Company registration number 07900398 (England and Wales)
SWALEDALE INVESTMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
SWALEDALE INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
SWALEDALE INVESTMENTS LIMITED
BALANCE SHEET
AS AT
5 APRIL 2025
05 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
33,978
44,648
Investments
4
38,647,178
41,906,608
38,681,156
41,951,256
Current assets
Debtors
6
4,490,075
4,768,813
Cash at bank and in hand
112,480
84,020
4,602,555
4,852,833
Creditors: amounts falling due within one year
7
(25,497,655)
(26,269,496)
Net current liabilities
(20,895,100)
(21,416,663)
Total assets less current liabilities
17,786,056
20,534,593
Provisions for liabilities
(1,203,582)
(2,316,951)
Net assets
16,582,474
18,217,642
Capital and reserves
Called up share capital
8
2
2
Other reserves
3,585,260
6,913,375
Profit and loss reserves
12,997,212
11,304,265
Total equity
16,582,474
18,217,642
SWALEDALE INVESTMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
5 APRIL 2025
05 April 2025
- 2 -

For the financial year ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 December 2025 and are signed on its behalf by:
Mr N G Pritchard
Director
Company registration number 07900398 (England and Wales)
SWALEDALE INVESTMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 5 APRIL 2025
- 3 -
Share capital
Fair value reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 6 April 2023
2
5,468,600
9,735,969
15,204,571
Year ended 5 April 2024:
Profit and total comprehensive income
-
-
3,013,071
3,013,071
Transfers
-
1,444,775
(1,444,775)
-
Balance at 5 April 2024
2
6,913,375
11,304,265
18,217,642
Year ended 5 April 2025:
Loss and total comprehensive income
-
-
(1,635,168)
(1,635,168)
Transfers
-
(3,328,115)
3,328,115
-
Balance at 5 April 2025
2
3,585,260
12,997,212
16,582,474
SWALEDALE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
- 4 -
1
Accounting policies
Company information

Swaledale Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Wharfe Mews, Cliffe Terrace, Wetherby, West Yorkshire, LS22 6LX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company is dependent on the directors for the continuance of normal trading operations. As the directors have indicated their continued support for the foreseeable future, the financial statements have been drawn up assuming a going concern.

1.3
Turnover

Turnover represents investment income and is accounted for on an accruals basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on reducing balance
Computers
33% on cost
Motor vehicles
25% on reducing balance
1.5
Fixed asset investments

Fixed asset investments are restated to fair value at the year end using quoted prices at that date. Any changes in fair value are recognised in the profit and loss account for the year.

SWALEDALE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Derivatives

The company uses forward foreign currency contracts to reduce exposure to foreign exchange rates. The fair value of the forward currency contracts is calculated by reference to current exchange rates.

Derivative financial instruments are initially measured at fair value on the date on which the derivative contract is entered into and subsequently measured at fair value through profit and loss. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.

 

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SWALEDALE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 6 April 2024
35,205
13,325
52,375
100,905
Additions
-
0
738
-
0
738
At 5 April 2025
35,205
14,063
52,375
101,643
Depreciation and impairment
At 6 April 2024
33,080
13,325
9,852
56,257
Depreciation charged in the year
531
246
10,631
11,408
At 5 April 2025
33,611
13,571
20,483
67,665
Carrying amount
At 5 April 2025
1,594
492
31,892
33,978
At 5 April 2024
2,125
-
0
42,523
44,648
SWALEDALE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 7 -
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
Other investments other than loans
38,647,177
41,906,607
38,647,178
41,906,608
Movements in fixed asset investments
Shares in subsidiaries
Listed Investments
Cash
Total
£
£
£
£
Cost or valuation
At 6 April 2024
1
40,694,118
1,212,489
41,906,608
Additions
-
11,103,541
-
11,103,541
Valuation changes
-
(4,438,816)
-
(4,438,816)
Disposals
-
(9,247,070)
(677,085)
(9,924,155)
At 5 April 2025
1
38,111,773
535,404
38,647,178
Carrying amount
At 5 April 2025
1
38,111,773
535,404
38,647,178
At 5 April 2024
1
40,694,118
1,212,489
41,906,608

The historical cost of listed investments was £33,331,425 (2024 - £31,474,955).

5
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
-
117,934
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
- Other financial liabilities
57,986
-
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
4,485,494
4,590,494
Derivative financial instruments
-
0
117,934
Other debtors
629
51,205
Prepayments and accrued income
3,952
9,180
4,490,075
4,768,813
SWALEDALE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
255,534
328,937
Derivative financial instruments
57,986
-
0
Other creditors
25,173,303
25,909,256
Accruals and deferred income
10,832
31,303
25,497,655
26,269,496
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of 1p each
120
120
1
1
Ordinary B of 1p each
80
80
1
1
200
200
2
2

The company has two classes of ordinary shares, Ordinary A and Ordinary B.

Each share ranks pari passu. Ordinary A shares maintain voting rights and Ordinary B shares have rights to dividends and capital.

9
Directors' transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

In 2024, £2 million owed to the existing directors and shareholders was reassigned to the new shareholders following the subdivision and reclassification of shares. During this year, £47,702 has been repaid to the new shareholders. The amount owed to the new shareholders at the year end was £1,952,298 (2024: £2,000,000).

 

During the year the company repaid £688,252 (2024: £1,127,756) to the directors. An amount remained due to the directors at the year end of £23,221,004 (2024: £23,909,256).

2025-04-052024-04-06falsefalsefalse18 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Nigel George PritchardMrs S B Pritchard079003982024-04-062025-04-05079003982025-04-05079003982024-04-0507900398core:FurnitureFittings2025-04-0507900398core:ComputerEquipment2025-04-0507900398core:MotorVehicles2025-04-0507900398core:FurnitureFittings2024-04-0507900398core:ComputerEquipment2024-04-0507900398core:MotorVehicles2024-04-0507900398core:CurrentFinancialInstruments2025-04-0507900398core:CurrentFinancialInstruments2024-04-0507900398core:WithinOneYear2025-04-0507900398core:WithinOneYear2024-04-0507900398core:ShareCapital2025-04-0507900398core:ShareCapital2024-04-0507900398core:OtherMiscellaneousReserve2025-04-0507900398core:OtherMiscellaneousReserve2024-04-0507900398core:RetainedEarningsAccumulatedLosses2025-04-0507900398core:RetainedEarningsAccumulatedLosses2024-04-0507900398core:ShareCapital2023-04-0507900398core:OtherMiscellaneousReserve2023-04-0507900398core:RetainedEarningsAccumulatedLosses2023-04-05079003982023-04-0507900398core:ShareCapitalOrdinaryShareClass22025-04-0507900398core:ShareCapitalOrdinaryShareClass22024-04-0507900398core:ShareCapitalOrdinaryShareClass32025-04-0507900398core:ShareCapitalOrdinaryShareClass32024-04-0507900398core:ShareCapitalOrdinaryShares2025-04-0507900398core:ShareCapitalOrdinaryShares2024-04-0507900398bus:Director12024-04-062025-04-0507900398core:RetainedEarningsAccumulatedLosses2023-04-062024-04-05079003982023-04-062024-04-0507900398core:RetainedEarningsAccumulatedLosses2024-04-062025-04-0507900398core:OtherMiscellaneousReserve2023-04-062024-04-0507900398core:OtherMiscellaneousReserve2024-04-062025-04-0507900398core:FurnitureFittings2024-04-062025-04-0507900398core:ComputerEquipment2024-04-062025-04-0507900398core:MotorVehicles2024-04-062025-04-0507900398core:FurnitureFittings2024-04-0507900398core:ComputerEquipment2024-04-0507900398core:MotorVehicles2024-04-05079003982024-04-0507900398core:CurrentFinancialInstruments2024-04-0507900398core:Non-currentFinancialInstruments2024-04-0507900398core:Non-currentFinancialInstruments2025-04-0507900398core:AdditionsToInvestmentscore:CurrentFinancialInstruments2025-04-0507900398core:AdditionsToInvestments2025-04-0507900398core:RevaluationsIncreaseDecreaseInInvestmentscore:CurrentFinancialInstruments2025-04-0507900398core:RevaluationsIncreaseDecreaseInInvestments2025-04-0507900398core:DisposalsDecreaseInInvestmentscore:CurrentFinancialInstruments2025-04-0507900398core:DisposalsDecreaseInInvestmentscore:Non-currentFinancialInstruments2025-04-0507900398core:DisposalsDecreaseInInvestments2025-04-0507900398core:Non-currentFinancialInstruments2024-04-0507900398bus:OrdinaryShareClass22024-04-062025-04-0507900398bus:OrdinaryShareClass32024-04-062025-04-0507900398bus:OrdinaryShareClass22025-04-0507900398bus:OrdinaryShareClass22024-04-0507900398bus:OrdinaryShareClass32025-04-0507900398bus:OrdinaryShareClass32024-04-0507900398bus:AllOrdinaryShares2025-04-0507900398bus:AllOrdinaryShares2024-04-0507900398bus:PrivateLimitedCompanyLtd2024-04-062025-04-0507900398bus:SmallCompaniesRegimeForAccounts2024-04-062025-04-0507900398bus:FRS1022024-04-062025-04-0507900398bus:AuditExemptWithAccountantsReport2024-04-062025-04-0507900398bus:Director22024-04-062025-04-0507900398bus:FullAccounts2024-04-062025-04-05xbrli:purexbrli:sharesiso4217:GBP