Company registration number 08499283 (England and Wales)
CARE IN MIND RESIDENTIAL SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CARE IN MIND RESIDENTIAL SERVICES LIMITED
COMPANY INFORMATION
Director
Dr D M Kingsley
Company number
08499283
Registered office
Hope House
Unit B2 Hercules Office Park
Bird Hall Lane
Stockport
Cheshire
SK3 0UX
Auditor
Xeinadin Audit Limited
First Floor, The Foundation
Herons Way
Chester Business Park
Chester
Cheshire
CH4 9GB
CARE IN MIND RESIDENTIAL SERVICES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 19
CARE IN MIND RESIDENTIAL SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 31 March 2025.

Review of the business

Since 2012, Care in Mind has offered specialist mental health packages to young people aged 16-30 in residential care settings. Our innovative and evidence-based model of care aims to support young people presenting with high levels of complexity and risk in the least restrictive setting.

Many of the young people we work with transition to us from inpatient settings and may have experienced numerous previous admissions and/or placement breakdowns. Our unique model provides 24/7 on-call and crisis intervention support, which helps us support our young people in maintaining their community placement and avoiding readmission. The company operates out of 10 residential locations and Head Office in Stockport.

The Directors are satisfied with the year's results given the difficult trading environment experienced in the UK during the period coupled with further increases in costs most notably the UK minimum wage. Turnover was £10,723,470 (2024: £10,408,902), with a gross profit of £4,630,016 (2024: £4,794,977). The gross profit margin was 43.2% (2024: 46.1%). The net profit for the year before tax was £3,206,425 (2024: £3,507,093). The commercial environment has been challenging with regards to the Real Living Wage increase in addition to NI contributions. In light of this we have made considerable improved cost efficiencies without compromising on the quality of care provided and outcomes achieved.

 

We are pleased to report that all of our homes are consistently achieving good or outstanding ratings with the CQC.

Principal risks and uncertainties

Principal Risks are staff recruitment, generation of referrals into our care and ensuring the safeguarding of young people in our care. The economic climate and stretched local authority and Integrated Care Board funding is always a challenge but the business demonstrates its proficiency by outstanding outcomes.

The business employs first class management systems  and staff which ensures the integrity of service and proficiency in collecting customer remittances to mitigate any risk of poor financial control. The company has secured quality funding from HSBC which ensures any shortfalls in customer remittances are covered.

Key controls are:

Key performance indicators

The primary business KPI is occupancy rates, being the % of total rooms occupied. Occupancy rates at each home are monitored by the Directors and are used to manage income and cash flow.

The Directors also use secondary related KPIs to monitor business performance such as CQC ratings and EBITDA.

Other information and explanations

In October 2025 Care in Mind Limited and Santiago Holdings Limited were merged by Dr David Kingsley taking shares in the new ultimate holding company of Care in Mind Holdings Limited on a share for share exchange.

CARE IN MIND RESIDENTIAL SERVICES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

On behalf of the board

Dr D M Kingsley
Director
18 December 2025
CARE IN MIND RESIDENTIAL SERVICES LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of care services.

Results and dividends

The results for the year are set out on page 7.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Dr D M Kingsley
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Dr D M Kingsley
Director
18 December 2025
CARE IN MIND RESIDENTIAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARE IN MIND RESIDENTIAL SERVICES LIMITED
- 4 -
Opinion

We have audited the financial statements of Care In Mind Residential Services Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CARE IN MIND RESIDENTIAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARE IN MIND RESIDENTIAL SERVICES LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The potential effect of these laws and regulations on the financial statements varies considerably.

 

Firstly, the group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. 

CARE IN MIND RESIDENTIAL SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARE IN MIND RESIDENTIAL SERVICES LIMITED (CONTINUED)
- 6 -

Secondly, the group is subject to many other laws and regulations where the consequence of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance the imposition of fines or litigation or the loss of companies license to operate.  Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the members and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

In the prior year, the company was entitled to exemption from audit under section 477 of the Companies Act 2006. The comparative figures for the year ended 31 March 2024 are therefore unaudited.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Stephanie Baker BA(Hons) ACA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
First Floor, The Foundation
Herons Way
Chester Business Park
Chester
Cheshire
CH4 9GB
18 December 2025
CARE IN MIND RESIDENTIAL SERVICES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
2
10,723,470
10,408,902
Cost of sales
(6,093,454)
(5,613,925)
Gross profit
4,630,016
4,794,977
Administrative expenses
(1,398,056)
(1,263,855)
Operating profit
3
3,231,960
3,531,122
Interest receivable and similar income
5
4,662
10,148
Interest payable and similar expenses
6
(30,197)
(34,177)
Profit before taxation
3,206,425
3,507,093
Tax on profit
7
(150,142)
(248,026)
Profit for the financial year
3,056,283
3,259,067

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CARE IN MIND RESIDENTIAL SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
£
£
Profit for the year
3,056,283
3,259,067
Other comprehensive income
-
-
Total comprehensive income for the year
3,056,283
3,259,067
CARE IN MIND RESIDENTIAL SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
190,712
269,106
Current assets
Debtors
10
1,953,867
1,657,649
Cash at bank and in hand
228,575
495,956
2,182,442
2,153,605
Creditors: amounts falling due within one year
11
(827,512)
(940,110)
Net current assets
1,354,930
1,213,495
Total assets less current liabilities
1,545,642
1,482,601
Creditors: amounts falling due after more than one year
12
(111,825)
(205,463)
Provisions for liabilities
Deferred tax liability
15
-
0
(396)
-
396
Net assets
1,433,817
1,277,534
Capital and reserves
Called up share capital
17
3
3
Profit and loss reserves
1,433,814
1,277,531
Total equity
1,433,817
1,277,534

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 18 December 2025
Dr D M Kingsley
Director
Company registration number 08499283 (England and Wales)
CARE IN MIND RESIDENTIAL SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
3
918,464
918,467
Year ended 31 March 2024:
Profit and total comprehensive income
-
3,259,067
3,259,067
Dividends
8
-
(2,900,000)
(2,900,000)
Balance at 31 March 2024
3
1,277,531
1,277,534
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,056,283
3,056,283
Dividends
8
-
(2,900,000)
(2,900,000)
Balance at 31 March 2025
3
1,433,814
1,433,817
CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Care In Mind Residential Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hope House, Unit B2 Hercules Office Park, Bird Hall Lane, Stockport, Cheshire, SK3 0UX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Care In Mind Limited. These consolidated financial statements are available from its registered office, Hope House Unit B Hercules Office Park, Bird Hall Lane, Stockport, Cheshire, United Kingdom, SK3 0UX.

1.2
Turnover

Revenue comprises sales of services provided to customers net of value added tax and other sales taxes. Revenue is recognised when performance obligations are satisfied and the control of services are transferred to the recipient. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% on cost
Fixtures and fittings
15% on cost
Computers
33% on cost
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Mental Health Support
10,723,470
10,408,902
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
10,723,470
10,408,902
2025
2024
£
£
Other revenue
Interest income
4,662
10,148
3
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
-
0
Depreciation of owned tangible fixed assets
84,882
95,387
Loss on disposal of tangible fixed assets
8,592
8,389
Operating lease charges
12,124
12,077
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
All employees
203
191

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,182,227
3,807,043
Social security costs
357,809
290,165
Pension costs
135,718
116,925
4,675,754
4,214,133
CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
5
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4,662
10,066
Other interest income
-
0
82
Total income
4,662
10,148
6
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
20,235
25,368
Interest on finance leases and hire purchase contracts
4,770
8,809
Other interest
5,192
-
0
30,197
34,177
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
164,241
260,527
Deferred tax
Origination and reversal of timing differences
(14,099)
(12,501)
Total tax charge
150,142
248,026

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,206,425
3,507,093
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
801,606
876,773
Tax effect of expenses that are not deductible in determining taxable profit
23,368
25,990
Group relief
(651,465)
(632,616)
Permanent capital allowances in excess of depreciation
(9,269)
(9,620)
Other non-reversing timing differences
(14,098)
(12,501)
Taxation charge for the year
150,142
248,026
CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
8
Dividends
2025
2024
2025
2024
Per share
Per share
Total
Total
£
£
£
£
Ordinary
Final paid
966,667.00
966,667.00
2,900,000
2,900,000
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
29,082
281,779
90,958
297,877
699,696
Additions
5,162
9,918
-
0
-
0
15,080
Disposals
(25,130)
(152,693)
(90,483)
-
0
(268,306)
At 31 March 2025
9,114
139,004
475
297,877
446,470
Depreciation and impairment
At 1 April 2024
25,647
193,620
88,790
122,533
430,590
Depreciation charged in the year
3,084
21,406
1,989
58,403
84,882
Eliminated in respect of disposals
(25,130)
(144,143)
(90,441)
-
0
(259,714)
At 31 March 2025
3,601
70,883
338
180,936
255,758
Carrying amount
At 31 March 2025
5,513
68,121
137
116,941
190,712
At 31 March 2024
3,435
88,159
2,168
175,344
269,106
10
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
866,272
763,300
Amounts owed by group undertakings
134,076
-
0
Other debtors
792,867
756,852
Prepayments and accrued income
146,157
137,497
1,939,372
1,657,649
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 15)
14,495
-
0
Total debtors
1,953,867
1,657,649
CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
11
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
13
60,500
60,500
Obligations under finance leases
14
33,032
57,127
Trade creditors
99,567
93,655
Amounts owed to group undertakings
-
0
26,619
Corporation tax
220,821
260,432
Other taxation and social security
77,316
64,253
Other creditors
262,964
292,244
Accruals and deferred income
73,312
85,280
827,512
940,110
12
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
13
110,812
171,417
Obligations under finance leases
14
1,013
34,046
111,825
205,463
13
Loans and overdrafts
2025
2024
£
£
Bank loans
171,312
231,917
Payable within one year
60,500
60,500
Payable after one year
110,812
171,417

The above loan is provided by HSBC plc. These loans are secured by way of legal charge against all assets including freehold and leasehold property. Further details of each charge can be obtained from Companies House.

The original value of the loan was £242,000, with a fixed interest rate of 9.9% per annum. It is repayable over 48 months and is expected to mature in January 2028.

 

CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
14
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
33,032
57,127
In two to five years
1,013
34,046
34,045
91,173

Finance lease payments represent rentals payable for company vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The lease terms for the vehicles are all 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The average interest rate was 7.53%.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
-
(396)
14,495
-
2025
Movements in the year:
£
Asset at 1 April 2024
(396)
Credit to profit or loss
(14,099)
Asset at 31 March 2025
(14,495)

The deferred tax asset set out above is not expected to reverse within 12 months and relates to accelerated capital allowances that are not expected to mature within the same period.

16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
135,718
116,925

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
3
3
3
3
CARE IN MIND RESIDENTIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
18
Operating lease commitments
As lessee

The operating leases represents leases of properties and printers from both third parties and related parties. Relate party commitments total £3,321,388 (2024: £1,407,364). The property leases are negotiated over terms of 4 to 10 years and rentals are subject to regular rent reviews. The printer leases are negotiated over terms of 5 years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
876,516
319,008
Years 2-5
2,534,672
943,356
After 5 years
112,000
208,000
3,523,188
1,470,364
19
Events after the reporting date

On 17 October 2025 the group in which Care In Mind Residential Services Limited is a member underwent a restructure. See note note 21 for further detail.

20
Related party transactions
During the year the company entered into the following transactions with related parties:
2025
2024
£
£
Services sold
-
-
Services purchased
1,766,528
1,351,499
Amount due from related parties
923,560
730,702
Amount due to related parties
-
26,619
21
Ultimate controlling party

At 31 March 2025, the immediate parent company of Care In Mind Residential Limited was Care In Mind Limited (CRN: 06906017). The ultimate controlling party of Care In Mind Limited was Dr David Kingsley by virtue of his 100% shareholding.

 

On 24 July 2025, Care In Mind Holdings Limited (CRN: 16605728) was incorporated and on 17 October 2025, Care In Mind Holdings Limited acquired 100% of the share capital of Care In Mind Limited. The ultimate controlling party of Care In Mind Holdings Limited is Dr David Kingsley by virtue of his 100% shareholding.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Dr D M Kingsley084992832024-04-012025-03-3108499283bus:Director12024-04-012025-03-3108499283bus:RegisteredOffice2024-04-012025-03-31084992832025-03-31084992832023-04-012024-03-3108499283core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3108499283core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31084992832024-03-3108499283core:PlantMachinery2025-03-3108499283core:FurnitureFittings2025-03-3108499283core:ComputerEquipment2025-03-3108499283core:MotorVehicles2025-03-3108499283core:PlantMachinery2024-03-3108499283core:FurnitureFittings2024-03-3108499283core:ComputerEquipment2024-03-3108499283core:MotorVehicles2024-03-3108499283core:WithinOneYear2025-03-3108499283core:WithinOneYear2024-03-3108499283core:AfterOneYear2025-03-3108499283core:AfterOneYear2024-03-3108499283core:CurrentFinancialInstruments2025-03-3108499283core:CurrentFinancialInstruments2024-03-3108499283core:Non-currentFinancialInstruments2025-03-3108499283core:Non-currentFinancialInstruments2024-03-3108499283core:ShareCapital2025-03-3108499283core:ShareCapital2024-03-3108499283core:RetainedEarningsAccumulatedLosses2025-03-3108499283core:RetainedEarningsAccumulatedLosses2024-03-3108499283core:ShareCapital2023-03-3108499283core:RetainedEarningsAccumulatedLosses2023-03-3108499283core:ShareCapitalOrdinaryShareClass12025-03-3108499283core:ShareCapitalOrdinaryShareClass12024-03-3108499283core:PlantMachinery2024-04-012025-03-3108499283core:FurnitureFittings2024-04-012025-03-3108499283core:ComputerEquipment2024-04-012025-03-3108499283core:MotorVehicles2024-04-012025-03-310849928312024-04-012025-03-310849928312023-04-012024-03-3108499283core:UKTax2024-04-012025-03-3108499283core:UKTax2023-04-012024-03-3108499283bus:OrdinaryShareClass12024-04-012025-03-3108499283bus:OrdinaryShareClass12023-04-012024-03-3108499283core:PlantMachinery2024-03-3108499283core:FurnitureFittings2024-03-3108499283core:ComputerEquipment2024-03-3108499283core:MotorVehicles2024-03-31084992832024-03-3108499283core:BetweenTwoFiveYears2025-03-3108499283core:BetweenTwoFiveYears2024-03-3108499283bus:OrdinaryShareClass12025-03-3108499283bus:OrdinaryShareClass12024-03-3108499283core:MoreThanFiveYears2025-03-3108499283core:MoreThanFiveYears2024-03-3108499283bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108499283bus:FRS1022024-04-012025-03-3108499283bus:Audited2024-04-012025-03-3108499283bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP