Registration number:
Tiny Pig Investments Limited
for the Year Ended 31 March 2025
Tiny Pig Investments Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Statement of Changes in Equity |
|
|
Notes to the Unaudited Financial Statements |
Tiny Pig Investments Limited
Company Information
|
Directors |
Mr J B J Leitch Mrs M A Leitch Mr A B L Taylor |
|
Company secretary |
Mr A B L Taylor |
|
Registered office |
|
Tiny Pig Investments Limited
(Registration number: 08406984)
Balance Sheet as at 31 March 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investment property |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
2 |
2 |
|
|
Other reserves |
1,516,656 |
1,520,127 |
|
|
Retained earnings |
1,675,616 |
1,573,916 |
|
|
Shareholders' funds |
3,192,274 |
3,094,045 |
For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Tiny Pig Investments Limited
(Registration number: 08406984)
Balance Sheet as at 31 March 2025
Approved and authorised by the
|
......................................... |
Tiny Pig Investments Limited
Statement of Changes in Equity for the Year Ended 31 March 2025
|
Share capital |
Non-distributable reserve |
Retained earnings |
Total |
|
|
At 1 April 2024 |
|
|
|
|
|
Profit for the year |
- |
- |
|
|
|
Transfer relating to loss on remeasurement, net of deferred tax, of investment property |
- |
( |
|
- |
|
Total comprehensive income |
- |
( |
|
|
|
At 31 March 2025 |
|
|
|
|
|
Share capital |
Non-distributable reserve |
Retained earnings |
Total |
|
|
At 1 April 2023 |
|
|
|
|
|
Profit for the year |
- |
- |
|
|
|
Transfer relating to gain on remeasurement, net of deferred tax, of investment property |
- |
|
( |
- |
|
Total comprehensive income |
- |
|
|
|
|
At 31 March 2024 |
2 |
1,520,127 |
1,573,916 |
3,094,045 |
Tiny Pig Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales .
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Tangible fixed assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Motor vehicles |
25% straight line |
|
Furniture and fittings |
10% straight line |
Investment property
Tiny Pig Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset , with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Tiny Pig Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt
instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Tax
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Tiny Pig Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Tangible assets |
|
Furniture, fittings and equipment |
Total |
|
|
Cost or valuation |
||
|
At 1 April 2024 |
|
|
|
Additions |
|
|
|
At 31 March 2025 |
|
|
|
Depreciation |
||
|
At 1 April 2024 |
|
|
|
Charge for the year |
|
|
|
At 31 March 2025 |
|
|
|
Carrying amount |
||
|
At 31 March 2025 |
|
|
|
At 31 March 2024 |
|
|
|
Investment properties |
|
2025 |
|
|
At 1 April 2024 |
|
|
Additions |
|
|
Gain/(loss) arising on remeasurement of investment property |
( |
|
At 31 March 2025 |
|
10 Duke Street was revalued by Legat Owen, a firm of chartered surveyors, on 11 January 2024 and the storage units were revalued on 8 July 2020 by Sanderson Weatherall, a firm of chartered surveyors. Both valuations were carried out using the investment method of valuation.
The directors have used these valuations as a basis to value the fair value of these investment properties at 31 March 2025.
|
Debtors |
|
Current |
2025 |
2024 |
|
Prepayments |
|
|
|
Other debtors |
|
|
|
|
|
Tiny Pig Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2025 |
2024 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
Note |
2025 |
2024 |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
|
2025 |
2024 |
|
|
Due after more than five years |
||
|
Loans and borrowings |
|
|
|
- |
- |
Tiny Pig Investments Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Related party transactions |
|
Transactions with directors |
|
2025 |
At 1 April 2024 |
Advances to director |
At 31 March 2025 |
|
Mr J B J Leitch |
|||
|
Loan to J & M Leitch |
|
|
|
|
2024 |
At 1 April 2023 |
Advances to director |
At 31 March 2024 |
|
Mr J B J Leitch |
|||
|
Loan to J & M Leitch |
|
|
|
The company charged interest on the loan at the rate of 2.25% (2024 : 3.46%). This interest is included within advances to directors of £2,882 (2024: £83,263). There is no repayment date set for the loan and it is repayable on demand.
|
Loans and borrowings |
|
2025 |
2024 |
|
|
Non-current loans and borrowings |
||
|
Bank borrowings |
|
|
|
2025 |
2024 |
|
|
Current loans and borrowings |
||
|
Bank borrowings |
|
|
The bank borrowings of £646,012 (2024: £695,310) are secured by way of fixed and floating charges over the company's land and buildings and other assets.
£589,000 of the bank borrowings, included within current loans and borrowings, were refinanced after the year end. The balance of the bank borrowings, £57,012, were repaid early on 16 May 2025 and replaced with other borrowings. However, as no obligations existed at the Balance Sheet date, in connection with the early repayment of this £57,012, only £4,744 of this bank borrowing has been included within current bank borrowings with the remainder of £52,268 included within non-current borrowings.