Company registration number 08005233 (England and Wales)
FENTON WHELAN LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FENTON WHELAN LIMITED
COMPANY INFORMATION
Directors
Mr S Sharma
Mr J Van Den Heule
Secretary
Mr B Gunnoo
Company number
08005233
Registered office
37 Upper Brook Street
London
W1K 7PR
Auditor
HW Fisher Audit
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
FENTON WHELAN LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Group balance sheet
7
Company balance sheet
8
Group statement of changes in equity
9
Company statement of changes in equity
10
Notes to the financial statements
11 - 20
FENTON WHELAN LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the group is that of property development, property development management and interior design.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Sharma
Mr J Van Den Heule
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

By order of the board
Mr B Gunnoo
Secretary
23 December 2025
FENTON WHELAN LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FENTON WHELAN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FENTON WHELAN LIMITED
- 3 -
Opinion

We have audited the financial statements of Fenton Whelan Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FENTON WHELAN LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FENTON WHELAN LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

As part of our planning process:

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

FENTON WHELAN LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FENTON WHELAN LIMITED
- 5 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Russell Nathan (Senior Statutory Auditor)
For and on behalf of HW Fisher Audit, Statutory Auditor
Chartered Accountants
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
23 December 2025
FENTON WHELAN LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2025
2024
Notes
£
£
Turnover
2,242,218
3,191,883
Cost of sales
(280,316)
(1,084,468)
Gross profit
1,961,902
2,107,415
Administrative expenses
(2,192,632)
(2,431,985)
Other operating income
296,277
364,575
Operating profit
65,547
40,005
Interest receivable and similar income
567,676
25
Interest payable and similar expenses
(568,255)
-
0
Amounts written off investments
-
(4)
Profit before taxation
64,968
40,026
Tax on profit
(25,543)
(17,320)
Profit for the financial year
39,425
22,706
FENTON WHELAN LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
34,700
34,700
Current assets
Stocks
48,282,322
-
Debtors
7
1,922,928
2,380,607
Cash at bank and in hand
1,833,913
1,723,349
52,039,163
4,103,956
Creditors: amounts falling due within one year
8
(3,280,154)
(3,554,882)
Net current assets
48,759,009
549,074
Total assets less current liabilities
48,793,709
583,774
Creditors: amounts falling due after more than one year
9
(48,170,510)
-
Net assets
623,199
583,774
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
623,099
583,674
Equity attributable to owners of the parent company
623,199
583,774

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr S Sharma
Director
FENTON WHELAN LIMITED
COMPANY BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
44,706
44,706
Current assets
Debtors
7
2,236,118
2,903,296
Cash at bank and in hand
455,591
100,819
2,691,709
3,004,115
Creditors: amounts falling due within one year
8
(2,409,251)
(2,667,258)
Net current assets
282,458
336,857
Total assets less current liabilities
327,164
381,563
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
327,064
381,463
Total equity
327,164
381,563

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £54,399 (2024 - £289,230 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr S Sharma
Director
Company registration number 08005233 (England and Wales)
FENTON WHELAN LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
912,968
913,068
Year ended 31 March 2024:
Profit and total comprehensive income
-
22,706
22,706
Dividends
-
(352,000)
(352,000)
Balance at 31 March 2024
100
583,674
583,774
Year ended 31 March 2025:
Profit and total comprehensive income
-
39,425
39,425
Balance at 31 March 2025
100
623,099
623,199
FENTON WHELAN LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
444,233
444,333
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
289,230
289,230
Dividends
-
(352,000)
(352,000)
Balance at 31 March 2024
100
381,463
381,563
Year ended 31 March 2025:
Profit and total comprehensive income
-
(54,399)
(54,399)
Balance at 31 March 2025
100
327,064
327,164
FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Fenton Whelan Limited (“the Company”) is a limited company domiciled and incorporated in England and Wales. The registered office is 37 Upper Brook Street, London, W1K 7PR.

 

The Group consists of Fenton Whelan Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated financial statements incorporate those of Fenton Whelan Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Their results are incorporated from the date that control passes. All financial statements are made up to 31 March 2025.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group.

1.3
Going concern

The directors have a reasonable expectation that the group and company has adequate resources to continue in operation for the foreseeable future.

 

The group has performed well during the year ended 31 March 2025 and this performance has continued post year end. The directors have considered the ability of the group to trade for a period of twelve months post year end, considering current financial performance, liquidity, forecast performance and ongoing support from its subsidiary and external lenders.

 

At the time of approving the financial statements, the directors are confident the group and company will have adequate resources to continue in operational existence for a period of at least twelve months and meet all their liabilities as and when they fall due. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised on an accruals basis and comprises development management fee income, commissions receivable on the sale of trading properties and handling fees for building redecorating. It is included in the accounts at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Commissions receivable from sale of trading properties are recognised when the risks and rewards of ownership have been transferred to the purchaser, which generally occurs on exchange of contracts.

 

Handling fees are calculated using the agreed-upon percentage of completed work.

FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -

Development management fee income is recognised over the contract term for which the development management services are provided.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Other investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

 

In the parent company financial statements, investments in subsidiaries initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Work in Progress is stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises of direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the work in progress to it's present location and condition.

 

Work in Progress held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

 

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
10
13
10
11

 

 

FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
3
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
6
-
0
-
0
10,006
10,006
Other investments
34,700
34,700
34,700
34,700
34,700
34,700
44,706
44,706

The details of the subsidiaries in which the company holds more than 20% of share capital can be seen below in note 5.

Movements in fixed asset investments
Group
Other
£
Cost
At 1 April 2024 and 31 March 2025
34,700
Carrying amount
At 31 March 2025
34,700
At 31 March 2024
34,700
Movements in fixed asset investments
Company
Shares in group undertakings
Other
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
10,006
34,700
44,706
Carrying amount
At 31 March 2025
10,006
34,700
44,706
At 31 March 2024
10,006
34,700
44,706
FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
4
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Fixed asset investments
3
-
4
Stocks
280,316
1,089,103
Recognised in:
Cost of sales
280,316
1,089,103
Amounts written off investments
-
4

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

5
Tangible fixed assets
Group
Plant and machinery etc
£
Cost
At 1 April 2024 and 31 March 2025
74,541
Depreciation and impairment
At 1 April 2024 and 31 March 2025
74,541
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
Company
Plant and machinery etc
£
Cost
At 1 April 2024 and 31 March 2025
14,607
Depreciation and impairment
At 1 April 2024 and 31 March 2025
14,607
Carrying amount
At 31 March 2025
-
0
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Subsidiaries
(Continued)
- 17 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Fenton Whelan (Knightsbridge) Limited
37 Upper Brook Street, London
Ordinary
100
Fenton Whelan Design Limited
37 Upper Brook Street, London
Ordinary
100
Fenton Whelan Properties Limited
37 Upper Brook Street, London
Ordinary
100
Fenton Whelan Residential Limited
37 Upper Brook Street, London
Ordinary
100
17 BGSQ (TopCo) Limited
37 Upper Brook Street, London
Ordinary
100
17 BGSQ (HoldCo) Limited
37 Upper Brook Street, London
Ordinary
100
17 BGSQ (MidCo2) Limited
37 Upper Brook Street, London
Ordinary
100
17 BGSQ (MB) Limited
37 Upper Brook Street, London
Ordinary
100
17 BGSQ (MidCo 1)
37 Upper Brook Street, London
Ordinary
100
17 Belgrave Square Limited
37 Upper Brook Street, London
Ordinary
100
BHC GP Limited
37 Upper Brook Street, London
Ordinary
50
BHC Nominee 1 Limited
37 Upper Brook Street, London
Ordinary
100
BHC Nominee 2 Limited
37 Upper Brook Street, London
Ordinary
100
BHC LP 1 Limited
37 Upper Brook Street, London
Ordinary
100
Culena Construction Limited
37 Upper Brook Street, London
Ordinary
100
Linden Garden Care Limited
37 Upper Brook Street, London
Ordinary
100
Linnden Garden Care (Holdings) Limited
37 Upper Brook Street, London
Ordinary
100
7
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
41,999
141,364
68,999
141,364
Amounts owed by group undertakings
-
322,284
399,380
846,128
Other debtors
1,567,750
1,456,219
1,455,715
1,456,219
Prepayments and accrued income
312,024
459,585
312,024
459,585
1,921,773
2,379,452
2,236,118
2,903,296
Deferred tax asset
1,155
1,155
-
0
-
0
1,922,928
2,380,607
2,236,118
2,903,296
FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
8
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Other borrowings
10
750,000
750,000
750,000
750,000
Trade creditors
380,528
618,691
379,488
391,845
Amounts owed to group undertakings
-
0
-
0
163,143
115,737
Corporation tax payable
25,543
194,703
-
0
95,294
Other taxation and social security
126,142
160,856
104,923
113,136
Other creditors
1,480,566
1,059,157
494,822
430,271
Accruals and deferred income
517,375
771,475
516,875
770,975
3,280,154
3,554,882
2,409,251
2,667,258

Included within other creditors is interest payable of £339,014 (2024: £439,014). The company entered into a deed of undertaking and indemnity to cover the interest obligation of the Bayswater project dispute.

9
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
10
46,647,403
-
0
-
0
-
0
Accruals and deferred income
1,523,107
-
0
-
0
-
0
48,170,510
-
-
-
10
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Other loans
47,397,403
750,000
750,000
750,000
Payable within one year
750,000
750,000
750,000
750,000
Payable after one year
46,647,403
-
0
-
0
-
0
FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Loans and overdrafts
(Continued)
- 19 -

The long-term loans are secured by fixed and floating charges over the leasehold property at 17 Belgrave Square, London, SW1X 8PG and 17 Belgrave Mews West, London, SW1X 8PG.

 

On the 19th September 2024, 17 Belgrave Square Limited entered into a loan facility agreement with North Wind Capital Ltd. The fixed interest rate is 14% per annum, with repayment of the loan being at the termination date which is the first interest payment date 32 months after the utilisation date.

 

On the same date, 17 Belgrave Square Limited entered into a mezzanine facility agreement with Banor Alternative Assets. The interest rate is 18% per annum for Tranches A & B, and 20% for Tranche C. The first interest payment date falling 32 months after the utilisation date in respect of Tranche A.

 

On 4th October 2024, 17 BGSQ (Holdco) Limited entered into a signed a contract with Clement Glory Limited for a fixed sum of £23 million. The fixed interest rate on the loan is 5% per annum.

 

On the same date, the nominee agreement was signed by 17 Belgrave Square Limited and 17 BGSQ (Holdco) Limited. The loan is due to be repaid four years from the signing date.

11
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of 0.1p each
100,000
100,000
100
100
12
Related Party Transactions

Group

 

Included in other creditors is a balance of £100,000 (2024: £95,000 debtor) which was owed to the directors. The movement in the year is due to the directors' contribution to the company.

 

During the year, the group proposed a dividend of £nil (2024: £165,000) to each director.

 

Included in other debtors is a balance of £655,715 (2024: £610,790) which was due from a company under common control. Movement in the year of £44,925 relates to costs incurred on behalf of the company under a development management agreement.

 

Included in other borrowings at the year end is a balance of £750,000 (2024: £750,000) owed to the a family member of one company's directors for the purposes of a new project.

Company

 

Included in other creditors is a balance of £100,000 (2024: £95,000 debtor) which was owed to the directors. The movement in the year is due to the directors' contribution to the company.

 

During the year, the group proposed a dividend of £nil (2024: £165,000) to each director.

 

Included in other debtors is a balance of £655,715 (2024: £610,790) which was due from a company under common control. Movement in the year of £44,925 relates to costs incurred on behalf of the company under a development management agreement.

 

Included in other borrowings at the year end is a balance of £750,000 (2024: £750,000) owed to the a family member of one company's directors for the purposes of a new project.

FENTON WHELAN LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
13
Controlling party

In the opinion of the directors, there is no controlling party.

2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2024.310Mr S SharmaMr J Van Den HeuleMr B Gunnoofalse08005233bus:Consolidated2024-04-012025-03-31080052332024-04-012025-03-3108005233bus:Director12024-04-012025-03-3108005233bus:Director22024-04-012025-03-3108005233bus:CompanySecretary12024-04-012025-03-3108005233bus:RegisteredOffice2024-04-012025-03-3108005233bus:CompanySecretaryDirector12024-04-012025-03-31080052332025-03-3108005233bus:Consolidated2025-03-3108005233bus:Consolidated2023-04-012024-03-31080052332023-04-012024-03-3108005233bus:Consolidated2024-03-31080052332024-03-3108005233core:ShareCapitalbus:Consolidated2025-03-3108005233core:ShareCapitalbus:Consolidated2024-03-3108005233core:ShareCapital2025-03-3108005233core:ShareCapital2024-03-3108005233core:RetainedEarningsAccumulatedLosses2025-03-3108005233core:ShareCapitalbus:Consolidated2023-03-31080052332023-03-3108005233core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3108005233core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3108005233core:ShareCapital2023-03-3108005233core:RetainedEarningsAccumulatedLosses2023-03-3108005233core:RetainedEarningsAccumulatedLosses2024-03-3108005233core:PlantMachinery2024-04-012025-03-3108005233core:OtherPropertyPlantEquipmentbus:Consolidated2024-03-3108005233core:OtherPropertyPlantEquipment2024-03-3108005233core:OtherPropertyPlantEquipmentbus:Consolidated2025-03-3108005233core:OtherPropertyPlantEquipmentbus:Consolidated2024-03-3108005233core:OtherPropertyPlantEquipment2025-03-3108005233bus:Consolidated12024-04-012025-03-3108005233core:CurrentFinancialInstruments2025-03-3108005233core:CurrentFinancialInstruments2024-03-3108005233core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3108005233core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3108005233core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3108005233core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3108005233core:Non-currentFinancialInstruments2025-03-3108005233core:Non-currentFinancialInstruments2024-03-3108005233core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3108005233core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3108005233core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108005233core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108005233core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3108005233core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3108005233core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108005233core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108005233bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108005233bus:FRS1022024-04-012025-03-3108005233bus:Audited2024-04-012025-03-3108005233bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3108005233bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP