Company registration number 07193849 (England and Wales)
HAYSOM WARD MILLER LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HAYSOM WARD MILLER LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
HAYSOM WARD MILLER LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
9,711
10,013
Current assets
Stocks
30,942
24,415
Debtors
6
48,304
163,290
Cash at bank and in hand
228,300
248,655
307,546
436,360
Creditors: amounts falling due within one year
7
(141,765)
(258,103)
Net current assets
165,781
178,257
Total assets less current liabilities
175,492
188,270
Provisions for liabilities
(2,138)
(2,653)
Net assets
173,354
185,617
Capital and reserves
Called up share capital
32
33
Profit and loss reserves
173,322
185,584
Total equity
173,354
185,617

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Mr Thomas Miller
Director
Company registration number 07193849 (England and Wales)
HAYSOM WARD MILLER LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Haysom Ward Miller Ltd is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, 20 Bridge Street, Cambridge, United Kingdom, CB2 1UF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

The directors consider that 10 years is an appropriate period over which to amortise the goodwill because it reflects the long-term reputation of the firm and the long-term relationships existing with clients due to the often long periods between repeat business.

1.4
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
Being amortised evenly over its estimated useful life of the three years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HAYSOM WARD MILLER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Stocks

Work in progress is valued at the lower of cost and net realisable value.

1.7
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities, including debtors, creditors and bank balances.  Basic short term financial assets are measured at the transaction price, less any impairment and basic short term financial liabilities are measured at the transaction price.

1.8
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

No significant judgements or estimations have been applied in the preparation of the financial statements.

HAYSOM WARD MILLER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
4
Intangible fixed assets
Goodwill
Computer software
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
255,000
27,503
282,503
Amortisation and impairment
At 1 April 2024 and 31 March 2025
255,000
27,503
282,503
Carrying amount
At 31 March 2025
-
0
-
0
-
0
At 31 March 2024
-
0
-
0
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
44,738
Additions
3,083
At 31 March 2025
47,821
Depreciation and impairment
At 1 April 2024
34,725
Depreciation charged in the year
3,385
At 31 March 2025
38,110
Carrying amount
At 31 March 2025
9,711
At 31 March 2024
10,013
HAYSOM WARD MILLER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
34,167
149,024
Other debtors
14,137
14,266
48,304
163,290

Other debtors include prepayments of £13,877 (2024: £14,266).

7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
164
2,376
Taxation and social security
45,531
101,251
Other creditors
96,070
154,476
141,765
258,103

Other creditors include accruals of £21,772 (2024: £23,959).

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
3,000
3,000
2025-03-312024-04-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2025.300architectural design
Mr R W HaysomMr T P MillerMr A P Ward
071938492024-04-012025-03-31071938492025-03-31071938492024-03-3107193849core:OtherPropertyPlantEquipment2025-03-3107193849core:OtherPropertyPlantEquipment2024-03-3107193849core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107193849core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107193849core:WithinOneYear2025-03-3107193849core:WithinOneYear2024-03-3107193849core:CurrentFinancialInstruments2025-03-3107193849core:CurrentFinancialInstruments2024-03-3107193849core:ShareCapital2025-03-3107193849core:ShareCapital2024-03-3107193849core:RetainedEarningsAccumulatedLosses2025-03-3107193849core:RetainedEarningsAccumulatedLosses2024-03-3107193849bus:Director22024-04-012025-03-3107193849core:Goodwill2024-04-012025-03-3107193849core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107193849core:ComputerSoftware2024-04-012025-03-3107193849core:FurnitureFittings2024-04-012025-03-3107193849core:ComputerEquipment2024-04-012025-03-31071938492023-04-012024-03-3107193849core:Goodwill2024-03-3107193849core:ComputerSoftware2024-03-31071938492024-03-3107193849core:Goodwill2025-03-3107193849core:ComputerSoftware2025-03-3107193849core:Goodwill2024-03-3107193849core:ComputerSoftware2024-03-3107193849core:OtherPropertyPlantEquipment2024-03-3107193849core:OtherPropertyPlantEquipment2024-04-012025-03-3107193849bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107193849bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107193849bus:FRS1022024-04-012025-03-3107193849bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107193849bus:Director12024-04-012025-03-3107193849bus:Director32024-04-012025-03-3107193849bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP