,687,191 
(2024 - £11,867,392) and net liabilities of £13,790,746 (2024 - £12,734,921). The net current assets position of the group ensures working capital requirements are met.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 20

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Revenue

Contract and temporary fee revenue is billed on receipt of an approved timesheet.

Permanent introduction fees are recognised for each placement with due regard to the point when a candidate starts their employment and in conjunction with milestones agreed with the client. These milestones generally relate to the candidate's length of service at their placement. 

The turnover shown in the profit and loss account represents amounts receivable for services provided during the year in the normal course of business, net of trade discounts, VAT and other sales and related taxes.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Research and development

Expenditure on research activities is recognised in the profit and loss account as an expense is incurred.

Expenditure on development activities may be capitalised if the product or process is technically and commercially feasible and the Company intends and has the technical ability and sufficient resources to complete development, future economic benefits are probable and if the Company can measure reliably the expenditure attributable to the intangible asset during its development. Development activities involve design for, construction or testing of the production of new or substantially improved produces or processes. No expenditure has been capitalised to date.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 21

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 22

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Intangible assets

Goodwill
 
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer's interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life. The estimated useful life of the group's goodwill is 10 years. The basis for choosing these useful lives is the expected economic benefit arising from the associated brands of the assets. The Company reviews the amortisation period and method when events and circumstances indicated that the useful life may have changed since the last reporting date.
 
Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed 10 years.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
5 years, or over the remaining life of the lease, whichever is shorter
Fixtures and fittings
-
5 years, or over the remaining life of the lease, whichever is shorter
Computer equipment
-
2 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 23

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 24

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.19

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Investments in non-derivative instruments that are equity to the issuer are measured:
 
at fair value with changes recognised in the Consolidated Statement of Comprehensive Income if the shares are publically traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

In preparing these financial statements the director does not consider that there was any significant application of judgement.

Other key sources of estimation uncertainty

Permanent placement revenue recognition

The Group's and client's imposed terms and conditions for the permanent placement of candidates allow the Group to only invoice the client on the start date of the candidate. It is the group's policy to therefore recognise income on start date and not any earlier date between the candidate accepting a permanent position and their start date.

Impairment of subsidiary investments

Investments held in subsidiaries are regularly reviewed for indicators if impairment and when these indicators are identified, judgements are made as to any shortfall in the higher of value in use and realisable value against carrying amount and an impairment charge booked accordingly. For the year ending March 2025 the Company investments have been reviewed and an impairment provision has been recognised in the Company's accounts to the value of £Nil (2024 - £Nil). The Group has reviewed the carrying value of goodwill for the year ending 31 March 2025 and determined the carrying values adequate as stated. A weighted average cost of capital of 12.5% was used in determining the net present value of the goodwill and investments held.

Recoverability of intercompany balances

Management regularly assess balances due from other entities within the group and whether these are recoverable. Where it is considered that the future cashflows of these debts are less than the carrying value in the books, appropriate provisions are made against these balances to reflect the recoverability of the asset. In the year ending 31 March 2025 the Company made further provisions amounting to £Nil (2024 - £1,316,731) against the future recoverability of intercompany balances.
 

Page 25

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Sales
14,190,099
15,609,606


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
2,757,530
3,473,280

Rest of Europe
8,983,707
9,372,463

Rest of the world
2,448,862
2,763,863

14,190,099
15,609,606



5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
81,348
125,448

Other operating lease rentals
298,987
126,109


6.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor and its associates:


2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the consolidated and parent Company's financial statements
61,900
53,750

Fees payable to the Company's auditor and its associates in respect of:

Taxation compliance services
7,540
7,250

Page 26

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Wages and salaries
1,515,442
1,281,420
643,326
407,371

Social security costs
141,437
136,156
27,708
27,052

Cost of defined contribution scheme
91,267
90,059
13,647
12,575

1,748,146
1,507,635
684,681
446,998


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Sales
38
23
2
1



Administration
7
7
6
6

45
30
8
7


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
400,413
164,721



9.


Interest receivable and similar income

2025
2024
£
£


Other interest receivable
34,370
21,460

Page 27

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Interest payable and similar charges

2025
2024
£
£


Other interest and charges on invoice finance
54,404
108,835

Other loan interest payable
253,340
232,414

307,744
341,249


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
19,260
33,663

Adjustments in respect of previous periods
(84,059)
(201,678)


(64,799)
(168,015)


Total current tax
(64,799)
(168,015)

Deferred tax


Origination and reversal of timing differences
(648)
947

Total deferred tax
(648)
947


(65,447)
(167,068)
Page 28

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
49,039
523,833


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
12,260
130,958

Effects of:


Non-tax deductible amortisation of goodwill and impairment
(770)
6,260

Capital allowances for year in excess of depreciation
(14,040)
(10,194)

Utilisation of tax losses
(242,067)
(385,236)

R&D tax relief claim
(84,059)
(201,138)

Adjustments to tax charge in respect of prior periods
-
(540)

Other timing differences leading to an increase (decrease) in taxation
(63)
-

Unrelieved tax losses carried forward
262,112
259,159

Effect of foreign subsidiaries tax
1,180
33,663

Total tax charge for the year
(65,447)
(167,068)


Factors that may affect future tax charges

Deferred tax assets in respect of group losses carried forward of £11,453,255 (2024 - £11,364,574) have not been recognised in the financial statements due to the uncertainty over the timing of future profits.

Page 29

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Intangible assets

Group and Company





Goodwill

£



Cost


At 1 April 2024
4,190,139



At 31 March 2025

4,190,139



Amortisation


At 1 April 2024
4,190,139



At 31 March 2025

4,190,139



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 30

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Tangible fixed assets

Group






Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
35,990
51,330
87,320


Additions
-
4,818
4,818



At 31 March 2025

35,990
56,148
92,138



Depreciation


At 1 April 2024
8,462
28,311
36,773


Charge for the year on owned assets
20,273
15,058
35,331



At 31 March 2025

28,735
43,369
72,104



Net book value



At 31 March 2025
7,255
12,779
20,034



At 31 March 2024
27,528
23,019
50,547

Page 31

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           13.Tangible fixed assets (continued)


Company






Fixtures and fittings
Computer equipment
Total

£
£
£

Cost or valuation


At 1 April 2024
30,634
25,406
56,040


Additions
-
774
774



At 31 March 2025

30,634
26,180
56,814



Depreciation


At 1 April 2024
3,103
8,288
11,391


Charge for the year on owned assets
20,273
12,708
32,981



At 31 March 2025

23,376
20,996
44,372



Net book value



At 31 March 2025
7,258
5,184
12,442



At 31 March 2024
27,531
17,118
44,649






Page 32

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
4,538,529



At 31 March 2025

4,538,529



Impairment


At 1 April 2024
3,674,332



At 31 March 2025

3,674,332


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Holding

IT Human Resources Plc
United Kingdom*
100%
Invenica Ltd
United Kingdom*
100%
ITHR Online Limited
United Kingdom*
100%
nToklo Limited
United Kingdom*
100%
Swan IT Recruitment Limited
United Kingdom*
100%
7 Fifty Two Solutions Limited
United Kingdom*
100%
7 Fifty Two Asia Pte Limited
Singapore**
100%
ITHR Group (Pty) Limited
South Africa***
100%
Swan IT Services (Pty) Limited
South Africa***
100%
ITHR Consulting Pe
Romania****
100%

*18 Fouberts Place, London, W1F 7PH

**27 Foch Road #02-06, Hoa Nam Building, Singapore, 209264

***1 Bridgeway Road, Century City, Cape Town, Western Cape, 7446

****10/A Str. Coriolan Brediceanu, Timisoara, Timis, 300011

7 Fifty Two Solutions Limited (company number: 04922351) and ITHR Online Limited (company number: 06933375) are both exempt from the requirement for an audit for the year ended 31 March 2025 as ITHR Group Plc is providing a guarantee under section 479A of the Companies Act 2006 in respect of that period.

Page 33

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
2,326,667
3,304,443
-
-

Amounts owed by group undertakings
-
-
2,647,969
3,293,874

Other debtors
1,919,457
694,508
36,789
40,028

Prepayments and accrued income
89,427
133,678
19,339
93,307

Deferred taxation
28,406
27,770
-
-

4,363,957
4,160,399
2,704,097
3,427,209



16.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
1,273,611
1,690,353
24,201
195,604



17.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Trade creditors
794,362
1,213,123
40,839
140,001

Amounts owed to group undertakings
-
-
15,068,538
15,228,597

Corporation tax
2,834
32,186
-
-

Other taxation and social security
193,507
170,655
26,188
7,607

Other creditors
43,755
137,669
14,653
3,750

Accruals and deferred income
1,179,879
1,222,578
265,271
110,250

2,214,337
2,776,211
15,415,489
15,490,205


Subsidiaries within the Group have a £3m invoice discounting facility with Secure Trust Bank. At the reporting date the Group as a whole had a net debtor balance of £1,730,784 (2024 - net debtor balance of £195,711) on the invoice discounting facility. There is an unlimited inter-group cross guarantee over the assets of the Company and its subsidiary companies and a personal guarantee was provided by Mr S Gallagher. The interest rate on the invoice discounting facility is 2.75% over the base rate.

Page 34

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

18.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Other creditors
1,980,194
1,776,375
1,980,194
1,776,375


Mr S Gallagher has advanced £365,819 (2024 - £385,819) to the group. Interest is payable at 12.5% per annum (2024 - 12.5%) on outstanding balances. Accrued interest of £1,614,375 (2024 - £1,390,556) relating to this loan is included within accrued interest on director's loan. The director confirmed to the board that these balances are not due to be paid within 12 months of the year end.

The loans are secured by a fixed and floating charge against the assets of the group.


19.


Deferred taxation


Group



2025


£






At beginning of year
27,770


Charged to profit or loss
636



At end of year
28,406

Company


2025





At beginning of year
-



At end of year
-



Group
Group
2025
2024
£
£

Accelerated capital allowances
28,406
27,770

Page 35

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

20.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,930,000 (2024 - 1,930,000) Ordinary shares shares of £0.05 each
96,500
96,500



21.


Reserves

Capital redemption reserve

The capital redemption reserve represents the nominal value of cancelled shares.

Merger Reserve

The balance on the merger reserve represents the fair value of the consideration given in excess of the nominal value of the ordinary shares issued on the acquisition of Swan IT Recruitment Limited and 7 Fifty Two Solutions Limited.

Profit and loss account

The profit & loss account represents cumulative profits and losses, net of dividends paid and other adjustments.


22.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,647 (2024 - £12,575). Contributions totalling £1,402 (2024 - £3,750) were payable to the fund at the balance sheet date and are included in creditors.


23.


Commitments under operating leases

At 31 March 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
71,964
253,099

Later than 1 year and not later than 5 years
-
106,964

71,964
360,063

Page 36

 
ITHR GROUP PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

24.


Related party transactions

The company was under the control of Mr S Gallagher throughout the current and previous year. Mr S Gallagher is the managing director and majority shareholder.

At the balance sheet date, the group owed capital £365,819 and interest £1,614,375 (
2024 - £385,819 and interest £1,390,556) to Mr S Gallagher, a director and shareholder in the company. Interest was charged at 12.5% per annum (2024 - 12.5%) on the outstanding balance, which amounted to for the year £223,819 (2024 - £197,375).

As disclosed in note 18, Mr S Gallagher has provided a personal guarantee as part of the group's invoice discounting facility with Secure Trust Bank.


25.


Controlling party

The results of the group are not included within any other financial statements. 

The ultimate controlling party is considered to be Mr S Gallagher, by virtue of his shareholding in ITHR Group plc.

 
Page 37