Company registration number 08264851 (England and Wales)
Charity registration number 1150188 (England and Wales)
LAVENDER HILL MOB THEATRE COMPANY
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
LAVENDER HILL MOB THEATRE COMPANY
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
L Miles
E Butler
T Rock
Country of incorporation
United Kingdom
08264851
(England and Wales)
Charity registration
England and Wales
1150188
Registered office
48 King Street
King's Lynn
Norfolk
England
PE30 1HE
Accountants
Mapus-Smith & Lemmon LLP
48 King Street
King's Lynn
Norfolk
PE30 1HE
LAVENDER HILL MOB THEATRE COMPANY
CONTENTS
Page
Trustees' report
1 - 2
Accountants' report
3
Statement of financial activities
4
Balance sheet
5
Notes to the financial statements
6 - 13
LAVENDER HILL MOB THEATRE COMPANY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)

Objectives and activities

The charity's objects are to operate a totally inclusive theatre company which specialises in musical theatre encompassing acting, singing, movement, British sign language, confidence, self esteem and wellbeing. The policies adopted in furtherance of these objects are specialising in Musical theatre Education to people from all walks of life. This encompasses acting and acting techniques, singing dance/movement, British Sign Language, confidence and self- esteem building and improving general health and well-being and there has been no change in these during the year.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

LHMTC still maintains a loyal core of cast members and building up our numbers continues to be a challenge. Since we reconvened after the ‘lockdowns’ in 2021, we find ourselves in a similar situation this year, namely, that enquiries concerning membership have not been followed up by those making contact. We have witnessed members ‘coming and going’ and whilst we know it’s the after-effects of the ‘lockdowns’, we move this aside and focus on the positive aspects of our organisation and what we continue to stand for in the community.

 

We remain resolute that this situation will improve and continue to involve ourselves in community events, as well as hosting our own small events in our rehearsal venue. We had a very successful Christmas Show and have a very good working relationship with the staff of our rehearsal venue.

We have been made aware that many 3rd sector organisations think that we have folded, so it has been part of our mission this year and forwards, to reassure the wider community that we are still very much an active organisation.

Financial review

Similar to last year, we remain concerned about the rising costs of rent and storage. However, our Christmas

Fundraising and donations from organisations and individuals are helping to keep the ‘roof over our heads’. Funding remains a cause for concern, but as long as we can keep our 'heads above water', we are confident of our survival. We have recently been in contact with a friend who works for a national organisation with regards to funding, so we are pursuing this avenue in order to help sustain our long-term commitments.

Structure, governance and management

L Miles - Trustee

E Butler - Trustee

T Rock (Chair of Trustees)

 

(no additions or resignations)

 

LHMTC continues to adapt its two-tier structure (Production and Administration) and remains with a ‘skeleton crew’ which is working well. The ‘procedural demands’ remain small-scale and are well under control and the charity is up-to-date with its policies and financial records. 

 

 

 

LAVENDER HILL MOB THEATRE COMPANY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

 

 

 

The trustees' report was approved by the Board of Trustees.

T Rock
Trustee
22 December 2025
LAVENDER HILL MOB THEATRE COMPANY
CHARTERED ACCOUNTANTS' REPORT TO THE TRUSTEES ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF LAVENDER HILL MOB THEATRE COMPANY FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Lavender Hill Mob Theatre Company for the year ended 31 March 2025, set out on pages to 13 from the charity’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made to the charity's trustees, as a body, in accordance with the terms of our engagement letter dated 8 November 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Lavender Hill Mob Theatre Company and state those matters that we have agreed to state to the charity's trustees, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lavender Hill Mob Theatre Company and the charity's trustees as a body, for our work or for this report.

It is your duty to ensure that Lavender Hill Mob Theatre Company has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and deficit of Lavender Hill Mob Theatre Company. You consider that Lavender Hill Mob Theatre Company is exempt from the statutory audit requirement for the year, and is not required to obtain an independent examiner's report.

We have not been instructed to carry out an audit or a review of the financial statements of Lavender Hill Mob Theatre Company. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Mapus-Smith & Lemmon LLP
Chartered Accountants
48 King Street
King's Lynn
Norfolk
PE30 1HE
23 December 2025
LAVENDER HILL MOB THEATRE COMPANY
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
2
4,497
1,250
5,747
3,161
-
3,161
Charitable activities
3
2,615
-
2,615
2,524
-
2,524
Other trading activities
4
1,440
-
1,440
1,497
-
1,497
Investments
5
1
-
1
4
-
4
Total income
8,553
1,250
9,803
7,186
-
7,186
Expenditure on:
Charitable activities
6
8,771
1,282
10,053
10,425
47
10,472
Total expenditure
8,771
1,282
10,053
10,425
47
10,472
Net expenditure and movement in funds
(218)
(32)
(250)
(3,239)
(47)
(3,286)
Reconciliation of funds:
Fund balances at 1 April 2024
1,509
95
1,604
4,748
142
4,890
Fund balances at 31 March 2025
1,291
63
1,354
1,509
95
1,604

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

LAVENDER HILL MOB THEATRE COMPANY
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 5 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
299
442
Current assets
Stocks
300
300
Cash at bank and in hand
1,295
1,402
1,595
1,702
Creditors: amounts falling due within one year
13
(540)
(540)
Net current assets
1,055
1,162
Total assets less current liabilities
1,354
1,604
The funds of the charity
Restricted income funds
14
63
95
Unrestricted funds
15
1,291
1,509
1,354
1,604

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 22 December 2025
T Rock
Trustee
LAVENDER HILL MOB THEATRE COMPANY
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
1
Accounting policies
Charity information

Lavender Hill Mob Theatre Company is a private company limited by guarantee incorporated in England and Wales. The registered office is 48 King Street, King's Lynn, Norfolk, PE30 1HE, England.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Income from grants, whether capital grants or revenue grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income from subscriptions is recognised as paid.

Income from commercial trading activities is recognised as earned (as the related goods and services are provided).

LAVENDER HILL MOB THEATRE COMPANY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.5
Expenditure

Expenditure is recognised when a liability is incurred. Contractual arrangements and performance related grants are recognised as goods or services are supplied. Other grant payments are recognised when a constructive obligation arises that results in the payment being unavoidable.

Costs of generating funds are those costs incurred in trading activities that raise funds.

Charitable activities are those costs incurred by the charity in meeting its charitable objectives.

Governance costs include those incurred in the governance of the charity and its assets and are primarily associated with the constitutional and statutory requirements.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Music and computer equipment
15%/33.33% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

LAVENDER HILL MOB THEATRE COMPANY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
funds
funds
funds
2025
2025
2025
2024
£
£
£
£
Donations and gifts
4,497
-
4,497
3,161

Grants receivable

 

-
1,250
1,250
-
4,497
1,250
5,747
3,161
3
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Theatre workshops
Sale of goods
2,615
2,524
4
Income from other trading activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Fundraising events
1,356
1,448
Shop income
84
49
Other trading activities
1,440
1,497
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Interest receivable
1
4
LAVENDER HILL MOB THEATRE COMPANY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
6
Charitable activities

Shows and events

 

Management and administration

Total
2025
Total
2024
2025
2025
£
£
£
£
Depreciation and impairment
142
-
142
210

Props, sets & venue hire

215
-
215
-

Costumes    

-
-
-
467

Fuel & motor expenses

1,403
-
1,403
829

Uniform

328
-
328
-
Script writing and show admin
1,000
-
1,000
-
3,088
-
3,088
1,506
Share of support costs (see note 7)
1,688
4,574
6,262
7,979
Share of governance costs (see note 7)
703
-
703
987
5,479
4,574
10,053
10,472
Analysis by fund
Unrestricted funds
4,197
4,574
8,771
10,425
Restricted funds
1,282
-
1,282
47
5,479
4,574
10,053
10,472
For the year ended 31 March 2024
Unrestricted funds
4,517
5,908
10,425
Restricted funds
47
-
47
4,564
5,908
10,472
LAVENDER HILL MOB THEATRE COMPANY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
7
Support costs allocated to activities
2025
2024
£
£
Postage, stationery and advertising
44
111
Phone and internet
631
657
Sundries and refreshments
550
699
Insurance
423
324
Office and workshop space
4,574
6,028
Donations
-
160
Governance costs
743
987
6,965
8,966
Analysed between:
Shows and events
2,391
3,058
Management and administration
4,574
5,908
6,965
8,966
8
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
142
210
9
Trustees

None of the trustees (or any persons connected with them) received any remuneration during the year, but T Rock and L Miles were reimbursed a total of £1,200 (2024 - £0) for work undertaken on show productions and community projects during the year.

10
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Total
0
0
There were no employees whose annual remuneration was more than £60,000.
11
Taxation

There is no tax charge for the year.

LAVENDER HILL MOB THEATRE COMPANY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
12
Tangible fixed assets
Music and computer equipment
£
Cost
At 1 April 2024
4,970
At 31 March 2025
4,970
Depreciation and impairment
At 1 April 2024
4,529
Depreciation charged in the year
142
At 31 March 2025
4,671
Carrying amount
At 31 March 2025
299
At 31 March 2024
442
13
Creditors: amounts falling due within one year
2025
2024
£
£
Accruals and deferred income
540
540
14
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2024
Incoming resources
Resources expended
At 31 March 2025
£
£
£
£
Little Acorns Community Fund - funding for microphones
95
-
(32)
63
NCF
-
1,250
(1,250)
-
95
1,250
(1,282)
63
Previous year:
At 1 April 2023
Incoming resources
Resources expended
At 31 March 2024
£
£
£
£
Little Acorns Community Fund - funding for microphones
142
-
(47)
95
LAVENDER HILL MOB THEATRE COMPANY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Restricted funds
(Continued)
- 12 -

The Little Acorns Community Fund relates to funding for the purchase of assets microphones used within the charity.

 

The NCF fund relates to funding from the the Sheila Ann Day Fund for a production.

 

15
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2024
Incoming resources
Resources expended
At 31 March 2025
£
£
£
£
General funds
1,509
8,553
(8,771)
1,291
Previous year:
At 1 April 2023
Incoming resources
Resources expended
At 31 March 2024
£
£
£
£
General funds
4,748
7,186
(10,425)
1,509
16
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Tangible assets
236
63
299
Current assets/(liabilities)
1,055
-
1,055
1,291
63
1,354
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 March 2024:
Tangible assets
347
95
442
Current assets/(liabilities)
1,162
-
1,162
1,509
95
1,604
LAVENDER HILL MOB THEATRE COMPANY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
17
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2082648512024-04-012025-03-3108264851bus:Director12024-04-012025-03-3108264851bus:Director22024-04-012025-03-3108264851bus:Director32024-04-012025-03-31082648512025-03-31082648512024-03-31082648512023-04-012024-03-3108264851bus:FRS1022024-04-012025-03-3108264851bus:AuditExemptWithAccountantsReport2024-04-012025-03-3108264851bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP