Silverfin false false 31/12/2024 01/01/2024 31/12/2024 A Moody E Moody 23 December 2025 no description of principal activity 07458701 2024-12-31 07458701 2023-12-31 07458701 core:CurrentFinancialInstruments 2024-12-31 07458701 core:CurrentFinancialInstruments 2023-12-31 07458701 core:Non-currentFinancialInstruments 2024-12-31 07458701 core:Non-currentFinancialInstruments 2023-12-31 07458701 core:ShareCapital 2024-12-31 07458701 core:ShareCapital 2023-12-31 07458701 core:RetainedEarningsAccumulatedLosses 2024-12-31 07458701 core:RetainedEarningsAccumulatedLosses 2023-12-31 07458701 core:Vehicles 2023-12-31 07458701 core:FurnitureFittings 2023-12-31 07458701 core:OfficeEquipment 2023-12-31 07458701 core:Vehicles 2024-12-31 07458701 core:FurnitureFittings 2024-12-31 07458701 core:OfficeEquipment 2024-12-31 07458701 2022-12-31 07458701 bus:OrdinaryShareClass1 2024-12-31 07458701 2024-01-01 2024-12-31 07458701 bus:FilletedAccounts 2024-01-01 2024-12-31 07458701 bus:SmallEntities 2024-01-01 2024-12-31 07458701 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07458701 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07458701 bus:Director1 2024-01-01 2024-12-31 07458701 bus:Director2 2024-01-01 2024-12-31 07458701 core:Vehicles 2024-01-01 2024-12-31 07458701 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 07458701 core:FurnitureFittings 2024-01-01 2024-12-31 07458701 core:OfficeEquipment 2024-01-01 2024-12-31 07458701 2023-01-01 2023-12-31 07458701 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 07458701 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 07458701 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 07458701 (England and Wales)

ADVENTURE KIDZ LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

ADVENTURE KIDZ LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

ADVENTURE KIDZ LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
ADVENTURE KIDZ LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Directors A Moody
E Moody
Registered office 2nd Floor
Maritime Place
Quayside
Chatham Maritime
Chatham
England
ME4 4QZ
Kent
United Kingdom
Company number 07458701 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ADVENTURE KIDZ LIMITED

For the financial year ended 31 December 2024

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ADVENTURE KIDZ LIMITED (continued)

For the financial year ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Adventure Kidz Limited for the financial year ended 31 December 2024 which comprise the Balance Sheet and the related notes 1 to 12 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

It is your duty to ensure that Adventure Kidz Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Adventure Kidz Limited. You consider that Adventure Kidz Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Adventure Kidz Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Board of Directors of Adventure Kidz Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Adventure Kidz Limited and state those matters that we have agreed to state to the Board of Directors of Adventure Kidz Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Adventure Kidz Limited and its Board of Directors as a body for our work or for this report.

Kreston Reeves LLP

2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

23 December 2025

ADVENTURE KIDZ LIMITED

BALANCE SHEET

As at 31 December 2024
ADVENTURE KIDZ LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 411,633 392,938
411,633 392,938
Current assets
Stocks 3,500 3,500
Debtors 4 162,692 166,707
Cash at bank and in hand 5 293,189 312,421
459,381 482,628
Creditors: amounts falling due within one year 6 ( 219,917) ( 223,959)
Net current assets 239,464 258,669
Total assets less current liabilities 651,097 651,607
Creditors: amounts falling due after more than one year 7 ( 15,270) ( 35,275)
Provision for liabilities 811 ( 102,129) ( 97,343)
Net assets 533,698 518,989
Capital and reserves
Called-up share capital 9 10 10
Profit and loss account 533,688 518,979
Total shareholders' funds 533,698 518,989

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Adventure Kidz Limited (registered number: 07458701) were approved and authorised for issue by the Board of Directors on 23 December 2025. They were signed on its behalf by:

A Moody
Director
ADVENTURE KIDZ LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
ADVENTURE KIDZ LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Adventure Kidz Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2nd Floor, Maritime Place, Quayside, Chatham Maritime, Chatham, England, ME4 4QZ, Kent, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 25 % reducing balance
Fixtures and fittings 10 years straight line
20 % reducing balance
Office equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 26 25

3. Tangible assets

Vehicles Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 January 2024 68,234 728,770 35,577 832,581
Additions 0 84,317 0 84,317
At 31 December 2024 68,234 813,087 35,577 916,898
Accumulated depreciation
At 01 January 2024 11,372 401,214 27,057 439,643
Charge for the financial year 14,216 49,660 1,746 65,622
At 31 December 2024 25,588 450,874 28,803 505,265
Net book value
At 31 December 2024 42,646 362,213 6,774 411,633
At 31 December 2023 56,862 327,556 8,520 392,938

4. Debtors

2024 2023
£ £
Prepayments 35,409 31,513
Other debtors 127,283 135,194
162,692 166,707

5. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 293,189 312,421

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,000 14,072
Trade creditors 16,913 18,143
Accruals 9,191 5,347
Taxation and social security 141,189 130,564
Obligations under finance leases and hire purchase contracts 10,971 11,374
Other creditors 31,653 44,459
219,917 223,959

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 13,333 23,333
Obligations under finance leases and hire purchase contracts 1,937 11,942
15,270 35,275

There are no amounts included above in respect of which any security has been given by the small entity.

8. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 97,343) ( 67,007)
Charged to the Statement of Income and Retained Earnings ( 4,786) ( 30,336)
At the end of financial year ( 102,129) ( 97,343)

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
10 Ordinary shares of £ 1.00 each 10 10

10. Related party transactions

During the year, the directors repaid £6,396 to the company and the balance as at 31 December 2024 was £113,760 (2023: £121,672). These loans are repayable on demand and interest is charged on this at the HMRC official rate.

Dividends were paid to the directors totaling £85,000 (2023: £65,000) during the year. All other transactions, including directors' remuneration were completed at market rate.

11. Commitments under operating leases

As at 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024 2023
£ £
Not later than 1 year 121,000 108,000
Later than 1 year and not later than 5 years 484,000 484,000
Later than 5 years 242,000 363,000
847,000 955,000

12. Ultimate controlling party

The company is under control of its directors