|
|
|
|
|
For the Year Ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
1 |
|
Independent Examiner's Report to the Trustees |
5 |
|
Statement of Financial Activities (Including Income and Expenditure Account) |
6 |
|
Statement of Financial Position |
7 |
|
Notes to the Financial Statements |
8 |
|
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
Teesdale Community Resources |
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
The Hub, Ing Lane |
|
office |
Shaw Bank |
|
Staindrop Road |
|
|
Barnard Castle |
|
|
DL12 8TA |
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Independent Examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
County Durham |
|
|
DL12 8XT |
|
|
|
|
Trustee |
|
|
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Investment income |
7 |
|
– |
|
|
|
Other income |
8 |
– |
– |
– |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net expenditure and net movement in funds |
(
|
|
(
|
(
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
(restated) |
||
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Debtors |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
17 |
|
|
|
--------- |
--------- |
||
|
Net Current Assets |
|
|
|
|
-------- |
--------- |
||
|
Total Assets Less Current Liabilities |
|
|
|
|
-------- |
--------- |
||
|
Net Assets |
|
|
|
|
-------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
-------- |
--------- |
||
|
Total charity funds |
19 |
|
|
|
-------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Notes to the Financial Statements |
|
Project Equipment |
- |
|
|
|
Office Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
General donations |
513 |
– |
513 |
|
|
Food provision donations |
6,672 |
– |
6,672 |
|
|
Cumbria Way donations |
1,090 |
– |
1,090 |
|
|
Maddy's Mental Health Fund |
– |
– |
– |
|
|
Bookfest donations |
645 |
– |
645 |
|
|
Light Up Barnard Castle donations |
1,520 |
– |
1,520 |
|
|
British Cycling |
– |
– |
– |
|
|
Durham Youth Print |
– |
12,000 |
12,000 |
|
|
North Star Housing |
– |
10,170 |
10,170 |
|
|
The 1989 Willan Charitable Trust |
– |
10,000 |
10,000 |
|
|
Point North (County Durham Community Foundation) |
– |
47,032 |
47,032 |
|
|
Sir James Knott Foundation |
– |
7,000 |
7,000 |
|
|
YMCA Teesdale - Stronger Together |
– |
7,295 |
7,295 |
|
|
Durham Community Action |
– |
4,664 |
4,664 |
|
|
Cyclists Club |
– |
– |
– |
|
|
National Lottery Fund |
– |
37,967 |
37,967 |
|
|
UK Youth |
– |
45,100 |
45,100 |
|
|
Durham County Council |
– |
22,981 |
22,981 |
|
|
PCP |
– |
– |
– |
|
|
MSE Charity |
– |
6,035 |
6,035 |
|
|
DWP - Access to Work |
– |
483 |
483 |
|
|
Teesdale Action Partnership |
– |
11,992 |
11,992 |
|
|
King Charles III Coronation Fund |
– |
5,000 |
5,000 |
|
|
Barbour Foundation |
– |
– |
– |
|
|
Asda Foundation |
– |
841 |
841 |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
(restated) |
||||
|
£ |
£ |
£ |
||
|
General donations |
343 |
– |
343 |
|
|
Food provision donations |
11,396 |
– |
11,396 |
|
|
Cumbria Way donations |
230 |
– |
230 |
|
|
Maddy's Mental Health Fund |
– |
16,252 |
16,252 |
|
|
Bookfest donations |
– |
– |
– |
|
|
Light Up Barnard Castle donations |
– |
– |
– |
|
|
British Cycling |
– |
1,339 |
1,339 |
|
|
Durham Youth Print |
– |
6,000 |
6,000 |
|
|
North Star Housing |
– |
– |
– |
|
|
The 1989 Willan Charitable Trust |
– |
– |
– |
|
|
Point North (County Durham Community Foundation) |
– |
64,410 |
64,410 |
|
|
Sir James Knott Foundation |
– |
– |
– |
|
|
YMCA Teesdale - Stronger Together |
– |
13,664 |
13,664 |
|
|
Durham Community Action |
– |
3,120 |
3,120 |
|
|
Cyclists Club |
– |
2,500 |
2,500 |
|
|
National Lottery Fund |
– |
38,302 |
38,302 |
|
|
UK Youth |
– |
34,550 |
34,550 |
|
|
Durham County Council |
– |
39,734 |
39,734 |
|
|
PCP |
– |
5,100 |
5,100 |
|
|
MSE Charity |
– |
– |
– |
|
|
DWP - Access to Work |
– |
– |
– |
|
|
Teesdale Action Partnership |
– |
– |
– |
|
|
King Charles III Coronation Fund |
– |
5,000 |
5,000 |
|
|
Barbour Foundation |
– |
2,000 |
2,000 |
|
|
Asda Foundation |
– |
– |
– |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
(restated) |
|||||
|
£ |
£ |
£ |
£ |
||
|
NLF Family project income |
6,946 |
6,946 |
8,812 |
8,812 |
|
|
Outdoor Activities |
18,436 |
18,436 |
17,532 |
17,532 |
|
|
Kitchen/Cafe |
16,161 |
16,161 |
21,948 |
21,948 |
|
|
Room & Facility Hire |
78,576 |
78,576 |
80,113 |
80,113 |
|
|
Music Studio |
3,625 |
3,625 |
2,759 |
2,759 |
|
|
Community Transport |
5,219 |
5,219 |
3,034 |
3,034 |
|
|
Accommodation |
11,478 |
11,478 |
12,970 |
12,970 |
|
|
Income from other activities |
2,248 |
2,248 |
1,836 |
1,836 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
(restated) |
|||||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
(restated) |
|||||
|
£ |
£ |
£ |
£ |
||
|
Renewable Heat Initiative |
– |
– |
|
|
|
|
---- |
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Costs of Charitable Activities |
230,060 |
203,351 |
433,411 |
|
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
(restated) |
||||
|
£ |
£ |
£ |
||
|
Costs of Charitable Activities |
166,903 |
290,737 |
457,640 |
|
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
Costs of Charitable Activities |
433,411 |
433,411 |
457,640 |
|
|
--------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
1,104 |
1,471 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,000 |
1,000 |
|
Other financial services |
650 |
660 |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
2,885 |
2,604 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of management staff |
1 |
1 |
|
Number of project staff |
9 |
9 |
|
---- |
---- |
|
|
10 |
10 |
|
|
---- |
---- |
|
|
Project Equipment |
Office Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 (as restated) and 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Pension creditor |
|
|
|
Deferred income |
– |
|
|
Other creditors |
|
– |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
119,308 |
154,402 |
(230,060) |
43,650 |
|
--------- |
--------- |
--------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
106,603 |
179,608 |
(166,903) |
119,308 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Veterans Project |
2,750 |
2,750 |
(5,500) |
– |
|
BMX Improvements |
– |
– |
– |
– |
|
Donations - Cumbria Way |
230 |
– |
(230) |
– |
|
National Lottery - Family |
– |
– |
– |
– |
|
TAP - Youth Work Training |
4,975 |
– |
– |
4,975 |
|
Ballinger Trust - Youth Work |
– |
– |
– |
– |
|
Durham Community Action |
– |
4,664 |
(4,664) |
– |
|
Thriving Minds |
3,000 |
45,100 |
(48,100) |
– |
|
Durham County Council - Fun and Food |
– |
2,769 |
(2,769) |
– |
|
Hub Bub Community Fridge |
– |
– |
– |
– |
|
Bookfest |
– |
2,000 |
(2,000) |
– |
|
Know Your Community (CDCF) |
– |
31,080 |
(31,080) |
– |
|
Organisational Sustainability (CDCFF) |
– |
– |
– |
– |
|
DCC - The Greenhouse - Healthy Relationships |
– |
– |
– |
– |
|
Hans and Julia Rausling Food |
– |
– |
– |
– |
|
YMCA Teesdale - Stronger Together |
– |
7,295 |
(7,295) |
– |
|
CDCF - Household Support Fund |
– |
8,000 |
(8,000) |
– |
|
National Lottery - Know Your Community |
– |
19,017 |
(19,017) |
– |
|
DCC - Organisational Sustainability |
– |
– |
– |
– |
|
DCC - Winter Lights Festival |
– |
5,000 |
(5,000) |
– |
|
Durham Youth Print |
– |
12,000 |
(12,000) |
– |
|
Cyclists Club - Outdoor Activities |
– |
– |
– |
– |
|
UK Youth - The Greenhouse |
– |
– |
– |
– |
|
PCP - Happiness Hub |
1,450 |
– |
(1,450) |
– |
|
Maddy's Mental Health Fund |
– |
– |
– |
– |
|
DCA - Social Prescribing Grant |
– |
– |
– |
– |
|
King's Coronation Fund |
– |
– |
– |
– |
|
Barbour Foundation |
– |
– |
– |
– |
|
CDCF - Welcome Support Fund |
– |
– |
– |
– |
|
CDCF - Poverty Hurts |
15,000 |
– |
(15,000) |
– |
|
CDCF - Community Grant Funding |
– |
– |
– |
– |
|
North Star Housing |
– |
10,170 |
(5,933) |
4,237 |
|
TAP - Families |
– |
11,992 |
(7,099) |
4,893 |
|
DCC - Families |
– |
5,712 |
– |
5,712 |
|
NLF - Community Bridge |
– |
18,950 |
(9,015) |
9,935 |
|
DWP - Access to Work |
– |
483 |
(483) |
– |
|
The 1989 Willan Charitable Trust |
– |
10,000 |
(10,000) |
– |
|
Sir James Knott Foundation |
– |
7,000 |
(7,000) |
– |
|
Point North (CDCF) |
– |
7,952 |
– |
7,952 |
|
DCC County Councillors |
– |
4,750 |
– |
4,750 |
|
KCCF |
– |
5,000 |
– |
5,000 |
|
MSE Charity |
– |
6,035 |
(875) |
5,160 |
|
Asda Foundation |
– |
841 |
(841) |
– |
|
-------- |
--------- |
--------- |
-------- |
|
|
27,405 |
228,560 |
(203,351) |
52,614 |
|
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Veterans Project |
– |
6,750 |
(4,000) |
2,750 |
|
BMX Improvements |
– |
1,339 |
(1,339) |
– |
|
Donations - Cumbria Way |
7,119 |
– |
(6,889) |
230 |
|
National Lottery - Family |
45,347 |
12,319 |
(57,666) |
– |
|
TAP - Youth Work Training |
4,975 |
– |
– |
4,975 |
|
Ballinger Trust - Youth Work |
5,000 |
– |
(5,000) |
– |
|
Durham Community Action |
5,500 |
– |
(5,500) |
– |
|
Thriving Minds |
5,168 |
31,000 |
(33,168) |
3,000 |
|
Durham County Council - Fun and Food |
– |
3,984 |
(3,984) |
– |
|
Hub Bub Community Fridge |
2,532 |
– |
(2,532) |
– |
|
Bookfest |
– |
2,000 |
(2,000) |
– |
|
Know Your Community (CDCF) |
– |
34,910 |
(34,910) |
– |
|
Organisational Sustainability (CDCFF) |
10,000 |
– |
(10,000) |
– |
|
DCC - The Greenhouse - Healthy Relationships |
– |
10,000 |
(10,000) |
– |
|
Hans and Julia Rausling Food |
530 |
– |
(530) |
– |
|
YMCA Teesdale - Stronger Together |
– |
13,664 |
(13,664) |
– |
|
CDCF - Household Support Fund |
– |
11,500 |
(11,500) |
– |
|
National Lottery - Know Your Community |
– |
25,983 |
(25,983) |
– |
|
DCC - Organisational Sustainability |
– |
10,000 |
(10,000) |
– |
|
DCC - Winter Lights Festival |
– |
7,000 |
(7,000) |
– |
|
Durham Youth Print |
– |
6,000 |
(6,000) |
– |
|
Cyclists Club - Outdoor Activities |
– |
2,500 |
(2,500) |
– |
|
UK Youth - The Greenhouse |
– |
3,550 |
(3,550) |
– |
|
PCP - Happiness Hub |
– |
5,100 |
(3,650) |
1,450 |
|
Maddy's Mental Health Fund |
– |
16,252 |
(16,252) |
– |
|
DCA - Social Prescribing Grant |
– |
3,120 |
(3,120) |
– |
|
King's Coronation Fund |
– |
5,000 |
(5,000) |
– |
|
Barbour Foundation |
– |
2,000 |
(2,000) |
– |
|
CDCF - Welcome Support Fund |
– |
3,000 |
(3,000) |
– |
|
CDCF - Poverty Hurts |
– |
10,000 |
– |
10,000 |
|
CDCF - Community Grant Funding |
– |
5,000 |
– |
5,000 |
|
North Star Housing |
– |
– |
– |
– |
|
TAP - Families |
– |
– |
– |
– |
|
DCC - Families |
– |
– |
– |
– |
|
NLF - Community Bridge |
– |
– |
– |
– |
|
DWP - Access to Work |
– |
– |
– |
– |
|
The 1989 Willan Charitable Trust |
– |
– |
– |
– |
|
Sir James Knott Foundation |
– |
– |
– |
– |
|
Point North (CDCF) |
– |
– |
– |
– |
|
DCC County Councillors |
– |
– |
– |
– |
|
KCCF |
– |
– |
– |
– |
|
MSE Charity |
– |
– |
– |
– |
|
Asda Foundation |
– |
– |
– |
– |
|
-------- |
--------- |
--------- |
-------- |
|
|
86,171 |
231,971 |
(290,737) |
27,405 |
|
|
-------- |
--------- |
--------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
3,311 |
– |
3,311 |
|
|
Current assets |
57,702 |
52,614 |
110,316 |
|
|
Creditors less than 1 year |
(17,363) |
– |
(17,363) |
|
|
-------- |
-------- |
--------- |
||
|
Net assets |
43,650 |
52,614 |
96,264 |
|
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
4,415 |
– |
4,415 |
|
|
Current assets |
163,811 |
27,405 |
191,216 |
|
|
Creditors less than 1 year |
(48,918) |
– |
(48,918) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
119,308 |
27,405 |
146,713 |
|
|
--------- |
-------- |
--------- |
||