Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrue22falsefalse 07292412 2024-04-01 2025-03-31 07292412 2023-04-01 2024-03-31 07292412 2025-03-31 07292412 2024-03-31 07292412 c:Director2 2024-04-01 2025-03-31 07292412 d:FreeholdInvestmentProperty 2025-03-31 07292412 d:FreeholdInvestmentProperty 2024-03-31 07292412 d:CurrentFinancialInstruments 2025-03-31 07292412 d:CurrentFinancialInstruments 2024-03-31 07292412 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07292412 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07292412 d:UKTax 2024-04-01 2025-03-31 07292412 d:UKTax 2023-04-01 2024-03-31 07292412 d:ShareCapital 2025-03-31 07292412 d:ShareCapital 2024-03-31 07292412 d:RetainedEarningsAccumulatedLosses 2025-03-31 07292412 d:RetainedEarningsAccumulatedLosses 2024-03-31 07292412 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07292412 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07292412 c:OrdinaryShareClass1 2024-04-01 2025-03-31 07292412 c:OrdinaryShareClass1 2025-03-31 07292412 c:OrdinaryShareClass1 2024-03-31 07292412 c:FRS102 2024-04-01 2025-03-31 07292412 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07292412 c:FullAccounts 2024-04-01 2025-03-31 07292412 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07292412 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07292412












WILLEY ESTATE DEVELOPMENTS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2025


 
WILLEY ESTATE DEVELOPMENTS LIMITED
REGISTERED NUMBER:07292412

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Investment property
 5 
493,138
493,138

  
493,138
493,138

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
30,118
32,535

Cash at bank and in hand
 7 
25,406
13,003

  
55,524
45,538

Creditors: amounts falling due within one year
 8 
(41,483)
(44,138)

NET CURRENT ASSETS
  
 
 
14,041
 
 
1,400

TOTAL ASSETS LESS CURRENT LIABILITIES
  
507,179
494,538

PROVISIONS FOR LIABILITIES
  

Deferred tax
 9 
(22,618)
(22,618)

  
 
 
(22,618)
 
 
(22,618)

NET ASSETS
  
484,561
471,920


CAPITAL AND RESERVES
  

Called up share capital 
 10 
300
300

Profit and loss account
  
484,261
471,620

  
484,561
471,920


Page 1

 
WILLEY ESTATE DEVELOPMENTS LIMITED
REGISTERED NUMBER:07292412
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
The Hon Mrs S L Graham
Director

Date: 18 December 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WILLEY ESTATE DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Willey Estates Developments Limited (07292412), is a private limited company limited by shares, incorporated in England and Wales, with is registered office The Estate Office, Willey, Broseley, Shropshire, TF12 5JN.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rents receivable

Rental income is recognised in the period for which the charge for occupancy relates, provided that the amount can be reliably measured and it is probable that the Company will receive consideration due under the tenancy agreement.

Page 3

 
WILLEY ESTATE DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.4

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
WILLEY ESTATE DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


EMPLOYEES

Employee costs stated in these accounts represent costs recharged from trading entities within the Willey estate, and reflect the monetary value of the services provided by the estate employees to the Company in the period.

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


TAXATION


2025
2024
£
£

CORPORATION TAX


Current tax on profits for the year
2,965
188


2,965
188


TOTAL CURRENT TAX
2,965
188

DEFERRED TAX


Losses and other deductions
-
2,311

TOTAL DEFERRED TAX
-
2,311


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
2,965
2,499

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2024 - 19%).


Page 5

 
WILLEY ESTATE DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
4.TAXATION (CONTINUED)


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.




5.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 April 2024
493,138



AT 31 MARCH 2025
493,138

The 2025 valuations were made by directors, on an open market value basis.







Page 6

 
WILLEY ESTATE DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


DEBTORS

2025
2024
£
£


Trade debtors
306
6

Amounts owed by group undertakings
142
142

Other debtors
3,725
6,442

Called up share capital not paid
300
300

Prepayments and accrued income
25,645
25,645

30,118
32,535



7.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Cash at bank and in hand
25,406
13,003

25,406
13,003



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
777
7,625

Corporation tax
2,965
188

Other creditors
35,301
34,005

Accruals and deferred income
2,440
2,320

41,483
44,138


Page 7

 
WILLEY ESTATE DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


DEFERRED TAXATION




2025


£






At beginning of year
(22,618)



AT END OF YEAR
(22,618)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Unrealised gains on investment property
(22,618)
(22,618)

(22,618)
(22,618)


10.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND PARTLY PAID



300 (2024 - 300) Ordinary shares of £1.00 each
300
300


 
Page 8