Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-302025-09-30false13false122024-10-01No description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08548197 2024-10-01 2025-09-30 08548197 2023-10-01 2024-09-30 08548197 2025-09-30 08548197 2024-09-30 08548197 c:Director6 2024-10-01 2025-09-30 08548197 c:Director7 2024-10-01 2025-09-30 08548197 c:Director8 2024-10-01 2025-09-30 08548197 c:RegisteredOffice 2024-10-01 2025-09-30 08548197 d:OfficeEquipment 2024-10-01 2025-09-30 08548197 d:OfficeEquipment 2025-09-30 08548197 d:OfficeEquipment 2024-09-30 08548197 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 08548197 d:CurrentFinancialInstruments 2025-09-30 08548197 d:CurrentFinancialInstruments 2024-09-30 08548197 d:Non-currentFinancialInstruments 2025-09-30 08548197 d:Non-currentFinancialInstruments 2024-09-30 08548197 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 08548197 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 08548197 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-30 08548197 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 08548197 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-09-30 08548197 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-09-30 08548197 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-09-30 08548197 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-09-30 08548197 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-09-30 08548197 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-09-30 08548197 d:ShareCapital 2025-09-30 08548197 d:ShareCapital 2024-09-30 08548197 d:SharePremium 2025-09-30 08548197 d:SharePremium 2024-09-30 08548197 d:RetainedEarningsAccumulatedLosses 2025-09-30 08548197 d:RetainedEarningsAccumulatedLosses 2024-09-30 08548197 c:FRS102 2024-10-01 2025-09-30 08548197 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 08548197 c:FullAccounts 2024-10-01 2025-09-30 08548197 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 08548197 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 08548197









ENVOLVE TECHNOLOGY LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
ENVOLVE TECHNOLOGY LIMITED
 
 
COMPANY INFORMATION


Directors
M D Smith 
R J Williams 
S J Norris 




Registered number
08548197



Registered office
Merlin House
Priory Drive

Newport

NP18 2HJ




Accountants
Lakin Rose Limited
Chartered Accountants

Cambridge House

Camboro Business Park

Girton

Cambridge

CB3 0QH





 
ENVOLVE TECHNOLOGY LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
ENVOLVE TECHNOLOGY LIMITED
REGISTERED NUMBER: 08548197

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2025
2024
2024
                                                                           Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
87
4,691

  
87
4,691

Current assets
  

Debtors: amounts falling due within one year
 5 
205,335
195,397

Cash at bank and in hand
  
4,425
51,361

  
209,760
246,758

Creditors: amounts falling due within one year
 6 
(269,872)
(273,332)

Net current liabilities
  
 
 
(60,112)
 
 
(26,574)

Total assets less current liabilities
  
(60,025)
(21,883)

Creditors: amounts falling due after more than one year
 7 
(27,982)
(32,525)

  

Net liabilities
  
(88,007)
(54,408)


Capital and reserves
  

Called up share capital 
  
7,688
7,354

Share premium account
  
3,430,762
3,235,426

Profit and loss account
  
(3,526,457)
(3,297,188)

  
(88,007)
(54,408)


Page 1

 
ENVOLVE TECHNOLOGY LIMITED
REGISTERED NUMBER: 08548197
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.



M D Smith
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ENVOLVE TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Envolve Technology Limited ("the company") is a private company limited by shares and is incorporated in England and Wales. The address of the registered office is Merlin House, Priory Drive, Newport, NP18 2HJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis which assumes that the company will continue as a going concern for the foreseeable future. The validity of this assumption depends on the investors continuing to provide adequate financial support and by not seeking repayment of the amounts owed to them. The investors have indicated that they will continue to provide support to the company. Therefore the directors believe it appropriate to prepare the financial statements on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ENVOLVE TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Commission revenue is recognised at the point that a sale is registered by a network utilised by the Envolve platform.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ENVOLVE TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33-50% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2024 - 13).

Page 5

 
ENVOLVE TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 October 2024
20,305



At 30 September 2025

20,305



Depreciation


At 1 October 2024
15,614


Charge for the year on owned assets
4,604



At 30 September 2025

20,218



Net book value



At 30 September 2025
87



At 30 September 2024
4,691


5.


Debtors

2025
2024
£
£


Trade debtors
777
817

Other debtors
96,911
134,547

Prepayments and accrued income
107,647
60,033

205,335
195,397


Page 6

 
ENVOLVE TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
7,032
5,256

Trade creditors
52,761
42,986

Other taxation and social security
84,786
78,930

Other creditors
102,122
137,440

Accruals and deferred income
23,171
8,720

269,872
273,332


Included in other creditors is an amount of £57,987 which represents advance subscription monies for shares not yet issued.


7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
27,982
32,525

27,982
32,525



8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
7,032
5,256

Amounts falling due 1-2 years

Bank loans
7,209
5,872

Amounts falling due 2-5 years

Bank loans
20,773
18,522

Amounts falling due after more than 5 years

Bank loans
-
8,130

35,014
37,780


Page 7

 
ENVOLVE TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £12,039 (2024 - £12,062). Contributions totalling £2,113 (2024 - £2,461) were payable to the fund at the balance sheet date and are included in creditors.

Page 8