Company registration number 07640857 (England and Wales)
FORTUNE WOODS UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FORTUNE WOODS UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
FORTUNE WOODS UK LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
87,494
94,199
Current assets
Stocks
989,144
877,702
Debtors
4
320,447
203,683
Cash at bank and in hand
46,502
95
1,356,093
1,081,480
Creditors: amounts falling due within one year
5
(1,239,391)
(974,265)
Net current assets
116,702
107,215
Total assets less current liabilities
204,196
201,414
Creditors: amounts falling due after more than one year
6
(30,062)
(93,209)
Net assets
174,134
108,205
Capital and reserves
Called up share capital
60,000
60,000
Profit and loss reserves
114,134
48,205
Total equity
174,134
108,205
FORTUNE WOODS UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr C McGowan
Director
Company registration number 07640857 (England and Wales)
FORTUNE WOODS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Fortune Woods UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 11, Edwards Business Park, Llantrisant, Mid Glamorgan, United Kingdom, CF72 8QZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue is recognised on the despatch of goods when the risks and rewards of ownership transfer to the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
-20% reducing balance
Fixtures, fittings & equipment
-20% reducing balance
Computer equipment
-20% reducing balance
Motor vehicles
-25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

FORTUNE WOODS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents tax currently payable only.

FORTUNE WOODS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
9
FORTUNE WOODS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
10,967
58,589
6,995
58,015
134,566
Additions
-
0
6,875
-
0
8,937
15,812
At 31 March 2025
10,967
65,464
6,995
66,952
150,378
Depreciation and impairment
At 1 April 2024
7,243
13,836
3,796
15,492
40,367
Depreciation charged in the year
745
9,943
641
11,188
22,517
At 31 March 2025
7,988
23,779
4,437
26,680
62,884
Carrying amount
At 31 March 2025
2,979
41,685
2,558
40,272
87,494
At 31 March 2024
3,724
44,753
3,199
42,523
94,199
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
301,462
199,626
Other debtors
18,985
4,057
320,447
203,683
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
50,446
53,212
Trade creditors
396,422
205,216
Taxation and social security
26,109
54,668
Other creditors
766,414
661,169
1,239,391
974,265

On 23 August 2018, Pinwood Aps registered a debenture against the company by way of a fixed and floating charge over all property or undertakings of the company.

 

Included within other creditors are hire purchase contracts which are secured over the assets to which they relate.

FORTUNE WOODS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,106
57,552
Other creditors
22,956
35,657
30,062
93,209
7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
372,566
412,921
8
Related party transactions

At 31 March 2025, the loan balance owed by the company to Pinwood ApS, a company under common ownership and directorship, was £687,761 (2024: £560,294). At 31 March 2025, the trading balance owed by the company to Pinwood ApS, a company under common ownership and directorship was £64,352 (2024: £64,352). Both balances are disclosed within other creditors and trade creditors respectively – see note 5. Pinwood ApS is a company registered in Denmark.

 

During the year, the company was charged interest on the loan balance owed to Pinwood ApS of £33,360 (2024: £30,530).

 

During the year, the company paid dividends on behalf of Fortune Woods Holding Ltd, its immediate and ultimate parent undertaking at the balance sheet date, as follows: Moccado Limited £51,750 (2024: £66,500) and Mr M Bonner £51,750 (2024: £66,500). Mr C O McGowan is a director and shareholder of Moccado Limited, a company registered in Engalnd and Wales.

 

During the year, the company advanced £256,850 (2024: £158,550) to the director, Mr C O McGowan and was repaid £241,850 (2024: £162,500) against the same balance. At 31 March 2025, the balance owed by the company to the director was £20,000 (2024: £35,000). This balance is disclosed within other creditors - see note 5.

 

During the year, the company advanced £51,750 (2024: £43,000) to the director, Mr M Bonner and was repaid £51,750 (2024: £70,500) against the same balance. At 31 March 2025, the balance owed to the director by the company was £4 (2024: £4). This balance is disclosed within other creditors - see note 5.

9
Parent company

The company's immediate and ultimate parent undertaking is Fortune Woods Holding Ltd, a company registered in England and Wales. The registered office address of Fortune Woods Holding Ltd is Unit 11, Parc Busnes Edwards, Llantrisant, Pontyclun, CF72 8QZ.

2025-03-312024-04-01falsefalsefalse19 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityC McGowanM BonnerMr P Boel076408572024-04-012025-03-31076408572025-03-31076408572024-03-3107640857core:PlantMachinery2025-03-3107640857core:FurnitureFittings2025-03-3107640857core:ComputerEquipment2025-03-3107640857core:MotorVehicles2025-03-3107640857core:PlantMachinery2024-03-3107640857core:FurnitureFittings2024-03-3107640857core:ComputerEquipment2024-03-3107640857core:MotorVehicles2024-03-3107640857core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107640857core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107640857core:WithinOneYear2025-03-3107640857core:WithinOneYear2024-03-3107640857core:AfterOneYear2025-03-3107640857core:AfterOneYear2024-03-3107640857core:CurrentFinancialInstruments2025-03-3107640857core:CurrentFinancialInstruments2024-03-3107640857core:ShareCapital2025-03-3107640857core:ShareCapital2024-03-3107640857core:RetainedEarningsAccumulatedLosses2025-03-3107640857core:RetainedEarningsAccumulatedLosses2024-03-3107640857bus:Director12024-04-012025-03-3107640857core:PlantMachinery2024-04-012025-03-3107640857core:FurnitureFittings2024-04-012025-03-3107640857core:ComputerEquipment2024-04-012025-03-3107640857core:MotorVehicles2024-04-012025-03-31076408572023-04-012024-03-3107640857core:PlantMachinery2024-03-3107640857core:FurnitureFittings2024-03-3107640857core:ComputerEquipment2024-03-3107640857core:MotorVehicles2024-03-31076408572024-03-3107640857core:Non-currentFinancialInstruments2025-03-3107640857core:Non-currentFinancialInstruments2024-03-3107640857bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107640857bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107640857bus:FRS1022024-04-012025-03-3107640857bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107640857bus:Director22024-04-012025-03-3107640857bus:Director32024-04-012025-03-3107640857bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP