Company registration number 08446865 (England and Wales)
PROBITY WORLDWIDE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PROBITY WORLDWIDE LIMITED
COMPANY INFORMATION
Director
CJ Crellin
Secretary
Abogado Nominees Limited
Company number
08446865
Registered office
2 Canal Reach
London
N1C 4DB
Auditor
CC Young & Co Limited
3rd Floor
The Bloomsbury Building
10 Bloomsbury Way
Holborn
WC1A 2SL
PROBITY WORLDWIDE LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 23
PROBITY WORLDWIDE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The director presents the strategic report for the year ended 31 March 2025.
Review of the business
The result and position of the group for the year ended 31 March 2025 are set out in the statement of comprehensive income, balance sheet and statement of changes in equity on pages 7, 8, 9, 10 and 11 respectively.
The group has stabilised after a period of consistent growth in prior years. Over the past fiscal year, the business has continued to capitalize on the demand for music merchandise from its strong roster of bands. This is notable with revenue consistent on prior year comparative.
Despite the challenges posed by economic fluctuations and supply chain disruptions, the group has maintained a strong financial foundation and is well-position for future growth. The business continues to benefit from its retention of key personnel and clients, ensuring its competitive edge in a dynamic and competitive market. After a period of stabilised performance, the group is now targeting renewed revenue growth by seeking new opportunities while maintaining disciplined cost controls.
Principal risks and uncertainties
The directors consider that the principal risks and uncertainties for the group, other than financial, to be the following:
Increasing competition from other merchandisers to retain current and sign new artists.
The group continues to deal with the impact of Brexit and COVID-19 on operational costs and regulatory administration which has heightened cost pressures on a low-margin business.
Compliance with UK & EU regulations - particularly in relation to increasing environmental standards on the production of goods sold to these territories.
Music merchandise sales are influenced by shifting consumer tastes, popular music trends, and economic conditions affecting discretionary spending.
Reliance on key artists for continued performance of the business.
Key performance indicators
The group's management regularly monitor the performance of the business, reviewing monthly management information including revenue and margin by channel. The main key performance indicators are gross profit margin percentage at 8.3% (2024: 13.1%); and net profit margin percentage which was 0.0% (2024: 7.7%).
The decrease in gross margin percentage is in line with expectations given the change in sales mix and the related artist deal mix. Further relative decrease to net profit percentage due to additional consultancy and foreign exchange loss.
CJ Crellin
Director
23 December 2025
PROBITY WORLDWIDE LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The director presents his annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company and group continued to be that of providing merchandise services.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
CJ Crellin
Auditor
The auditor, CC Young & Co Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of director's responsibilities
The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
PROBITY WORLDWIDE LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
On behalf of the board
CJ Crellin
Director
23 December 2025
PROBITY WORLDWIDE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROBITY WORLDWIDE LIMITED
- 4 -
Opinion
We have audited the financial statements of Probity Worldwide Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
PROBITY WORLDWIDE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PROBITY WORLDWIDE LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We assessed the susceptibility of the group's financial statements to material misstatement, including considering how fraud might occur.
We obtained an understanding of the legal and regulatory frameworks applicable to the group and the industry in which it operates, and considered the risk of acts by the group which were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, compliance with FRS102 (UK GAAP), the Companies Act 2006 and relevant UK taxation laws. We discussed amongst the audit engagement team the identified laws and regulations, and remained alert to any indications of non-compliance.
We understood how the group is complying with those legal and regulatory frameworks by making enquiries of management and those responsible for legal and compliance procedures. We corroborated our enquiries through our review of legal accounts and supporting papers. We assessed the susceptibility of the group's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included, but were not limited to:
identifying and reviewing controls in place to detect and prevent fraud;
enquiries of management as to whether they have knowledge of any actual, suspected or alleged fraud;
discussion amongst the audit team regarding the risk of fraud, such as opportunities and incentives for fraudulent manipulation of the financial statements;
identifying and testing journal entries, with a focus on large or unusual transactions (based on our understanding of the business);
assessing the extent of compliance with the relevant laws and regulations as part of our procedures on the financial statement item.
PROBITY WORLDWIDE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PROBITY WORLDWIDE LIMITED
- 6 -
The primary responsibility for the prevention and detection of irregularities, including fraud, rests with both those charged with governance and management. As with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. There are inherent limitations in the audit procedures described above, and the more removed from the financial transactions, the less likely it is that we would become aware of non-compliance with laws and regulations.
We did not identify any irregularities, including fraud, leading to a material misstatement.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Colin Young (Senior Statutory Auditor)
For and on behalf of CC Young & Co Limited, Statutory Auditor
Chartered Accountants
3rd Floor
The Bloomsbury Building
10 Bloomsbury Way
Holborn
WC1A 2SL
23 December 2025
PROBITY WORLDWIDE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
19,030,796
19,092,589
Cost of sales
(17,443,291)
(16,585,082)
Gross profit
1,587,505
2,507,507
Administrative expenses
(1,692,066)
(1,039,679)
Operating (loss)/profit
4
(104,561)
1,467,828
Interest payable and similar expenses
6
(281)
(15,267)
(Loss)/profit before taxation
(104,842)
1,452,561
Tax on (loss)/profit
7
14,452
(340,112)
(Loss)/profit for the financial year
(90,390)
1,112,449
(Loss)/profit for the financial year is attributable to:
- Owner of the parent company
(58,763)
723,092
- Non-controlling interests
(31,627)
389,357
(90,390)
1,112,449
Total comprehensive income for the year is attributable to:
- Owner of the parent company
(58,763)
723,092
- Non-controlling interests
(31,627)
389,357
(90,390)
1,112,449
PROBITY WORLDWIDE LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
12
460,201
487,958
Debtors
13
1,836,305
8,127,509
Cash at bank and in hand
8,640,486
3,979,570
10,936,992
12,595,037
Creditors: amounts falling due within one year
14
(4,931,829)
(6,499,484)
Net current assets
6,005,163
6,095,553
Capital and reserves
Called up share capital
16
200
200
Profit and loss reserves
3,430,558
3,489,321
Equity attributable to owner of the parent company
3,430,758
3,489,521
Non-controlling interests
2,574,405
2,606,032
Total equity
6,005,163
6,095,553
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
23 December 2025
CJ Crellin
Director
Company registration number 08446865 (England and Wales)
PROBITY WORLDWIDE LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
10
130
130
Current assets
Debtors
13
8
6
Cash at bank and in hand
1,867
2,037
1,875
2,043
Creditors: amounts falling due within one year
14
(1,849)
(1,989)
Net current assets
26
54
Net assets
156
184
Capital and reserves
Called up share capital
16
200
200
Profit and loss reserves
(44)
(16)
Total equity
156
184
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £28 (2024 - £0 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
23 December 2025
CJ Crellin
Director
Company registration number 08446865 (England and Wales)
PROBITY WORLDWIDE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
Balance at 1 April 2023
200
2,766,229
2,766,429
2,216,675
4,983,104
Year ended 31 March 2024:
Profit and total comprehensive income
-
723,092
723,092
389,357
1,112,449
Balance at 31 March 2024
200
3,489,321
3,489,521
2,606,032
6,095,553
Year ended 31 March 2025:
Loss and total comprehensive income
-
(58,763)
(58,763)
(31,627)
(90,390)
Balance at 31 March 2025
200
3,430,558
3,430,758
2,574,405
6,005,163
PROBITY WORLDWIDE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
200
(16)
184
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
Balance at 31 March 2024
200
(16)
184
Year ended 31 March 2025:
Profit and total comprehensive income
-
(28)
(28)
Balance at 31 March 2025
200
(44)
156
PROBITY WORLDWIDE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
4,652,137
1,999,531
Interest paid
(281)
(15,267)
Income taxes refunded/(paid)
9,060
(693,025)
Net cash inflow from operating activities
4,660,916
1,291,239
Net increase in cash and cash equivalents
4,660,916
1,291,239
Cash and cash equivalents at beginning of year
3,979,570
2,688,331
Cash and cash equivalents at end of year
8,640,486
3,979,570
PROBITY WORLDWIDE LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
1,819
Income taxes (paid)/refunded
(1,989)
667
Net cash (outflow)/inflow from operating activities
(170)
667
Net (decrease)/increase in cash and cash equivalents
(170)
667
Cash and cash equivalents at beginning of year
2,037
1,370
Cash and cash equivalents at end of year
1,867
2,037
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information
Probity Worldwide Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 2 Canal Reach, London, N1C 4DB.
The group consists of Probity Worldwide Ltd and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Probity Worldwide Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
Over 5 years
Computers
Over 3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group only has financial instruments which are classified as basic financial instruments.
Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock
Inventories are valued at the lower of cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends.
3
Turnover
In the opinion of the directors it would be seriously prejudicial to disclose further analysis of turnover in these accounts.
4
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the year is stated after charging:
Exchange losses
435,799
97,484
Fees payable to the group's auditor for the audit of the group's financial statements
-
-
Operating lease charges
72,000
72,000
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
7
8
1
1
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
425,485
390,694
Social security costs
72,675
160,256
-
-
Pension costs
41,097
40,245
539,257
591,195
6
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
281
15,267
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(30,475)
366,658
Adjustments in respect of prior periods
(3,395)
(24,877)
Other tax reliefs
(29,440)
Total UK current tax
(33,870)
312,341
Foreign current tax on profits for the current period
19,418
27,771
Total current tax
(14,452)
340,112
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Taxation
(Continued)
- 19 -
The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
(Loss)/profit before taxation
(104,842)
1,452,561
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(26,211)
363,140
Tax effect of expenses that are not deductible in determining taxable profit
591
1,849
Adjustments in respect of prior years
(3,395)
(24,877)
Effect of overseas tax rates
14,563
Taxation (credit)/charge
(14,452)
340,112
8
Intangible fixed assets
Group
Negative goodwill
£
Cost
At 1 April 2024 and 31 March 2025
(874,882)
Amortisation and impairment
At 1 April 2024 and 31 March 2025
(874,882)
Carrying amount
At 31 March 2025
At 31 March 2024
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
9
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
8,561
13,355
21,916
Depreciation and impairment
At 1 April 2024 and 31 March 2025
8,561
13,355
21,916
Carrying amount
At 31 March 2025
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Tangible fixed assets
(Continued)
- 20 -
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
10
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
11
130
130
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
130
Carrying amount
At 31 March 2025
130
At 31 March 2024
130
11
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Probity Europe Limited
2 Canal Reach, London N1C 4DB
Ordinary
65.00
12
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
460,201
487,958
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
13
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
718,529
1,259,316
Corporation tax recoverable
22,259
18,856
8
6
Amounts owed by group undertakings
424,385
4,035,469
-
-
Other debtors
156,042
226,507
Prepayments and accrued income
515,090
2,587,361
1,836,305
8,127,509
8
6
14
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
1,607,408
2,069,510
Amounts owed to group undertakings
1,536,390
3,056,605
1,849
Corporation tax payable
1,989
1,989
Other taxation and social security
114,872
116,892
-
-
Other creditors
1,349
2,437
Accruals and deferred income
1,671,810
1,252,051
4,931,829
6,499,484
1,849
1,989
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,097
40,245
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
16
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Shares of £1 each
100
100
100
100
B Shares of £1 each
100
100
100
100
200
200
200
200
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
17
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
48,000
72,000
-
-
Between two and five years
-
48,000
-
-
48,000
120,000
-
-
18
Controlling party
The immediate parent company is Sony Music Entertainment UK Limited. The ultimate parent undertaking and controlling party is Sony Group Corporation, which is the parent undertaking of the smallest and largest group to consolidate these financial statements. Copies of Sony Group Corporation financial statements can be obtained from 7-1, Konan 1-chrome, Minato-ku, Tokyo, 108-0075.
19
Cash generated from group operations
2025
2024
£
£
(Loss)/profit after taxation
(90,390)
1,112,449
Adjustments for:
Taxation (credited)/charged
(14,452)
340,112
Finance costs
281
15,267
Movements in working capital:
Decrease/(increase) in stocks
27,757
(52,059)
Decrease/(increase) in debtors
6,294,607
(2,602,709)
(Decrease)/increase in creditors
(1,565,666)
3,186,471
Cash generated from operations
4,652,137
1,999,531
PROBITY WORLDWIDE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
20
Cash generated from operations - company
2025
2024
£
£
Loss after taxation
(28)
-
Adjustments for:
Taxation credited
(2)
Movements in working capital:
Increase in creditors
1,849
-
Cash generated from operations
1,819
-
21
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
3,979,570
4,660,916
8,640,486
22
Analysis of changes in net funds - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,037
(170)
1,867
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.100CJ CrellinAbogado Nominees Limitedfalse08446865bus:Consolidated2024-04-012025-03-31084468652024-04-012025-03-3108446865bus:Director12024-04-012025-03-3108446865bus:CompanySecretary12024-04-012025-03-3108446865bus:RegisteredOffice2024-04-012025-03-31084468652025-03-3108446865bus:Consolidated2025-03-3108446865bus:Consolidated2023-04-012024-03-31084468652023-04-012024-03-3108446865bus:Consolidated2024-03-3108446865core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3108446865core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-31084468652024-03-3108446865core:WithinOneYearbus:Consolidated2025-03-3108446865core:WithinOneYearbus:Consolidated2024-03-3108446865core:CurrentFinancialInstruments2025-03-3108446865core:CurrentFinancialInstruments2024-03-3108446865core:ShareCapitalbus:Consolidated2025-03-3108446865core:ShareCapitalbus:Consolidated2024-03-3108446865core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3108446865core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3108446865core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-03-3108446865core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-03-3108446865core:Non-controllingInterestsbus:Consolidated2025-03-3108446865core:Non-controllingInterestsbus:Consolidated2024-03-3108446865core:ShareCapital2025-03-3108446865core:ShareCapital2024-03-3108446865core:RetainedEarningsAccumulatedLosses2025-03-3108446865core:RetainedEarningsAccumulatedLosses2024-03-3108446865core:ShareCapitalbus:Consolidated2023-03-3108446865core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3108446865core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2023-03-3108446865core:Non-controllingInterestsbus:Consolidated2023-03-3108446865bus:Consolidated2023-03-3108446865core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests2024-03-3108446865core:ShareCapital2023-03-3108446865core:RetainedEarningsAccumulatedLosses2023-03-31084468652023-03-3108446865core:Goodwill2024-04-012025-03-3108446865core:FurnitureFittings2024-04-012025-03-3108446865core:ComputerEquipment2024-04-012025-03-3108446865core:UKTaxbus:Consolidated2024-04-012025-03-3108446865core:UKTaxbus:Consolidated2023-04-012024-03-3108446865core:ForeignTaxbus:Consolidated2024-04-012025-03-3108446865core:ForeignTaxbus:Consolidated2023-04-012024-03-3108446865bus:Consolidated12024-04-012025-03-3108446865bus:Consolidated12023-04-012024-03-3108446865core:NegativeGoodwillbus:Consolidated2024-03-3108446865core:NegativeGoodwillbus:Consolidated2025-03-3108446865core:NegativeGoodwillbus:Consolidated2024-03-3108446865core:FurnitureFittingsbus:Consolidated2024-03-3108446865core:ComputerEquipmentbus:Consolidated2024-03-3108446865bus:Consolidated2024-03-3108446865core:FurnitureFittingsbus:Consolidated2025-03-3108446865core:ComputerEquipmentbus:Consolidated2025-03-3108446865core:Subsidiary12024-04-012025-03-3108446865core:Subsidiary112024-04-012025-03-3108446865core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3108446865core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3108446865core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108446865core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108446865bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108446865bus:FRS1022024-04-012025-03-3108446865bus:Audited2024-04-012025-03-3108446865bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3108446865bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP