Acorah Software Products - Accounts Production 16.7.461 false true true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 08009806 Mr Howell Fajardo iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08009806 2024-03-31 08009806 2025-03-31 08009806 2024-04-01 2025-03-31 08009806 frs-core:CurrentFinancialInstruments 2025-03-31 08009806 frs-core:Non-currentFinancialInstruments 2025-03-31 08009806 frs-core:FurnitureFittings 2025-03-31 08009806 frs-core:FurnitureFittings 2024-04-01 2025-03-31 08009806 frs-core:FurnitureFittings 2024-03-31 08009806 frs-core:PlantMachinery 2025-03-31 08009806 frs-core:PlantMachinery 2024-04-01 2025-03-31 08009806 frs-core:PlantMachinery 2024-03-31 08009806 frs-core:ShareCapital 2025-03-31 08009806 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 08009806 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08009806 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 08009806 frs-bus:SmallEntities 2024-04-01 2025-03-31 08009806 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08009806 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08009806 frs-bus:Director1 2024-04-01 2025-03-31 08009806 frs-bus:Director1 2024-03-31 08009806 frs-bus:Director1 2025-03-31 08009806 frs-countries:EnglandWales 2024-04-01 2025-03-31 08009806 2023-03-31 08009806 2024-03-31 08009806 2023-04-01 2024-03-31 08009806 frs-core:CurrentFinancialInstruments 2024-03-31 08009806 frs-core:Non-currentFinancialInstruments 2024-03-31 08009806 frs-core:ShareCapital 2024-03-31 08009806 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 08009806
PHOEDEN LIMITED
Unaudited Financial Statements
For The Year Ended 31 March 2025
Anumerate Limited
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 08009806
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,267 1,004
2,267 1,004
CURRENT ASSETS
Debtors 5 24,861 35,187
Cash at bank and in hand 14,500 174
39,361 35,361
Creditors: Amounts Falling Due Within One Year 6 (34,360 ) (24,693 )
NET CURRENT ASSETS (LIABILITIES) 5,001 10,668
TOTAL ASSETS LESS CURRENT LIABILITIES 7,268 11,672
Creditors: Amounts Falling Due After More Than One Year 7 (3,341 ) (11,667 )
NET ASSETS 3,927 5
CAPITAL AND RESERVES
Called up share capital 8 1 1
Income Statement 3,926 4
SHAREHOLDERS' FUNDS 3,927 5
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Howell Fajardo
Director
22/12/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
PHOEDEN LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 08009806 . The registered office is 89 CROWN LANE, BROMLEY, LONDON, KENT, BR2 9PJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
After considering the overall long-term business plan and future prospects for the company, the Directors are confident that the Company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the Directors have prepared the financial statements on a going concern basis under the historical cost convention and in accordance with FRS102 and applicable law.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33%
Fixtures & Fittings 33%
2.5. Taxation
The corporation tax for the year is £24,429 (2024: £21,127).
Taxation expense for the year represents current tax recognised in the reporting period and is recognised in the statement of income and retained earnings. Current tax is the amount of income tax payable in respect of taxable profit for the year. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the year end. Current taxation assets and liabilities are not discounted. 
Deferred tax assets are recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax assets and liabilities are measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply in the periods in which any timing differences are expected to reverse. Deferred tax assets and liabilities are not discounted. No deferred tax asset has been recognised for the current or previous year.
On 3 March 2021, the government announced its intention to increase the corporation tax rate from 1 April 2023. This rate will taper from 19% for businesses with profits of less than £50,000 to 25% for businesses with profits over £250,000. This was substantively enacted once the Finance Bill 2021 passed the House of Commons.
Page 3
Page 4
2.6. Debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
2.7. Creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.  Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Total
£ £ £
Cost
As at 1 April 2024 944 6,323 7,267
Additions 3,059 - 3,059
As at 31 March 2025 4,003 6,323 10,326
Depreciation
As at 1 April 2024 - 6,263 6,263
Provided during the period 1,954 (158 ) 1,796
As at 31 March 2025 1,954 6,105 8,059
Net Book Value
As at 31 March 2025 2,049 218 2,267
As at 1 April 2024 944 60 1,004
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors - 10,326
Director's loan account 18,364 18,364
18,364 28,690
Due after more than one year
Other debtors 6,497 6,497
24,861 35,187
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors - 1
Bank loans and overdrafts 3,943 -
Corporation tax 24,081 21,029
VAT 5,340 3,047
Accruals and deferred income 996 616
34,360 24,693
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 3,341 11,667
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1 1
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2024 Amounts advanced Amounts repaid Amounts written off As at 31 March 2025
£ £ £ £ £
Mr Howell Fajardo 18,364 - - - 18,364
The director's loan outstanding remains at £18,364, repayable on demand and incurs interest at 2.25% per annum on the average balance over the year.
Dividends paid to directors
2025 2024
£ £
Mr Howell Fajardo 78,281 72,168
10. Transition to FRS 102
These are the first financial statements prepared under FRS 102 (Section 1A), following the company’s transition from FRS 105. The movement on transition is due solely to the fuller reporting and disclosure requirements under FRS 102. No material adjustments to previously reported figures were required.
Page 5