Caseware UK (AP4) 2024.0.164 2024.0.164 25true2024-04-01falsedental practice activities26falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08171101 2024-04-01 2025-03-31 08171101 2023-04-01 2024-03-31 08171101 2025-03-31 08171101 2024-03-31 08171101 c:Director1 2024-04-01 2025-03-31 08171101 d:Buildings 2024-04-01 2025-03-31 08171101 d:Buildings 2025-03-31 08171101 d:Buildings 2024-03-31 08171101 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08171101 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 08171101 d:Buildings d:LongLeaseholdAssets 2025-03-31 08171101 d:Buildings d:LongLeaseholdAssets 2024-03-31 08171101 d:MotorVehicles 2024-04-01 2025-03-31 08171101 d:MotorVehicles 2025-03-31 08171101 d:MotorVehicles 2024-03-31 08171101 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08171101 d:FurnitureFittings 2024-04-01 2025-03-31 08171101 d:FurnitureFittings 2025-03-31 08171101 d:FurnitureFittings 2024-03-31 08171101 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08171101 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08171101 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 08171101 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 08171101 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 08171101 d:Goodwill 2024-04-01 2025-03-31 08171101 d:Goodwill 2025-03-31 08171101 d:Goodwill 2024-03-31 08171101 d:CurrentFinancialInstruments 2025-03-31 08171101 d:CurrentFinancialInstruments 2024-03-31 08171101 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08171101 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08171101 d:ShareCapital 2025-03-31 08171101 d:ShareCapital 2024-03-31 08171101 d:RetainedEarningsAccumulatedLosses 2025-03-31 08171101 d:RetainedEarningsAccumulatedLosses 2024-03-31 08171101 c:FRS102 2024-04-01 2025-03-31 08171101 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08171101 c:FullAccounts 2024-04-01 2025-03-31 08171101 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08171101 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 08171101 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 08171101 2 2024-04-01 2025-03-31 08171101 d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 08171101 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 08171101 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-04-01 2025-03-31 08171101 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 08171101













Thornhill Dental Surgery Limited

Financial statements
Information for filing with the registrar

31 March 2025




 
Thornhill Dental Surgery Limited


Statement of financial position
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
370,475
493,125

Tangible assets
 5 
1,560,019
938,245

  
1,930,494
1,431,370

Current assets
  

Stock
  
15,328
13,500

Debtors
 6 
185,693
107,431

Cash at bank and in hand
  
639,721
623,689

  
840,742
744,620

Creditors: amounts falling due within one year
 7 
(525,672)
(113,147)

Net current assets
  
 
 
315,070
 
 
631,473

Total assets less current liabilities
  
2,245,564
2,062,843

Provisions for liabilities
  

Deferred tax
  
(179,314)
(126,853)

Net assets
  
2,066,250
1,935,990


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
2,066,150
1,935,890

Shareholders' funds
  
2,066,250
1,935,990


1

 
Thornhill Dental Surgery Limited

    
Statement of financial position (continued)
At 31 March 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 December 2025.




G Tattersfield
Director

Company registered number: 08171101
The notes on pages 3 to 7 form part of these financial statements. 

2

 
Thornhill Dental Surgery Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Thornhill Dental Surgery Limited ('the company') is a private company limited by shares, incorporated in the United Kingdom and registered in England. The address of the registered office is Thornhill Dental Surgery, 4 Edge Lane, Thornhill, West Yorkshire, WF12 0QR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with Section 1A of Financial Reporting
Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic
of Ireland' (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the profit and loss accounts represents dental fee income receivable during
the period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Website development
-
10%
straight line
Goodwill
-
10%
straight line

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

3

 
Thornhill Dental Surgery Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Property alterations
-
2%
straight line
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2024: 25).

4

 
Thornhill Dental Surgery Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

4.


Intangible assets




Website development
Goodwill
Total

£
£
£



Cost


At 1 April 2024
-
1,315,000
1,315,000


Additions
9,000
-
9,000



At 31 March 2025

9,000
1,315,000
1,324,000



Amortisation


At 1 April 2024
-
821,875
821,875


Charge for the year
150
131,500
131,650



At 31 March 2025

150
953,375
953,525



Net book value



At 31 March 2025
8,850
361,625
370,475



At 31 March 2024
-
493,125
493,125



5

 
Thornhill Dental Surgery Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

5.


Tangible fixed assets





Freehold property
Property alterations
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost


At 1 April 2024
-
745,729
-
676,807
1,422,536


Additions
456,918
-
206,658
68,742
732,318


Disposals
-
-
-
(24,900)
(24,900)



At 31 March 2025

456,918
745,729
206,658
720,649
2,129,954



Depreciation


At 1 April 2024
-
48,381
-
435,910
484,291


Charge for the year
3,808
14,915
33,930
34,859
87,512


Disposals
-
-
-
(1,868)
(1,868)



At 31 March 2025

3,808
63,296
33,930
468,901
569,935



Net book value



At 31 March 2025
453,110
682,433
172,728
251,748
1,560,019



At 31 March 2024
-
697,348
-
240,897
938,245


6.


Debtors

2025
2024
£
£


Trade debtors
66,951
68,603

Other debtors
101,127
21,103

Prepayments
17,615
17,725

185,693
107,431


6

 
Thornhill Dental Surgery Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
59,085
22,364

Corporation tax
60,338
81,396

Other taxation and social security
5,098
312

Other creditors
394,312
3,422

Accruals
6,839
5,653

525,672
113,147


 
7