Company registration number 07497567 (England and Wales)
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
COMPANY INFORMATION
Directors
Mr W Thompson
Mr A Moffat CBE
Mrs H Florek
Mr I Slater
Mr A McGhin
Mr S Harrison
(Appointed 1 April 2024)
Mr DJ Warburton
(Appointed 27 February 2025)
Secretary
Mr W Thompson
Company number
07497567
Registered office
Wansbeck Workspace
Rotary Parkway
Ashington
Northumberland
NE63 8QZ
Auditor
Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
Bankers
Cooperative Bank
Norfolk House
84/86 Grey Street
Newcastle upon Tyne
NE1 6BZ
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
Principal activities

Advance Northumberland (Developments) Limited is part of the Advance Group of companies, wholly owned by Advance Northumberland Limited. The Advance Group’s overall aim is to drive economic benefit for businesses and the people in Northumberland.

The principal activities of the Company are:

· to design, build and sell good quality homes for sale to the public under the Ascent Homes brand;

· to deliver regeneration and development schemes across the Advance Group and with other key partners.

Strategy and Objectives

The aim of Advance Northumberland Development is to build and deliver good quality, well designed homes for sale within Northumberland under the Ascent Homes brand.

The Ascent Homes team are working on a number of exciting schemes which will provide a firm pipeline of new homes for sale. The team is also exploring the use of new building technologies with the aim of reducing our environmental impacts whilst maintaining high quality.

Review of the Company's perfomance during 2024/25

2024/25 has been a period of significant progress on numerous regenerative and private sale developments within the county, delivered with ongoing support from both our project management activities and the Ascent Homes construction team. The Company has seen large growth in revenue to £45.7m (2024: £23.6m), cost of sales decreased to £45.8m (2024: £56.2m). This is due to the sale of completed assets set out below and the increase in work through Ascent Homes. Work in progress levels have decreased to £38m from £48m.

The developments under construction in the year are as follows:

· Wayside Point (Phase 3&4), Ellington, NE61 5HH – 42 units were completed on the development of 150 new-build homes.

· Kingsmead, Wooler, NE71 6AE - 2 units were completed on the development of 72 new high-quality homes.

· Commissioners Quay, Blyth, NE24 3AF - 4 units were completed on the development of 41 high quality, waterfront homes.

· Willow Farm, Choppington, NE62 5RG – 68 units were completed on the development of 275 new-build homes.

· Allerburn Manor, Alnwick, NE66 2NJ – 9 units were completed on the development of 16 high-quality executive homes.

· There are many schemes at various stages of planning/feasibility to continue to deliver homes to the private retail market and to support Northumberland County Council's aim of increasing the number of affordable houses available throughout the county.

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Principal risks and uncertainties

The Advance Northumberland Group takes a proactive approach to risk management.

The overarching strategic approach and risk appetite is set by the Advance Northumberland Group Board. The organisational hierarchy provides for the dynamic escalation and de-escalation of risks between department Project Risk Registers, to an Operational Risk Register and the Corporate Risk Register. All risks are recorded, together with their impacts and controls, and scored, using the 5 x 5 matrix set out in the Risk Management Policy, which was last reviewed and approved by Board on 04 September 2025.

The Executive Risk Management Group (ERMG) is the formal management group created to support the Board manage current and emerging strategic and operational risk. The purpose of the ERMG is to create the functional link between the Board and the operational management teams. The ERMG ensures compliance with our Risk Management Policy and the integration of risk management into our business planning and decision-making processes, supporting the continuous improvement of the organisation. ERMG report their review of risk to all Board Meetings, and all Audit Committee meetings receive an assurance report from the Executive Director of Governance on the efficacy of the Risk Management Policy and operational practices. A summary of these risks can be found in the Advance Northumberland Limited group accounts.

On behalf of the board

Mr A Moffat CBE
Director
22 December 2025
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Reid
(Resigned 28 August 2025)
Ms K Gardner
(Resigned 14 February 2025)
Mr P Hunter
(Resigned 24 April 2024)
Mr W Thompson
Mr A Moffat CBE
Mrs H Florek
Mr I Slater
Mr A McGhin
Mr S Harrison
(Appointed 1 April 2024)
Mr DJ Warburton
(Appointed 27 February 2025)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A Moffat CBE
Director
22 December 2025
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
- 5 -
Opinion

We have audited the financial statements of Advance Northumberland (Developments) Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The risk of material misstatement due to error or fraud has been assessed in conjunction with how internal controls may mitigate any such risk. These controls are reviewed as part of the audit by performing systems walkthroughs to ensure they are operating effectively. Analytical review and substantive testing is also performed on all material balances and therefore any instances of non-compliance should be identified or considered as insignificant. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team;

 

 

The risk of management override of controls was also considered an area of potential misstatement due to fraud. Audit procedures performed included testing of manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED (CONTINUED)
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael T Moran BA FCA (Senior Statutory Auditor)
For and on behalf of Robson Laidler Accountants Limited, Statutory Auditor
Accountants
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
NE2 1TJ
England
22 December 2025
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
as restated
Notes
£
£
Turnover
3
45,687,052
23,636,089
Cost of sales
(45,783,351)
(56,200,793)
Gross loss
(96,299)
(32,564,704)
Administrative expenses
(4,216,509)
(3,934,622)
Other operating income
2,799,999
31,976,881
Operating loss
4
(1,512,809)
(4,522,445)
Interest receivable and similar income
6
2,207
21,881
Interest payable and similar expenses
7
(854,765)
(114,623)
Amounts written off group creditors
8
1,713,291
-
Loss before taxation
(652,076)
(4,615,187)
Tax on loss
9
(560,964)
581,425
Loss for the financial year
(1,213,040)
(4,033,762)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,083,941
1,192,200
Current assets
Stocks
11
38,427,323
48,145,235
Debtors
12
8,604,208
1,377,597
Cash at bank and in hand
1,086,893
541,399
48,118,424
50,064,231
Creditors: amounts falling due within one year
13
(15,391,460)
(12,353,452)
Net current assets
32,726,964
37,710,779
Total assets less current liabilities
33,810,905
38,902,979
Creditors: amounts falling due after more than one year
14
(43,202,820)
(47,642,818)
Provisions for liabilities
Deferred tax liability
15
221,159
(339,805)
(221,159)
339,805
Net liabilities
(9,613,074)
(8,400,034)
Capital and reserves
Called up share capital
17
100
100
Profit and loss reserves
(9,613,174)
(8,400,134)
Total equity
(9,613,074)
(8,400,034)

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr A Moffat CBE
Director
Company registration number 07497567 (England and Wales)
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
100
(4,366,372)
(4,366,272)
Year ended 31 March 2024:
Loss and total comprehensive income
-
(4,033,762)
(4,033,762)
Balance at 31 March 2024
100
(8,400,134)
(8,400,034)
Year ended 31 March 2025:
Loss and total comprehensive income
-
(1,213,040)
(1,213,040)
Balance at 31 March 2025
100
(9,613,174)
(9,613,074)
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Advance Northumberland (Developments) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wansbeck Workspace, Rotary Parkway, Ashington, Northumberland, NE63 8QZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Advance Northumberland Limited. These consolidated financial statements are available from its registered office, Wansbeck Workspace, Rotary Parkway, Ashington, Northumberland NE1 6BZ.

1.2
Going concern

The Company’s business activities together with the factors likely to affect its future development, performance and position are set out in the Directors' Report. The Company meets day to day working capital from operating cashflows. The Company’s forecasts and projections, taking account of expected changes to the business and trading environment, show that the Company can continue to operate on this basis. Funding for capital investment continues to be available from Northumberland County Council under the terms of the existing loan agreement.true

 

The Directors' have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual Financial Statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -

Revenue comprises development site sales and is recognised as follows:

 

• On sites that are sold outright - when legal completion occurs and funds are received.

• On sites that are developed under a management agreement with a third party the sales are recognised when certain milestones are achieved, those being; legal completion has occurred on a per plot basis and the overall development site profit can be reasonably measured.

 

In addition there is rental income on farm land, the Feed-In Tariff on the photovoltaics held within the entity and income from charging other project management services to the Ultimate Parent Company

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Photovoltaics
5% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Work in progress is accounted for at the lower of cost and net realisable value and represents ongoing residential/commercial development schemes and Ascent Homes new builds.

 

At the end of each reporting period development sites are assessed for impairment. If a development is impaired it is reduced to the selling price less costs to sell and an impairment charge is recognised through profit and Loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equipment instruments. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.11

Borrowing costs

The Company raises finance through its commercial loan facility with the Group's Ultimate Parent Entity Northumberland County Council. Interest incurred for this facility with regards to fixed assets is accrued to the Statement of Comprehensive Income and interest incurred for this facility with regards to current work in progress is accrued to the project cost.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Project management fee
-
279,692
Development Completion/unit sales
35,634,665
21,690,808
Miscallaneous income
138,300
234,499
Principal contractor income
7,464,087
1,431,090
Land sales
2,450,000
-
45,687,052
23,636,089
2025
2024
£
£
Other revenue
Interest income
2,207
21,881
Grants received
2,706,527
31,535,635
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Government grants
(2,706,527)
(31,535,635)
Fees payable to the company's auditor for the audit of the company's financial statements
10,600
10,300
Depreciation of tangible fixed assets
108,259
108,260
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
66
70

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,371,559
1,708,685
Social security costs
327,031
324,014
Pension costs
231,254
227,341
1,929,844
2,260,040

 

ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
2,207
21,881
7
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
733,996
114,623
Other interest
120,769
-
0
854,765
114,623
8
Amounts written off investments
2025
2024
£
£
Amounts written back to financial liabilities
1,713,291
-
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
560,964
(581,425)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(652,076)
(4,615,187)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(163,019)
(1,153,797)
Tax effect of income not taxable in determining taxable profit
(407,959)
-
0
Unutilised tax losses carried forward
(660,959)
-
0
Group relief
1,215,810
1,153,797
Permanent capital allowances in excess of depreciation
16,127
-
0
Deferred tax movement
560,964
(581,425)
Taxation charge/(credit) for the year
560,964
(581,425)
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
10
Tangible fixed assets
Photovoltaics
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
2,165,186
-
0
2,165,186
Additions
-
0
71,761
71,761
Disposals
-
0
(4,322)
(4,322)
At 31 March 2025
2,165,186
67,439
2,232,625
Depreciation and impairment
At 1 April 2024
972,986
-
0
972,986
Depreciation charged in the year
108,259
-
0
108,259
Eliminated in respect of disposals
-
0
(4,322)
(4,322)
Other changes
-
0
71,761
71,761
At 31 March 2025
1,081,245
67,439
1,148,684
Carrying amount
At 31 March 2025
1,083,941
-
0
1,083,941
At 31 March 2024
1,192,200
-
0
1,192,200
11
Stocks
2025
2024
£
£
Work in progress
38,427,323
48,145,235

Work in progress is accounted for at cost and amounts to ongoing residential and commercial development schemes and Ascent Homes new builds of £38,427,323 (2024: £48,145,235).

 

Capitalised interest within the work in progress balance at the year end was £1,129,983 (2024: £1,213,610).

12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,912,655
271,921
Corporation tax recoverable
3,375
3,375
Amounts owed by group undertakings
349,872
520,098
Other debtors
522,306
582,203
Prepayments and accrued income
3,816,000
-
0
8,604,208
1,377,597
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,249
83,310
Amounts owed to group undertakings
11,645,514
8,478,914
Other creditors
409,734
1,815,421
Accruals and deferred income
3,330,963
1,975,807
15,391,460
12,353,452
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Amounts owed to group undertakings
33,211,771
38,605,194
Government grants
9,991,049
9,037,624
43,202,820
47,642,818

Long term creditors owed to group undertakings are repayable on completion of each development or as homes are sold to customers through Ascent Homes.

 

Interest paid on loans to the Ultimate Parent on live development schemes are transferred to the WIP balance and recognised as a cost of sale on scheme completion/unit sales.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Fixed asset timing differences
221,159
237,285
Short term timing differences
-
(9,829)
Revaluations
-
(567,261)
221,159
(339,805)
2025
Movements in the year:
£
Asset at 1 April 2024
(339,805)
Charge to profit or loss
560,964
Liability at 31 March 2025
221,159
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Deferred taxation
(Continued)
- 19 -

 

16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
231,254
227,341

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
ADVANCE NORTHUMBERLAND (DEVELOPMENTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
19
Ultimate controlling party

The Company’s immediate parent company is Advance Northumberland Limited. Northumberland County Council is the ultimate controlling party by virtue of its shareholding in Advance Northumberland Limited. Northumberland County Council, a local authority statutorily constituted in England, prepared consolidated group accounts which can be obtained by application to Northumberland County Council, County Hall, Morpeth, Northumberland, NE61 2FF.

20
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Deferred income release
-
31,456,507
WIP release
-
(31,831,299)
Total adjustments
-
(374,792)
Equity as previously reported
(4,366,272)
(8,025,242)
Equity as adjusted
(4,366,272)
(8,400,034)
Analysis of the effect upon equity
Profit and loss reserves
-
(374,792)
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Deferred income release
31,456,507
WIP release
(31,831,299)
Total adjustments
(374,792)
Loss as previously reported
(3,658,970)
Loss as adjusted
(4,033,762)
Notes to reconciliation

During the year ended 31 March 2025, the company reviewed the accounting treatment of government grants previously recognised using the accruals model and instead adopted the performance model to align with the accounting policy of the ultimate parent company.

 

The conditions of the grant were met in the prior year and therefore a prior period adjustment has been reflected. The grants have been released and the 2024 figures restated, as the WIP in relation to the grants has also been released, the net effect of the prior period adjustment is a loss of £374,792 to the statement of comprehensive income.

 

 

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr J ReidMs K GardnerMr P HunterMr A Moffat CBEMrs H FlorekMr I SlaterMr A McGhinMr S HarrisonMr DJ WarburtonMr D J WarburtonMr W Thompson074975672024-04-012025-03-3107497567bus:CompanySecretaryDirector12024-04-012025-03-3107497567bus:Director42024-04-012025-03-3107497567bus:Director52024-04-012025-03-3107497567bus:Director62024-04-012025-03-3107497567bus:Director72024-04-012025-03-3107497567bus:Director82024-04-012025-03-3107497567bus:Director92024-04-012025-03-3107497567bus:CompanySecretary12024-04-012025-03-3107497567bus:Director12024-04-012025-03-3107497567bus:Director22024-04-012025-03-3107497567bus:Director32024-04-012025-03-3107497567bus:Director102024-04-012025-03-3107497567bus:RegisteredOffice2024-04-012025-03-31074975672025-03-31074975672023-04-012024-03-3107497567core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3107497567core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31074975672024-03-3107497567core:FurnitureFittings2025-03-3107497567core:MotorVehicles2025-03-3107497567core:FurnitureFittings2024-03-3107497567core:MotorVehicles2024-03-3107497567core:WithinOneYear2025-03-3107497567core:WithinOneYear2024-03-3107497567core:AfterOneYear2025-03-3107497567core:AfterOneYear2024-03-3107497567core:CurrentFinancialInstruments2025-03-3107497567core:CurrentFinancialInstruments2024-03-3107497567core:Non-currentFinancialInstruments2025-03-3107497567core:Non-currentFinancialInstruments2024-03-3107497567core:ShareCapital2025-03-3107497567core:ShareCapital2024-03-3107497567core:RetainedEarningsAccumulatedLosses2025-03-3107497567core:RetainedEarningsAccumulatedLosses2024-03-3107497567core:ShareCapital2023-03-3107497567core:RetainedEarningsAccumulatedLosses2023-03-3107497567core:ShareCapitalOrdinaryShareClass12025-03-3107497567core:ShareCapitalOrdinaryShareClass12024-03-3107497567core:FurnitureFittings2024-04-012025-03-3107497567core:MotorVehicles2024-04-012025-03-310749756712024-04-012025-03-310749756712023-04-012024-03-3107497567core:UKTax2024-04-012025-03-3107497567core:UKTax2023-04-012024-03-3107497567core:FurnitureFittings2024-03-3107497567core:MotorVehicles2024-03-31074975672024-03-3107497567bus:OrdinaryShareClass12024-04-012025-03-3107497567bus:OrdinaryShareClass12025-03-3107497567bus:OrdinaryShareClass12024-03-3107497567bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107497567bus:FRS1022024-04-012025-03-3107497567bus:Audited2024-04-012025-03-3107497567bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP