|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Washington Riding Centre |
|
office |
Stephenson Road |
|
Washington |
|
|
Tyne and Wear |
|
|
NE37 3HR |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
384 Linthorpe Road |
|
|
Middlesbrough |
|
|
TS5 6HA |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Other trading activities |
7 |
|
– |
|
|
|
Investment income |
8 |
|
– |
|
|
|
Other income |
9 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
10,11 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
(
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Stocks |
17 |
|
|
|
Debtors |
18 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
19 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
21 |
|
|
|
--------- |
--------- |
||
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
997 |
29,505 |
30,502 |
|
|
John Priestman Charity Trust |
– |
3,000 |
3,000 |
|
|
WA Handley Trust |
– |
1,000 |
1,000 |
|
|
Roy & Pixie Baker Trust |
– |
– |
– |
|
|
---- |
-------- |
-------- |
||
|
|
|
|
||
|
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
491 |
39,550 |
40,041 |
|
|
John Priestman Charity Trust |
– |
3,000 |
3,000 |
|
|
WA Handley Trust |
– |
1,000 |
1,000 |
|
|
Roy & Pixie Baker Trust |
– |
2,500 |
2,500 |
|
|
---- |
-------- |
-------- |
||
|
|
|
|
||
|
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising events |
17,567 |
17,567 |
7,339 |
7,339 |
|
|
Facilities hire |
14,973 |
14,973 |
8,341 |
8,341 |
|
|
Hot and cold drink sales |
1,305 |
1,305 |
1,634 |
1,634 |
|
|
Adopt a horse |
720 |
720 |
800 |
800 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Riding lessons |
193,146 |
– |
193,146 |
|
|
Rent from livery |
61,701 |
– |
61,701 |
|
|
Promotional products |
2,248 |
– |
2,248 |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Riding lessons |
177,723 |
(960) |
176,763 |
|
|
Rent from livery |
59,922 |
– |
59,922 |
|
|
Promotional products |
1,690 |
– |
1,690 |
|
|
--------- |
---- |
--------- |
||
|
|
(
|
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Rent from bungalow |
9,774 |
9,774 |
4,936 |
4,936 |
|
|
Income for Staff Wages |
40 |
40 |
1,023 |
1,023 |
|
|
NWL |
55,292 |
55,292 |
71,443 |
71,443 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Riding lessons |
264,690 |
11,602 |
276,292 |
|
|
Support costs |
94,469 |
16,225 |
110,694 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Riding lessons |
198,029 |
22,324 |
220,353 |
|
|
Support costs |
100,596 |
15,125 |
115,721 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Riding lessons |
276,292 |
67,785 |
344,077 |
289,912 |
|
|
Governance costs |
– |
42,909 |
42,909 |
46,162 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Premises |
10,459 |
10,459 |
14,015 |
|
|
Communications and IT |
774 |
774 |
564 |
|
|
General office |
4,821 |
4,821 |
3,023 |
|
|
Repairs and maintenance |
24,723 |
24,723 |
24,289 |
|
|
Insurance |
10,268 |
10,268 |
9,284 |
|
|
Motor expenses |
998 |
998 |
2,651 |
|
|
Equipment hire |
1,194 |
1,194 |
870 |
|
|
Membership fees |
928 |
928 |
710 |
|
|
Depreciation |
13,620 |
13,620 |
14,153 |
|
|
-------- |
-------- |
-------- |
||
|
67,785 |
67,785 |
69,559 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
13,620 |
14,153 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,802 |
2,646 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
2,684 |
2,383 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff |
11 |
10 |
|
---- |
---- |
|
|
Freehold property |
Plant and machinery |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 |
|
|
|
|
|
Additions |
|
– |
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
– |
|
|
|
|
Charge for the year |
– |
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 31 March 2025 |
– |
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Raw materials |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
128,109 |
358,117 |
(359,159) |
127,067 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
91,042 |
335,692 |
(298,625) |
128,109 |
|
-------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Sport England |
5,522 |
– |
(1,046) |
4,476 |
|
Sunderland Council |
5,426 |
– |
(1,808) |
3,618 |
|
Sensory Garden |
17,927 |
10,100 |
(4,702) |
23,325 |
|
Sir James Knott |
– |
– |
– |
– |
|
Barbour Foundation |
1,687 |
– |
(563) |
1,124 |
|
Horse Fund |
4,750 |
9,602 |
(5,980) |
8,372 |
|
Saddle Fund |
1,165 |
1,347 |
(420) |
2,092 |
|
Sport England (Arena) |
22,173 |
– |
(2,500) |
19,673 |
|
Harrow 4 Arena |
– |
– |
(750) |
(750) |
|
Empower Grant |
5,275 |
– |
(1,808) |
3,467 |
|
Rug |
– |
– |
– |
– |
|
Northumbria Police |
– |
– |
– |
– |
|
Bungalow boiler |
– |
– |
– |
– |
|
Equihandee |
– |
– |
– |
– |
|
Garden |
47 |
– |
– |
47 |
|
Staff gifts |
– |
– |
– |
– |
|
Donations |
– |
4,206 |
– |
4,206 |
|
Property Maintenance |
– |
7,750 |
(7,750) |
– |
|
Training |
– |
500 |
(500) |
– |
|
-------- |
-------- |
-------- |
-------- |
|
|
63,972 |
33,505 |
(27,827) |
69,650 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Sport England |
6,568 |
– |
(1,046) |
5,522 |
|
Sunderland Council |
– |
7,234 |
(1,808) |
5,426 |
|
Sensory Garden |
20,411 |
– |
(2,484) |
17,927 |
|
Sir James Knott |
8,333 |
– |
(8,333) |
– |
|
Barbour Foundation |
2,250 |
– |
(563) |
1,687 |
|
Horse Fund |
– |
13,850 |
(9,100) |
4,750 |
|
Saddle Fund |
1,165 |
1,089 |
(1,089) |
1,165 |
|
Sport England (Arena) |
10,521 |
14,902 |
(3,250) |
22,173 |
|
Harrow 4 Arena |
– |
– |
– |
– |
|
Empower Grant |
7,083 |
– |
(1,808) |
5,275 |
|
Rug |
– |
37 |
(37) |
– |
|
Northumbria Police |
– |
960 |
(960) |
– |
|
Bungalow boiler |
– |
6,500 |
(6,500) |
– |
|
Equihandee |
– |
71 |
(71) |
– |
|
Garden |
– |
297 |
(250) |
47 |
|
Staff gifts |
– |
150 |
(150) |
– |
|
Donations |
– |
– |
– |
– |
|
Property Maintenance |
– |
– |
– |
– |
|
Training |
– |
– |
– |
– |
|
-------- |
-------- |
-------- |
-------- |
|
|
56,331 |
45,090 |
(37,449) |
63,972 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
56,855 |
26,582 |
83,437 |
|
|
Current Assets |
91,269 |
43,068 |
134,337 |
|
|
Creditors less than 1 year |
(21,057) |
– |
(21,057) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
127,067 |
69,650 |
196,717 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
56,806 |
35,057 |
91,863 |
|
|
Current Assets |
84,797 |
28,915 |
113,712 |
|
|
Creditors less than 1 year |
(13,494) |
– |
(13,494) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
128,109 |
63,972 |
192,081 |
|
|
--------- |
-------- |
--------- |
||