Company registration number 07811287 (England and Wales)
VANSCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
VANSCO LIMITED
COMPANY INFORMATION
Directors
Mr S K Reeves
Mr F O Reeves
Company number
07811287
Registered office
Senior Service Station
Romsey Road
Cadnam
Southampton
Hampshire
United Kingdom
SO40 2NN
Auditor
HJS Chartered Accountants
Tagus House
9 Ocean Way
Southampton
Hampshire
United Kingdom
SO14 3TJ
VANSCO LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10 - 11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 24
VANSCO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The Directors are pleased to report that Vansco Limited has delivered increased sales and improved gross margins during the year. Key performance highlights, compared to the year ended 31 March 2024, are as follows:

 

Principal risks and uncertainties

The Board has identified the following principal risks and uncertainties and continues to monitor and manage them actively:

 

The used van market is sensitive to economic conditions. This risk is mitigated through diversification of stock across a range of price points and vehicle types.

 

Increased competition from online-only platforms presents an ongoing challenge. Vansco mitigates this risk through a hybrid retail model, combining digital convenience with a physical customer experience.

 

The business operates within an evolving regulatory environment, including environmental standards and consumer protection legislation. Vansco Limited is subject to oversight by several regulatory bodies, including the Driver and Vehicle Standards Agency (DVSA) and HMRC. Compliance is supported through close integration with these agencies and advice from external professional advisers.

 

Operational risks relating to growth and scalability are monitored by the Board and executive team. Key areas include recruitment and succession planning, technology and systems resilience, health and safety, and business continuity.

 

VANSCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators

The Board monitors a number of Key Performance Indicators (KPIs) to assess performance, support decision-making, and identify both short- and long-term risks and opportunities. These KPIs are considered effective measures of operational and financial performance:

 

Monthly sales volumes are monitored across all locations to identify trends and ensure consistency. Material variances are investigated promptly.

The business seeks to increase the proportion of vehicles sourced through Online Sell Vans platforms and private purchases to improve gross profit per unit.

Monthly rental performance and utilisation rates are reviewed to ensure optimal fleet usage and identify opportunities for expansion or rationalisation.

 

As the business continues to grow, the strategic focus remains on increasing gross profit per unit and expanding the van hire fleet as a percentage of overall activity.

On behalf of the board

Mr S K Reeves
Director
23 December 2025
VANSCO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of motor sales and vehicle hire.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £113,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S K Reeves
Mr F O Reeves
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S K Reeves
Director
23 December 2025
VANSCO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

VANSCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VANSCO LIMITED
- 5 -
Opinion

We have audited the financial statements of Skill Scaffolding Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

VANSCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VANSCO LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to breaches of UK regulatory principles. We also considered the laws and regulations which have a direct impact on the financial statements such as the Companies Act 2006.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management bias in accounting estimates and judgmental areas of the financial statements.

 

Audit procedures performed by the audit engagement team included:

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or though collusion.

VANSCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VANSCO LIMITED (CONTINUED)
- 7 -

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Other matters

We would like to highlight that this is the first audit the entity has received. We have confirmed opening balances from the client data but have not performed any testing over the comparative figures in this year’s financial report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Angela Trainor (Senior Statutory Auditor)
For and on behalf of HJS Chartered Accountants, Statutory Auditor
Chartered Accountants
Tagus House
9 Ocean Way
Southampton
Hampshire
SO14 3TJ
United Kingdom
23 December 2025
VANSCO LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
12,375,769
11,396,916
Cost of sales
(10,407,796)
(9,545,867)
Gross profit
1,967,973
1,851,049
Administrative expenses
(1,666,320)
(1,416,961)
Other operating income
230,007
182,899
Operating profit
4
531,660
616,987
Interest receivable and similar income
8
12,090
-
0
Interest payable and similar expenses
9
(15,999)
(23,290)
Profit before taxation
527,751
593,697
Tax on profit
10
(140,643)
(145,059)
Profit for the financial year
387,108
448,638

The profit and loss account has been prepared on the basis that all operations are continuing operations.

VANSCO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
387,108
448,638
Other comprehensive income
-
-
Total comprehensive income for the year
387,108
448,638
VANSCO LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
5,580,023
4,203,232
Current assets
Stocks
13
3,403,933
3,753,790
Debtors
14
325,253
1,316,627
Cash at bank and in hand
619,098
119,350
4,348,284
5,189,767
Creditors: amounts falling due within one year
15
(1,238,314)
(2,342,938)
Net current assets
3,109,970
2,846,829
Total assets less current liabilities
8,689,993
7,050,061
Creditors: amounts falling due after more than one year
16
(1,752,828)
(286,383)
Provisions for liabilities
Deferred tax liability
19
717,562
818,183
(717,562)
(818,183)
Net assets
6,219,603
5,945,495
Capital and reserves
Called up share capital
21
112
112
Profit and loss reserves
6,219,491
5,945,383
Total equity
6,219,603
5,945,495
VANSCO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 11 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr S K Reeves
Director
Company registration number 07811287 (England and Wales)
VANSCO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
112
5,574,745
5,574,857
Year ended 31 March 2024:
Profit and total comprehensive income
-
448,638
448,638
Dividends
11
-
(78,000)
(78,000)
Balance at 31 March 2024
112
5,945,383
5,945,495
Year ended 31 March 2025:
Profit and total comprehensive income
-
387,108
387,108
Dividends
11
-
(113,000)
(113,000)
Balance at 31 March 2025
112
6,219,491
6,219,603
VANSCO LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
3,390,194
2,745,277
Interest paid
(15,999)
(23,290)
Income taxes paid
(163,298)
-
0
Net cash inflow from operating activities
3,210,897
2,721,987
Investing activities
Purchase of tangible fixed assets
(3,428,160)
(1,490,869)
Proceeds from disposal of tangible fixed assets
471,548
-
0
Repayment of loans
782,000
(767,136)
Interest received
12,090
-
0
Net cash used in investing activities
(2,162,522)
(2,258,005)
Financing activities
Repayment of bank loans
(120,000)
(120,000)
Payment of finance leases obligations
(315,627)
(544,597)
Dividends paid
(113,000)
(78,000)
Net cash used in financing activities
(548,627)
(742,597)
Net increase/(decrease) in cash and cash equivalents
499,748
(278,615)
Cash and cash equivalents at beginning of year
119,350
397,965
Cash and cash equivalents at end of year
619,098
119,350
VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Vansco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Senior Service Station, Romsey Road, Cadnam, Southampton, Hampshire, United Kingdom, SO40 2NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

Revenue from the sale of goods is recognised when the legal title of the vehicle has been passed.

 

Revenue from commercial vehicle leasing is recognised over a period of time an agreement lasts, with amounts being paid in equal increments on a monthly basis, including interest income at an effective rate.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Plant and machinery
33% on cost flexibuy & 25% reducing balance on remainder
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of vans
8,981,081
7,897,896
Rental of vans
3,287,456
3,400,475
Other income
107,232
98,545
12,375,769
11,396,916
2025
2024
£
£
Other revenue
Interest income
12,090
-
Commissions received
230,007
182,899
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
-
0
Depreciation of owned tangible fixed assets
1,579,821
2,194,410
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,000
-
0
VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Employees
19
21

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
761,633
607,908
Social security costs
65,606
49,749
Pension costs
13,983
11,724
841,222
669,381
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
12,570
12,504
Company pension contributions to defined contribution schemes
190
172
12,760
12,676
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
12,090
-
0
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
15,252
23,209
Other finance costs:
Other interest
747
81
15,999
23,290
VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
241,264
163,298
Deferred tax
Origination and reversal of timing differences
(100,621)
(18,239)
Total tax charge
140,643
145,059

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
527,751
593,697
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
131,938
148,424
Tax effect of expenses that are not deductible in determining taxable profit
3,964
1,749
Unutilised tax losses carried forward
-
0
(229,673)
Permanent capital allowances in excess of depreciation
(289,593)
(305,806)
Depreciation on assets not qualifying for tax allowances
394,955
548,603
Deferred tax adjustments in respect of prior years
(100,621)
(18,238)
Taxation charge for the year
140,643
145,059
11
Dividends
2025
2024
£
£
Final paid
113,000
78,000
VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
12
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
-
0
6,641,854
33,362
23,692
6,698,908
Additions
2,025,054
1,399,687
-
0
3,419
3,428,160
Disposals
-
0
(2,011,351)
-
0
-
0
(2,011,351)
At 31 March 2025
2,025,054
6,030,190
33,362
27,111
8,115,717
Depreciation and impairment
At 1 April 2024
-
0
2,475,734
9,226
10,716
2,495,676
Depreciation charged in the year
-
0
1,569,688
6,034
4,099
1,579,821
Eliminated in respect of disposals
-
0
(1,539,803)
-
0
-
0
(1,539,803)
At 31 March 2025
-
0
2,505,619
15,260
14,815
2,535,694
Carrying amount
At 31 March 2025
2,025,054
3,524,571
18,102
12,296
5,580,023
At 31 March 2024
-
0
4,166,120
24,136
12,976
4,203,232
13
Stocks
2025
2024
£
£
Raw materials and consumables
2,500
2,500
Finished goods and goods for resale
3,401,433
3,751,290
3,403,933
3,753,790
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
231,636
440,657
Other debtors
93,617
875,970
325,253
1,316,627
VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
17
120,000
120,000
Obligations under finance leases
18
112,307
301,551
Trade creditors
388,299
491,542
Corporation tax
241,264
163,298
Other taxation and social security
155,522
90,864
Other creditors
197,781
1,162,903
Accruals and deferred income
23,141
12,780
1,238,314
2,342,938
16
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
40,000
160,000
Obligations under finance leases
-
0
126,383
Other creditors
1,712,828
-
0
1,752,828
286,383
17
Loans and overdrafts
2025
2024
£
£
Bank loans
160,000
280,000
Payable within one year
120,000
120,000
Payable after one year
40,000
160,000
18
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
112,307
301,551
In two to five years
-
0
126,383
112,307
427,934
VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
717,562
818,183
2025
Movements in the year:
£
Liability at 1 April 2024
818,183
Credit to profit or loss
(100,621)
Liability at 31 March 2025
717,562
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
13,983
11,724

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
84
84
84
84
Ordinary B of £1 each
20
20
20
20
Ordinary C of £1 each
6
6
6
6
Ordinary D of £1 each
2
2
2
2
112
112
112
112
22
Related party transactions

Heritage Property Southern Limited

 

At the balance sheet date, the company owed £1,712,828 (2024 - £1,152,803) to Heritage Property Southern Limited, a company of which Mr S Reeves is director and sole shareholder.

 

VANSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
23
Cash generated from operations
2025
2024
£
£
Profit after taxation
387,108
448,638
Adjustments for:
Taxation charged
140,643
145,059
Finance costs
15,999
23,290
Investment income
(12,090)
-
0
Depreciation and impairment of tangible fixed assets
1,579,821
2,194,410
Movements in working capital:
Decrease in stocks
349,857
5,412
Decrease/(increase) in debtors
209,374
(204,511)
Increase in creditors
719,482
132,979
Cash generated from operations
3,390,194
2,745,277
24
Analysis of changes in net funds/(debt)
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
119,350
499,748
619,098
Borrowings excluding overdrafts
(280,000)
120,000
(160,000)
Lease liabilities
(427,934)
315,627
(112,307)
(588,584)
935,375
346,791
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S K ReevesMr F O Reeves078112872024-04-012025-03-3107811287bus:Director12024-04-012025-03-3107811287bus:Director22024-04-012025-03-3107811287bus:RegisteredOffice2024-04-012025-03-31078112872025-03-31078112872023-04-012024-03-3107811287core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3107811287core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31078112872024-03-3107811287core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3107811287core:PlantMachinery2025-03-3107811287core:FurnitureFittings2025-03-3107811287core:ComputerEquipment2025-03-3107811287core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3107811287core:PlantMachinery2024-03-3107811287core:FurnitureFittings2024-03-3107811287core:ComputerEquipment2024-03-3107811287core:WithinOneYear2025-03-3107811287core:WithinOneYear2024-03-3107811287core:AfterOneYear2025-03-3107811287core:AfterOneYear2024-03-3107811287core:CurrentFinancialInstruments2025-03-3107811287core:CurrentFinancialInstruments2024-03-3107811287core:Non-currentFinancialInstruments2025-03-3107811287core:Non-currentFinancialInstruments2024-03-3107811287core:ShareCapital2025-03-3107811287core:ShareCapital2024-03-3107811287core:RetainedEarningsAccumulatedLosses2025-03-3107811287core:RetainedEarningsAccumulatedLosses2024-03-3107811287core:ShareCapital2023-03-3107811287core:RetainedEarningsAccumulatedLosses2023-03-3107811287core:ShareCapitalOrdinaryShareClass12025-03-3107811287core:ShareCapitalOrdinaryShareClass12024-03-3107811287core:ShareCapitalOrdinaryShareClass22025-03-3107811287core:ShareCapitalOrdinaryShareClass22024-03-3107811287core:ShareCapitalOrdinaryShareClass32025-03-3107811287core:ShareCapitalOrdinaryShareClass32024-03-3107811287core:ShareCapitalOrdinaryShareClass42025-03-3107811287core:ShareCapitalOrdinaryShareClass42024-03-3107811287core:ShareCapitalOrdinaryShares2025-03-3107811287core:ShareCapitalOrdinaryShares2024-03-310781128712024-04-012025-03-310781128712023-04-012024-03-31078112872024-03-31078112872023-03-3107811287core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3107811287core:PlantMachinery2024-04-012025-03-3107811287core:FurnitureFittings2024-04-012025-03-3107811287core:ComputerEquipment2024-04-012025-03-3107811287core:UKTax2024-04-012025-03-3107811287core:UKTax2023-04-012024-03-3107811287core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3107811287core:PlantMachinery2024-03-3107811287core:FurnitureFittings2024-03-3107811287core:ComputerEquipment2024-03-3107811287core:Non-currentFinancialInstruments12025-03-3107811287core:Non-currentFinancialInstruments12024-03-3107811287core:BetweenTwoFiveYears2025-03-3107811287core:BetweenTwoFiveYears2024-03-3107811287bus:OrdinaryShareClass12024-04-012025-03-3107811287bus:OrdinaryShareClass22024-04-012025-03-3107811287bus:OrdinaryShareClass32024-04-012025-03-3107811287bus:OrdinaryShareClass42024-04-012025-03-3107811287bus:OrdinaryShareClass12025-03-3107811287bus:OrdinaryShareClass12024-03-3107811287bus:OrdinaryShareClass22025-03-3107811287bus:OrdinaryShareClass22024-03-3107811287bus:OrdinaryShareClass32025-03-3107811287bus:OrdinaryShareClass32024-03-3107811287bus:OrdinaryShareClass42025-03-3107811287bus:OrdinaryShareClass42024-03-3107811287bus:AllOrdinaryShares2025-03-3107811287bus:AllOrdinaryShares2024-03-3107811287bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107811287bus:FRS1022024-04-012025-03-3107811287bus:Audited2024-04-012025-03-3107811287bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP