36 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08020198 2024-04-01 2025-03-31 08020198 2025-03-31 08020198 2024-03-31 08020198 2023-04-01 2024-03-31 08020198 2024-03-31 08020198 2023-03-31 08020198 core:PlantMachinery 2024-04-01 2025-03-31 08020198 core:FurnitureFittings 2024-04-01 2025-03-31 08020198 bus:Director2 2024-04-01 2025-03-31 08020198 core:PlantMachinery 2024-03-31 08020198 core:FurnitureFittings 2024-03-31 08020198 core:PlantMachinery 2025-03-31 08020198 core:FurnitureFittings 2025-03-31 08020198 core:WithinOneYear 2025-03-31 08020198 core:WithinOneYear 2024-03-31 08020198 core:AfterOneYear 2025-03-31 08020198 core:AfterOneYear 2024-03-31 08020198 core:ShareCapital 2025-03-31 08020198 core:ShareCapital 2024-03-31 08020198 core:RetainedEarningsAccumulatedLosses 2025-03-31 08020198 core:RetainedEarningsAccumulatedLosses 2024-03-31 08020198 core:UKTax 2024-04-01 2025-03-31 08020198 core:UKTax 2023-04-01 2024-03-31 08020198 core:PlantMachinery 2024-03-31 08020198 core:FurnitureFittings 2024-03-31 08020198 bus:SmallEntities 2024-04-01 2025-03-31 08020198 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08020198 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08020198 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08020198 bus:FullAccounts 2024-04-01 2025-03-31 08020198 core:ComputerEquipment 2024-04-01 2025-03-31 08020198 core:ComputerEquipment 2025-03-31 08020198 core:ComputerEquipment 2024-03-31
COMPANY REGISTRATION NUMBER: 08020198
BLADE TRAFFIC MANAGEMENT LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 March 2025
BLADE TRAFFIC MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION
31 March 2025
2025
2024
Note
£
£
£
FIXED ASSETS
Tangible assets
6
179,427
218,814
CURRENT ASSETS
Debtors
7
1,693,076
2,016,893
Cash at bank and in hand
470,442
459,213
------------
------------
2,163,518
2,476,106
CREDITORS: amounts falling due within one year
8
( 920,053)
( 1,259,245)
------------
------------
NET CURRENT ASSETS
1,243,465
1,216,861
------------
------------
TOTAL ASSETS LESS CURRENT LIABILITIES
1,422,892
1,435,675
CREDITORS: amounts falling due after more than one year
9
( 9,315)
( 19,315)
PROVISIONS
( 39,088)
( 54,685)
------------
------------
NET ASSETS
1,374,489
1,361,675
------------
------------
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss account
1,374,389
1,361,575
------------
------------
SHAREHOLDERS FUNDS
1,374,489
1,361,675
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
BLADE TRAFFIC MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 22 December 2025 , and are signed on behalf of the board by:
H Kilpatrick
Director
Company registration number: 08020198
BLADE TRAFFIC MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 12 Foster Way, Bradford, BD5 8HB.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Research and development
Research expenditure is written off in the period in which it is incurred.
Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met:
- It is technically feasible to complete the intangible asset so that it will be available for use or sale;
- There is the intention to complete the intangible asset and use or sell it;
- There is the ability to use or sell the intangible asset;
- The use or sale of the intangible asset will generate probable future economic benefits;
- There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and
- The expenditure attributable to the intangible asset during its development can be measured reliably.
Expenditure that does not meet the above criteria is expensed as incurred.
Revenue recognition
Turnover comprises revenue recognised by the company in respect of services supplied exclusive of VAT.
Income tax
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
18% reducing balance
Fixtures and fittings
-
18% reducing balance
Equipment
-
18% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit and loss. Derivative financial instruments are initially recorded at transaction price and thereafter at fair value with changes recognised in profit and loss. The company holds the following financial assets and liabilities: Cash, Short-term trade and other debtors, and creditors. Cash in the balance sheet comprises cash at banks and in hand and short term deposits with an original maturity date of three months or less. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account before operating profit.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 36 (2024: 36 ).
5. TAX ON LOSS
Major components of tax income
2025
2024
£
£
Current tax:
Adjustments in respect of prior periods
( 64,320)
( 8,725)
Deferred tax:
Origination and reversal of timing differences
( 15,597)
( 10,730)
--------
--------
Tax on loss
( 79,917)
( 19,455)
--------
--------
6. TANGIBLE ASSETS
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
492,728
2,634
10,649
506,011
---------
-------
--------
---------
Depreciation
At 1 April 2024
275,850
2,095
9,252
287,197
Charge for the year
39,039
97
251
39,387
---------
-------
--------
---------
At 31 March 2025
314,889
2,192
9,503
326,584
---------
-------
--------
---------
Carrying amount
At 31 March 2025
177,839
442
1,146
179,427
---------
-------
--------
---------
At 31 March 2024
216,878
539
1,397
218,814
---------
-------
--------
---------
7. DEBTORS
2025
2024
£
£
Trade debtors
1,089,613
1,641,430
Other debtors
603,463
375,463
------------
------------
1,693,076
2,016,893
------------
------------
8. CREDITORS: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,000
10,000
Trade creditors
698,385
974,997
Social security and other taxes
190,692
247,619
Other creditors
20,976
26,629
---------
------------
920,053
1,259,245
---------
------------
9. CREDITORS: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,666
11,666
Other creditors
7,649
7,649
-------
--------
9,315
19,315
-------
--------