Company registration number 08011739 (England and Wales)
COMMERCIAL VEHICLES (YEOVIL) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
COMMERCIAL VEHICLES (YEOVIL) LIMITED
COMPANY INFORMATION
Director
Mr S Goss
Company number
08011739
Registered office
The Summit
Woodwater Park
Pynes Hill
Exeter
United Kingdom
EX2 5WS
Auditor
Simpkins Edwards Audit LLP
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
COMMERCIAL VEHICLES (YEOVIL) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
COMMERCIAL VEHICLES (YEOVIL) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -

The director presents the strategic report for the year ended 30 September 2024.

Principal activities

The principal activity of the company is that of a holding company of a trading group.

The principal activities of the subsidiary companies continued to be the sale and repair of commercial vehicles and the hire of commercial vehicles.

Review of the business

The group’s key financial indicators were as follows:

 

 

2024

2023

Turnover

£11,832,228

£13,284,228

Gross profit margin

13%

15%

Profit for the financial year

(£365,127)

£206,794

 

The gross profit margin for 2024 reflected difficult trading conditions in the used light commercial vehicle market, driven by an increased supply of new light commercial vehicles, which resulted in decreases in the value of the group's stock of used vehicles and elements of the group's rental vehicle fleet which were sold during the year.

 

The parts and servicing department traded at steady levels year-on-year in terms of turnover and gross profit. Skilled labour shortages continued to be a constraining factor for this department and the overheads associated with the premises and staff requirements were considered to be onerous.

 

The group’s fleet of rental vehicles increased by £741k to £3.5m, funded through increased hire purchase borrowings. The group’s stock of used vehicles held for resale decreased by £598k to £962k. This demonstrates the director’s strategy to modernise the group’s motor vehicle fleet, and to capitalise on the increased supply of new light commercial vehicles.

 

Future developments

Trading conditions have been challenging in the period since the year end and the director commenced a process of simplifying the business. A key step in that process was the sale of a subsidiary's parts and servicing business in September 2025, which realised a profit of approximately £500k based on consideration receivable compared to the book value of the assets concerned. The business was sold as a going concern and employees transferred to the new owner.

 

The new owner took occupation of the premises in Yeovil and the vehicle sales and rental business were relocated to new group owned premises in Ottery St Mary.

 

The book value of the rental vehicle fleet and stock of vehicles has reduced since the year end through vehicle sales, and associated borrowings have also been reduced.

 

Having reduced the group's cost base and the level of debt in the business, the director is projecting profitable future trading.

Principal risks and uncertainties

General economic factors, including UK interest rates can impact on customer demand for vehicles.

 

Management of cash flow is of key importance, ensuring that the group meets debt servicing obligations as they fall due and has access to new sources of borrowing where required to support asset additions. The timing of cash inflows is not always easy to predict in the vehicles sales department, particularly when customers use their old vehicles as part exchange.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -

Financial risk management

The group’s operations expose it to a variety of financial risks that include credit risk, liquidity risk and interest risk.

 

Credit risk

The group has implemented policies that require appropriate credit checks on potential customers before sales are made. However, the potential for bad debts remains when customers face challenges in their own businesses.

 

Liquidity risk

The group actively maintains debt finance that is designed to ensure the group has sufficient available funds for operations and asset additions. Stock finance and bank loan facilities support the holding of vehicle stock for resale. Hire purchase agreements and other short term loans finance the fleet of rental vehicles, enabling the cash flow cost to be spread over a period of years.

 

Interest risk

Hire purchase agreements bear interest at rates fixed at the inception of the agreements. The group’s stocking and other loan facilities bear interest at variable rates. So, the group is exposed to changes in the Bank of England base rate.

On behalf of the board

Mr S Goss
Director
23 December 2025
COMMERCIAL VEHICLES (YEOVIL) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 30 September 2024.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £75,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr S Goss
Auditor

The auditor, Simpkins Edwards Audit LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S Goss
Director
23 December 2025
COMMERCIAL VEHICLES (YEOVIL) LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COMMERCIAL VEHICLES (YEOVIL) LIMITED
- 5 -
Opinion

We have audited the financial statements of Commercial Vehicles (Yeovil) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

The above statements notwithstanding, we draw attention to note 1.5 in the financial statements which explains circumstances relevant to going concern. Our opinion is not modified in respect of this matter.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF COMMERCIAL VEHICLES (YEOVIL) LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. In so doing, we considered the following:-

As a result of these procedures, we considered the opportunities and incentives that may exist within the group for fraud and identified the greatest potential for fraud in relation to the recognition of revenue and valuation of stock. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF COMMERCIAL VEHICLES (YEOVIL) LIMITED
- 7 -

We also obtained an understanding of the legal and regulatory framework that the group operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context relate to the UK Companies Act.

 

Our procedures in response to the risks identified included the following:

 

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Williams BSc FCA CTA (Senior Statutory Auditor)
For and on behalf of Simpkins Edwards Audit LLP, Statutory Auditor
Chartered Accountants
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
23 December 2025
COMMERCIAL VEHICLES (YEOVIL) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
11,832,228
13,284,228
Cost of sales
(10,339,667)
(11,300,307)
Gross profit
1,492,561
1,983,921
Administrative expenses
(1,559,610)
(1,570,306)
Exceptional item
4
-
0
48,492
Operating (loss)/profit
5
(67,049)
462,107
Interest receivable and similar income
229
247
Interest payable and similar expenses
8
(417,486)
(319,766)
(Loss)/profit before taxation
(484,306)
142,588
Tax on (loss)/profit
9
119,179
64,206
(Loss)/profit for the financial year
(365,127)
206,794
(Loss)/profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
COMMERCIAL VEHICLES (YEOVIL) LIMITED
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,945,677
3,165,605
3,945,677
3,165,605
Current assets
Stocks
15
1,402,670
2,085,611
Debtors
16
1,414,621
1,515,827
Cash at bank and in hand
81,147
241,997
2,898,438
3,843,435
Creditors: amounts falling due within one year
17
(3,939,586)
(3,832,573)
Net current (liabilities)/assets
(1,041,148)
10,862
Total assets less current liabilities
2,904,529
3,176,467
Creditors: amounts falling due after more than one year
20
(1,956,667)
(1,669,299)
Provisions for liabilities
Deferred tax liability
21
146,679
265,858
(146,679)
(265,858)
Net assets
801,183
1,241,310
Capital and reserves
Called up share capital
23
300
300
Profit and loss reserves
800,883
1,241,010
Total equity
801,183
1,241,310

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
23 December 2025
Mr S Goss
Director
Company registration number 08011739 (England and Wales)
COMMERCIAL VEHICLES (YEOVIL) LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
306,158
306,158
306,158
306,158
Current assets
Debtors
16
250,297
-
0
Creditors: amounts falling due within one year
17
-
(299,703)
Net current assets/(liabilities)
250,297
(299,703)
Net assets
556,455
6,455
Capital and reserves
Called up share capital
23
300
300
Profit and loss reserves
556,155
6,155
Total equity
556,455
6,455

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £625,000 (2023 - £75,000 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
23 December 2025
Mr S Goss
Director
Company registration number 08011739 (England and Wales)
COMMERCIAL VEHICLES (YEOVIL) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2022
100
1,109,216
1,109,316
Year ended 30 September 2023:
Profit and total comprehensive income
-
206,794
206,794
Issue of share capital
23
200
-
200
Dividends
10
-
(75,000)
(75,000)
Balance at 30 September 2023
300
1,241,010
1,241,310
Year ended 30 September 2024:
Loss and total comprehensive income
-
(365,127)
(365,127)
Dividends
10
-
(75,000)
(75,000)
Balance at 30 September 2024
300
800,883
801,183
COMMERCIAL VEHICLES (YEOVIL) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2022
100
6,155
6,255
Year ended 30 September 2023:
Profit and total comprehensive income for the year
-
75,000
75,000
Issue of share capital
23
200
-
200
Dividends
10
-
(75,000)
(75,000)
Balance at 30 September 2023
300
6,155
6,455
Year ended 30 September 2024:
Profit and total comprehensive income
-
625,000
625,000
Dividends
10
-
(75,000)
(75,000)
Balance at 30 September 2024
300
556,155
556,455
COMMERCIAL VEHICLES (YEOVIL) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
807,954
266,766
Interest paid
(417,486)
(319,766)
Income taxes refunded
23,978
-
0
Net cash inflow/(outflow) from operating activities
414,446
(53,000)
Investing activities
Purchase of tangible fixed assets
(1,000,369)
(683,146)
Proceeds from disposal of tangible fixed assets
2,448,282
2,867,215
Loans made to other entities
-
(5,375)
Repayment of loans
7,269
(1,894)
Interest received
229
247
Net cash generated from investing activities
1,455,411
2,177,047
Financing activities
Repayment of borrowings
(81,300)
(384,872)
Proceeds from new bank loans
265,150
-
Repayment of bank loans
(105,475)
(51,478)
Payment of finance leases obligations
(2,148,898)
(1,590,553)
Dividends paid to equity shareholders
(75,000)
(75,000)
Net cash used in financing activities
(2,145,523)
(2,101,903)
Net (decrease)/increase in cash and cash equivalents
(275,666)
22,144
Cash and cash equivalents at beginning of year
241,997
219,853
Cash and cash equivalents at end of year
(33,669)
241,997
Relating to:
Cash at bank and in hand
81,147
241,997
Bank overdrafts included in creditors payable within one year
(114,816)
-
COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 14 -
1
Accounting policies
Company information

Commercial Vehicles (Yeovil) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Summit, Woodwater Park, Pynes Hill, Exeter, United Kingdom, EX2 5WS.

 

The group consists of Commercial Vehicles (Yeovil) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Change in accounting estimate

During the year a subsidiary company changed its estimate of the useful life of its motor vehicle fleet. The depreciation rate applied to the motor vehicle fleet has decreased from 7% straight-line per annum to 5% straight-line per annum. This has resulted in a decreased depreciation charge of £78,963 for the year. The reduction in rate reflects the larger number of newer vehicles in the fleet for which supplier discounts are available at the point of original purchase. A review of profits and losses on the disposal of ex-rental vehicles supported the change of estimate.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Commercial Vehicles (Yeovil) Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 30 September 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

The group's results for the year and in the period since year end reflect adverse trading conditions in the group's industry, including increased costs of borrowing, reduced second hand values in the light commercial vehicle market and cost and wages inflation. The group's cost base was considered to be high relative to the gross profit achievable and, as a result, the director has commenced simplifying the business as described in the strategic report.

 

A subsidiary company sold its parts and servicing business and relocated to group owned freehold premises, this has reduced the group's cost base and facilitated a reduction in group borrowings.

 

The director has prepared projections of future profitability and cash flow for the restructured business and continues to monitor cash flow carefully. However, the timing of cash inflows is not always easy to predict in the vehicles sales department. Part exchanges and repayments of stocking loan facilities can also impact on the level of cash achieved from vehicle sales. Nevertheless, the director considers that there is sufficient equity within the group's asset base to provide a buffer in the event of an unforeseen cash flow shortage.

 

On the basis of projections of future performance and the continuing availability of appropriate finance facilities, the director considers that the group has adequate resources to continue in operational existence for the foreseeable future. These financial statements are therefore prepared on a going concern basis.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.7
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 4 years.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the term of the lease
Plant and machinery
25% per annum on cost
Fixtures, fittings and equipment
Computer equipment: 33.33% per annum on cost. Other: 25% per annum on cost
Motor vehicles
5% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The key areas of judgement in relation to these financial statements are:-

 

 

3
Turnover and other revenue

Turnover is derived entirely from the group's principal activity which is undertaken wholly in the UK.

 

2024
2023
£
£
Other revenue
Interest income
229
247
4
Exceptional item
2024
2023
£
£
Profit on disposal of property
-
48,492
-
48,492
COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 19 -
5
Operating (loss)/profit
2024
2023
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
18,500
18,500
Depreciation of owned tangible fixed assets
146,716
162,813
Depreciation of tangible fixed assets held under finance leases
171,250
165,533
Profit on disposal of tangible fixed assets
(99,584)
(14,557)
Operating lease charges
123,519
129,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Admin
7
9
1
1
Sales
4
6
-
-
Operations
46
43
-
-
Total
57
58
1
1

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,852,612
1,754,128
-
0
-
0
Social security costs
135,757
131,509
-
-
Pension costs
37,867
36,839
-
0
-
0
2,026,236
1,922,476
-
0
-
0
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
12,570
12,570
Company pension contributions to defined contribution schemes
190
-
12,760
12,570
COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 20 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
46,047
45,903
Interest on finance leases and hire purchase contracts
274,635
183,319
Other interest
96,804
90,544
Total finance costs
417,486
319,766
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(23,978)
Deferred tax
Origination and reversal of timing differences
(119,179)
45,558
Changes in tax rates
-
0
94,197
Adjustment in respect of prior periods
-
0
(179,983)
Total deferred tax
(119,179)
(40,228)
Total tax credit
(119,179)
(64,206)

The actual credit for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(484,306)
142,588
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(121,077)
35,647
Tax effect of expenses that are not deductible in determining taxable profit
638
27,579
Tax effect of utilisation of tax losses not previously recognised
-
0
(2,517)
Effect of change in corporation tax rate
-
94,197
Depreciation on assets not qualifying for tax allowances
-
0
94
Research and development tax credit
-
0
(23,978)
Deferred tax adjustments in respect of prior years
1,260
(179,983)
Enhanced expenditure reliefs
-
0
(3,863)
Indexation allowance on property disposals
-
0
(11,382)
Taxation credit
(119,179)
(64,206)
COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 21 -
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
75,000
75,000
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 October 2023 and 30 September 2024
38,720
Amortisation and impairment
At 1 October 2023 and 30 September 2024
38,720
Carrying amount
At 30 September 2024
-
0
At 30 September 2023
-
0
The company had no intangible fixed assets at 30 September 2024 or 30 September 2023.
12
Tangible fixed assets
Group
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2023
231,523
526,370
450,429
3,304,948
4,513,270
Additions
60,219
54,154
15,557
3,316,806
3,446,736
Disposals
-
0
-
0
-
0
(2,487,602)
(2,487,602)
At 30 September 2024
291,742
580,524
465,986
4,134,152
5,472,404
Depreciation and impairment
At 1 October 2023
77,489
342,826
391,651
535,699
1,347,665
Depreciation charged in the year
229
82,420
32,634
202,683
317,966
Eliminated in respect of disposals
-
0
-
0
-
0
(138,904)
(138,904)
At 30 September 2024
77,718
425,246
424,285
599,478
1,526,727
Carrying amount
At 30 September 2024
214,024
155,278
41,701
3,534,674
3,945,677
At 30 September 2023
154,034
183,544
58,778
2,769,249
3,165,605
The company had no tangible fixed assets at 30 September 2024 or 30 September 2023.
COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
12
Tangible fixed assets
(Continued)
- 22 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and machinery
25,362
47,807
-
0
-
0
Motor vehicles
3,331,735
2,451,359
-
0
-
0
3,357,097
2,499,166
-
-
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
306,158
306,158
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2023 and 30 September 2024
306,158
Carrying amount
At 30 September 2024
306,158
At 30 September 2023
306,158
14
Subsidiaries

The following companies are wholly owned subsidiaries of Commercial Vehicles (Yeovil) Limited at 30 September 2024:

 

SMV Commercials Limited (company registration number: 06849971), Optionallied Limited (company registration number: 03315271) and Alansway Limited (company registration number: 07211127).

 

All companies have their registered office at The Summit Woodwater Park, Pynes Hill, Exeter, United Kingdom, EX2 5WS.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 23 -
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
201,149
230,559
-
-
Work in progress
114,948
101,198
-
-
Finished goods and goods for resale
1,086,573
1,753,854
-
0
-
0
1,402,670
2,085,611
-
-
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,067,413
1,153,870
-
0
-
0
Corporation tax recoverable
-
0
23,978
-
0
-
0
Amounts owed by group undertakings
-
-
250,297
-
Other debtors
103,085
110,418
-
0
-
0
Prepayments and accrued income
244,123
227,561
-
0
-
0
1,414,621
1,515,827
250,297
-
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
318,849
94,041
-
0
-
0
Obligations under finance leases
19
1,540,409
1,480,625
-
0
-
0
Other borrowings
18
820,123
901,423
-
0
-
0
Trade creditors
720,800
994,292
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
-
0
299,703
Other taxation and social security
242,394
154,664
-
-
Other creditors
92,629
91,215
-
0
-
0
Accruals and deferred income
204,382
116,313
-
0
-
0
3,939,586
3,832,573
-
0
299,703

Net obligations under finance leases and hire purchase agreements are secured on the assets to which they relate.

 

Included within other borrowings is a stocking loan totalling £820,123 (2023: £814,533) which is secured on the stock of vehicles. In the previous year included within other creditors was a loan of £86,890 which was secured by way of a floating charge over certain of the group's tangible fixed assets.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 24 -
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
570,697
411,022
-
0
-
0
Bank overdrafts
114,816
-
0
-
0
-
0
Other loans
820,123
901,423
-
0
-
0
1,505,636
1,312,445
-
-
Payable within one year
1,138,972
995,464
-
0
-
0
Payable after one year
366,664
316,981
-
0
-
0

Bank overdrafts are secured by fixed and floating charges over certain assets of the group.

 

Bank loans are repayable by monthly instalments over the next 2 to 5 years. Certain loans are secured by Government guarantees under the Coronavirus Business Interruption Loan Scheme.

 

Other loans include stocking loans which are secured on specific vehicles within stock.

19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
1,697,569
1,648,440
-
0
-
0
In two to five years
1,661,722
1,404,943
-
0
-
0
3,359,291
3,053,383
-
-
Less: future finance charges
(228,879)
(220,440)
-
0
-
0
3,130,412
2,832,943
-
0
-
0

Finance lease payments represent rentals payable by the company for certain motor vehicles and plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
366,664
316,981
-
0
-
0
Obligations under finance leases
19
1,590,003
1,352,318
-
0
-
0
1,956,667
1,669,299
-
-
COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
20
Creditors: amounts falling due after more than one year
(Continued)
- 25 -

Net obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
864,481
684,768
Tax losses
(717,802)
(418,910)
146,679
265,858
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 October 2023
265,858
-
Credit to profit or loss
(119,179)
-
Liability at 30 September 2024
146,679
-
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
37,867
36,839

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
300
300
300
300

During the prior year 200 ordinary £1 shares were issued at par.

COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 26 -
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
129,708
129,000
-
-
Between two and five years
320,082
90,000
-
-
In over five years
118
-
-
-
449,908
219,000
-
-
25
Events after the reporting date

In March 2025, 100% owned subsidiary company, SMV Commercials Limited transferred its freehold land and buildings at their book values to Commercial Vehicles (Yeovil) Limited.

In September 2025, 100% owned subsidiary company SMV Commercials Limited sold its parts and servicing business and associated assets to an unconnected party, realising a profit of approximately £500,000 based on the consideration receivable compared to book value.

26
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

 

Companies under common control

 

The total year end balance owed by three companies under common control was £164,486 (2023: £98,148).

 

Balances with these connected companies are interest free, with no set repayment terms.

 

Sales to one company under common control for the year were £375,419 (2023: £9,617). Purchases from one company under common control were £155,145 (2023: £4,500).

COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 27 -
27
Directors' transactions

Dividends totalling £75,000 (2023 - £75,000) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the group to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
One director
2.25
5,907
43,300
229
(81,311)
(31,875)
5,907
43,300
229
(81,311)
(31,875)
28
Controlling party

The ultimate controlling party of this company is Mr S Goss, the sole Director and shareholder.

29
Cash generated from group operations
2024
2023
£
£
(Loss)/profit after taxation
(365,127)
206,794
Adjustments for:
Taxation credited
(119,179)
(64,206)
Finance costs
417,486
319,766
Investment income
(229)
(247)
Gain on disposal of tangible fixed assets
(99,584)
(14,557)
Depreciation and impairment of tangible fixed assets
317,966
328,346
Movements in working capital:
Decrease/(increase) in stocks
682,941
(343,746)
Decrease/(increase) in debtors
69,959
(342,727)
(Decrease)/increase in creditors
(96,279)
177,343
Cash generated from operations
807,954
266,766
COMMERCIAL VEHICLES (YEOVIL) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 28 -
30
Analysis of changes in net debt - group
1 October 2023
Cash flows
New finance leases
30 September 2024
£
£
£
£
Cash at bank and in hand
241,997
(160,850)
-
81,147
Bank overdrafts
-
0
(114,816)
-
(114,816)
241,997
(275,666)
-
(33,669)
Borrowings excluding overdrafts
(1,312,445)
(78,375)
-
(1,390,820)
Obligations under finance leases
(2,832,943)
2,148,898
(2,446,367)
(3,130,412)
(3,903,391)
1,794,857
(2,446,367)
(4,554,901)
2024-09-302023-10-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S Gossfalse08011739bus:Consolidated2023-10-012024-09-30080117392023-10-012024-09-3008011739bus:Director12023-10-012024-09-3008011739bus:RegisteredOffice2023-10-012024-09-30080117392024-09-3008011739bus:Consolidated2024-09-3008011739bus:Consolidated2022-10-012023-09-3008011739bus:Consolidated12023-10-012024-09-3008011739bus:Consolidated12022-10-012023-09-30080117392022-10-012023-09-3008011739bus:Consolidated2023-09-3008011739core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-09-3008011739core:PlantMachinerybus:Consolidated2024-09-3008011739core:FurnitureFittingsbus:Consolidated2024-09-3008011739core:MotorVehiclesbus:Consolidated2024-09-3008011739core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-09-3008011739core:PlantMachinerybus:Consolidated2023-09-3008011739core:FurnitureFittingsbus:Consolidated2023-09-3008011739core:MotorVehiclesbus:Consolidated2023-09-30080117392023-09-3008011739core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3008011739core:CurrentFinancialInstrumentsbus:Consolidated2023-09-3008011739core:ShareCapitalbus:Consolidated2024-09-3008011739core:ShareCapitalbus:Consolidated2023-09-3008011739core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3008011739core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-09-3008011739core:ShareCapital2024-09-3008011739core:ShareCapital2023-09-3008011739core:RetainedEarningsAccumulatedLosses2024-09-3008011739core:RetainedEarningsAccumulatedLosses2023-09-3008011739core:ShareCapitalbus:Consolidated2022-09-30080117392022-09-3008011739core:ShareCapital2022-09-3008011739core:RetainedEarningsAccumulatedLosses2022-09-3008011739core:ShareCapitalbus:Consolidated2022-10-012023-09-3008011739core:ShareCapital2022-10-012023-09-3008011739bus:Consolidated2022-09-3008011739core:Goodwill2023-10-012024-09-3008011739core:LandBuildingscore:LongLeaseholdAssets2023-10-012024-09-3008011739core:PlantMachinery2023-10-012024-09-3008011739core:FurnitureFittings2023-10-012024-09-3008011739core:MotorVehicles2023-10-012024-09-3008011739core:UKTaxbus:Consolidated2023-10-012024-09-3008011739core:UKTaxbus:Consolidated2022-10-012023-09-3008011739bus:Consolidated22023-10-012024-09-3008011739bus:Consolidated22022-10-012023-09-3008011739core:Goodwillbus:Consolidated2023-09-3008011739core:Goodwillbus:Consolidated2024-09-3008011739core:Goodwillbus:Consolidated2023-09-3008011739core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-09-3008011739core:PlantMachinerybus:Consolidated2023-09-3008011739core:FurnitureFittingsbus:Consolidated2023-09-3008011739core:MotorVehiclesbus:Consolidated2023-09-3008011739bus:Consolidated2023-09-3008011739core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-10-012024-09-3008011739core:PlantMachinerybus:Consolidated2023-10-012024-09-3008011739core:FurnitureFittingsbus:Consolidated2023-10-012024-09-3008011739core:MotorVehiclesbus:Consolidated2023-10-012024-09-3008011739core:PlantMachinery2024-09-3008011739core:PlantMachinery2023-09-3008011739core:MotorVehicles2024-09-3008011739core:MotorVehicles2023-09-3008011739core:CurrentFinancialInstrumentsbus:Consolidated2024-09-3008011739core:CurrentFinancialInstruments2024-09-3008011739core:CurrentFinancialInstruments2023-09-3008011739core:CurrentFinancialInstrumentsbus:Consolidated12024-09-3008011739core:CurrentFinancialInstrumentsbus:Consolidated12023-09-3008011739core:CurrentFinancialInstruments22024-09-3008011739core:CurrentFinancialInstruments32024-09-3008011739core:WithinOneYearbus:Consolidated2024-09-3008011739core:WithinOneYearbus:Consolidated2023-09-3008011739core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3008011739core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3008011739core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3008011739core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-09-3008011739core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3008011739core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3008011739core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3008011739core:Non-currentFinancialInstrumentsbus:Consolidated2023-09-3008011739core:Non-currentFinancialInstruments2024-09-3008011739core:Non-currentFinancialInstruments2023-09-3008011739core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-09-3008011739core:WithinOneYear2024-09-3008011739core:WithinOneYear2023-09-3008011739core:BetweenTwoFiveYearsbus:Consolidated2024-09-3008011739core:BetweenTwoFiveYearsbus:Consolidated2023-09-3008011739core:BetweenTwoFiveYears2024-09-3008011739core:BetweenTwoFiveYears2023-09-3008011739bus:PrivateLimitedCompanyLtd2023-10-012024-09-3008011739bus:FRS1022023-10-012024-09-3008011739bus:Audited2023-10-012024-09-3008011739bus:ConsolidatedGroupCompanyAccounts2023-10-012024-09-3008011739bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP