Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31162024-01-01falseNo description of principal activity12falsetruefalse 07493404 2024-01-01 2024-12-31 07493404 2023-01-01 2023-12-31 07493404 2024-12-31 07493404 2023-12-31 07493404 c:Director1 2024-01-01 2024-12-31 07493404 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 07493404 d:Buildings d:LongLeaseholdAssets 2024-12-31 07493404 d:Buildings d:LongLeaseholdAssets 2023-12-31 07493404 d:PlantMachinery 2024-01-01 2024-12-31 07493404 d:PlantMachinery 2024-12-31 07493404 d:PlantMachinery 2023-12-31 07493404 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07493404 d:FurnitureFittings 2024-01-01 2024-12-31 07493404 d:FurnitureFittings 2024-12-31 07493404 d:FurnitureFittings 2023-12-31 07493404 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07493404 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07493404 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 07493404 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 07493404 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 07493404 d:CurrentFinancialInstruments 2024-12-31 07493404 d:CurrentFinancialInstruments 2023-12-31 07493404 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07493404 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07493404 d:ShareCapital 2024-12-31 07493404 d:ShareCapital 2023-12-31 07493404 d:RetainedEarningsAccumulatedLosses 2024-12-31 07493404 d:RetainedEarningsAccumulatedLosses 2023-12-31 07493404 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 07493404 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 07493404 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 07493404 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2023-12-31 07493404 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07493404 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07493404 c:FRS102 2024-01-01 2024-12-31 07493404 c:Audited 2024-01-01 2024-12-31 07493404 c:FullAccounts 2024-01-01 2024-12-31 07493404 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07493404 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07493404 2 2024-01-01 2024-12-31 07493404 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 07493404 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 07493404









CHANGEGROUP ATMS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CHANGEGROUP ATMS LIMITED
REGISTERED NUMBER: 07493404

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
53,820
139,726

Tangible assets
 5 
649,013
740,853

  
702,833
880,579

Current assets
  

Debtors: amounts falling due within one year
 6 
1,464,682
1,831,803

Cash at bank and in hand
 7 
11,616,587
7,241,338

  
13,081,269
9,073,141

Creditors: amounts falling due within one year
 8 
(6,420,243)
(5,229,582)

Net current assets
  
 
 
6,661,026
 
 
3,843,559

Total assets less current liabilities
  
7,363,859
4,724,138

Provisions for liabilities
  

Deferred tax
  
(175,708)
(220,153)

Net assets
  
 
 
7,188,151
 
 
4,503,985


Capital and reserves
  

Called up share capital 
  
2,200,000
2,200,000

Profit and loss account
  
4,988,151
2,303,985

  
7,188,151
4,503,985


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.


Mr P Meehan
Director

The notes on pages 9 to 17 form part of these financial statements.

Page 1

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The Change Group ATMs Limited is a private company limited by shares and incorporated in England & Wales, registration number 07493404. The registered office is 353 Oxford Street, London, W1C 2JG. The principal activity of the company is operating and developing retail Bureau de Change and ATM business.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
5 years - straight line basis
Plant and machinery
-
5 years - straight line basis
Fixtures and fittings
-
5 years - straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2023 - 12).


4.


Intangible assets




Development expenditure

£



Cost


At 1 January 2024
390,498


Disposals
(44,009)



At 31 December 2024

346,489



Amortisation


At 1 January 2024
250,772


Charge for the year on owned assets
41,897



At 31 December 2024

292,669



Net book value



At 31 December 2024
53,820



At 31 December 2023
139,726



Page 7

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2024
980,101
1,737,727
79,755
2,797,583


Additions
-
155,781
1,377
157,158


Disposals
-
(9,618)
(541)
(10,159)



At 31 December 2024

980,101
1,883,890
80,591
2,944,582



Depreciation


At 1 January 2024
980,101
999,972
76,657
2,056,730


Charge for the year on owned assets
-
238,617
1,715
240,332


Disposals
-
(1,081)
(412)
(1,493)



At 31 December 2024

980,101
1,237,508
77,960
2,295,569



Net book value



At 31 December 2024
-
646,382
2,631
649,013



At 31 December 2023
-
737,755
3,098
740,853


6.


Debtors

2024
2023
£
£


Trade debtors
15,296
117,242

Amounts owed by group undertakings
923,963
928,867

Other debtors
441,014
739,869

Prepayments and accrued income
84,409
45,825

1,464,682
1,831,803


Page 8

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
11,616,587
7,241,338

11,616,587
7,241,338



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
387,227
533,817

Amounts owed to group undertakings
1,400,523
861,250

Corporation tax
844,440
898,530

Other taxation and social security
150,558
156,316

Other creditors
2,984,856
2,179,909

Accruals and deferred income
652,639
599,760

6,420,243
5,229,582



9.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
12,074,449
9,027,316


Financial liabilities


Other financial liabilities measured at fair value through profit or loss
5,991,408
4,174,734


Financial assets measured at fair value through profit or loss comprise cash and cash equivalents, trade
debtors and loans receivable.


Other financial liabilities measured at fair value through profit or loss comprise trade creditors, other creditors, loans payable and accruals.

Page 9

 
CHANGEGROUP ATMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024


£






At beginning of year
(220,153)


Charged to profit or loss
44,445



At end of year
(175,708)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(175,708)
(220,153)

(175,708)
(220,153)


11.


Controlling party

The immediate parent company is The Change Group International Plc, a company registered in England and Wales with registered office address of 353 Oxford Street, London, W1C 2JG.

The Company's financial statements are consolidated as part of the group financial statements drawn up by The Change Group International (Holdings) Ltd, the parent company of The Change Group International Plc.

The consolidated financial statements of The Change Group International (Holdings) Ltd are publicly available at Companies House.

The ultimate controlling party is Gubel S.L., a company incorporated in Madrid, Spain, and the ultimate parent of The Change Group International (Holdings) Ltd.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 22 December 2025 by Stephen Haffner (Senior Statutory Auditor) on behalf of Harris & Trotter LLP.

 
Page 10