IRIS Accounts Production v25.4.0.155 08555861 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. The principal activity of the group in the year under review was that of the sale and manufacture of vehicle parts. true true true false true true false false false false false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh085558612023-12-31085558612024-12-31085558612024-01-012024-12-31085558612022-12-31085558612023-01-012023-12-31085558612023-12-3108555861ns15:EnglandWales2024-01-012024-12-3108555861ns14:PoundSterling2024-01-012024-12-3108555861ns10:Director12024-01-012024-12-3108555861ns10:Consolidated2024-12-3108555861ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3108555861ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108555861ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3108555861ns10:Consolidatedns10:Audited2024-01-012024-12-3108555861ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3108555861ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3108555861ns10:Consolidated2024-01-012024-12-3108555861ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3108555861ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3108555861ns10:FullAccounts2024-01-012024-12-3108555861ns5:Subsidiary12024-01-012024-12-3108555861ns5:Subsidiary22024-01-012024-12-3108555861ns5:Subsidiary32024-01-012024-12-3108555861ns5:Subsidiary42024-01-012024-12-3108555861ns5:Subsidiary52024-01-012024-12-3108555861ns5:Subsidiary62024-01-012024-12-3108555861ns5:Subsidiary72024-01-012024-12-310855586112024-01-012024-12-3108555861ns10:OrdinaryShareClass12024-01-012024-12-3108555861ns10:Director22024-01-012024-12-3108555861ns10:Director32024-01-012024-12-3108555861ns10:RegisteredOffice2024-01-012024-12-3108555861ns10:Consolidated2023-01-012023-12-3108555861ns5:CurrentFinancialInstruments2024-12-3108555861ns5:CurrentFinancialInstruments2023-12-3108555861ns5:Non-currentFinancialInstruments2024-12-3108555861ns5:Non-currentFinancialInstruments2023-12-3108555861ns5:ShareCapital2024-12-3108555861ns5:ShareCapital2023-12-3108555861ns5:SharePremium2024-12-3108555861ns5:SharePremium2023-12-3108555861ns5:RetainedEarningsAccumulatedLosses2024-12-3108555861ns5:RetainedEarningsAccumulatedLosses2023-12-3108555861ns5:ShareCapital2022-12-3108555861ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2022-12-3108555861ns5:SharePremium2022-12-3108555861ns5:PreviouslyStatedAmount2022-12-3108555861ns5:RetainedEarningsAccumulatedLossesns5:PriorPeriodIncreaseDecrease2023-01-012023-12-3108555861ns5:PriorPeriodIncreaseDecrease2023-01-012023-12-3108555861ns5:RetainedEarningsAccumulatedLosses2022-12-3108555861ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108555861ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108555861ns5:NetGoodwill2024-01-012024-12-3108555861ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108555861ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3108555861ns5:LeaseholdImprovements2024-01-012024-12-3108555861ns5:PlantMachinery2024-01-012024-12-3108555861ns5:FurnitureFittings2024-01-012024-12-3108555861ns5:MotorVehicles2024-01-012024-12-3108555861ns5:ComputerEquipment2024-01-012024-12-3108555861ns5:CostValuation2023-12-3108555861ns5:CostValuation2024-12-3108555861ns5:AdditionsToInvestments2024-12-3108555861ns5:DisposalsRepaymentsInvestments2024-12-31085558611ns5:Subsidiary12024-01-012024-12-3108555861ns5:Subsidiary12024-12-3108555861ns5:Subsidiary12023-12-3108555861ns5:Subsidiary12023-01-012023-12-3108555861ns5:Subsidiary232024-01-012024-12-31085558615ns5:Subsidiary32024-01-012024-12-3108555861ns5:Subsidiary32024-12-3108555861ns5:Subsidiary32023-12-3108555861ns5:Subsidiary32023-01-012023-12-31085558617ns5:Subsidiary42024-01-012024-12-3108555861ns5:Subsidiary42024-12-3108555861ns5:Subsidiary42023-12-3108555861ns5:Subsidiary42023-01-012023-12-3108555861ns5:Subsidiary592024-01-012024-12-3108555861ns5:Subsidiary52024-12-3108555861ns5:Subsidiary52023-12-3108555861ns5:Subsidiary52023-01-012023-12-3108555861ns5:Subsidiary6112024-01-012024-12-3108555861ns5:Subsidiary62024-12-3108555861ns5:Subsidiary62023-12-3108555861ns5:Subsidiary62023-01-012023-12-310855586113ns5:Subsidiary72024-01-012024-12-3108555861ns5:Subsidiary72024-12-3108555861ns5:Subsidiary72023-12-3108555861ns5:Subsidiary72023-01-012023-12-3108555861ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108555861ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3108555861ns10:OrdinaryShareClass12024-12-3108555861ns5:RetainedEarningsAccumulatedLosses2023-12-3108555861ns5:SharePremium2023-12-31
REGISTERED NUMBER: 08555861 (England and Wales)












Group Strategic Report, Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 December 2024

for

IM Global Group Holdings Limited

IM Global Group Holdings Limited (Registered number: 08555861)






Contents of the Consolidated Financial Statements
for the year ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


IM Global Group Holdings Limited

Company Information
for the year ended 31 December 2024







DIRECTORS: M I Shipman
R I Shipman
R Shipman





REGISTERED OFFICE: Cawley House
149-155 Canal Street
Nottingham
Nottinghamshire
NG1 7HR





REGISTERED NUMBER: 08555861 (England and Wales)





AUDITORS: Clayton & Brewill
Statutory Auditors and
Chartered Accountants
Cawley House
149-155 Canal Street
Nottingham
Nottinghamshire
NG1 7HR

IM Global Group Holdings Limited (Registered number: 08555861)

Group Strategic Report
for the year ended 31 December 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
The IM Automotive Group is an end to end product partner to the global auto parts industry. 2024 saw a rise in both turnover and profitability for the company and the strengthening partnerships.

The Directors have reviewed the cash requirements of the business in the light of the ongoing trading environment and are confident that the company has sufficient cash resources to enable it to continue to trade for the foreseeable future.

KEY PERFORMANCE INDICATORS
The Directors regularly review the company's performance against key performance indicators, the main KPI's are turnover, profitability, cashflow and service levels to customer.

FUTURE DEVELOPMENTS
The Directors continue to look for opportunities to expand both the geographical footprint serviced and the range of products offered in order to grow the business. In addition, the company continues to invest in new technologies, equipment and staff.

BUSINESS RELATIONSHIPS
The directors recognise the need to build strong long-standing relationships with both customers and suppliers is fundamental to the success of the company. The company continues to develop strategies to maintain and expand our customer base and strengthen our supplier relationships.

The company agrees terms of payments with our suppliers on an annual basis in line with normal trade practices and provided a supplier performs in accordance with the agreement abides by such terms.

OUR PEOPLE
As a family owned and managed business the company is committed to being a responsible business. The company's behaviour is based upon our traditional family values and is aligned with the expectations of our people, customers, shareholders, communities and society as a whole. The company has for many years looked to actively develop our own people in order to wherever possible progress our employees through the business and continues to do so.

HEALTH AND SAFETY
We are committed as a company to prevent injury and ill health and strive towards continual improvement in all our activities.

DISABLED EMPLOYEES
Applications for employment by disabled persons are always fully considered where the requirements of the role can be adequately fulfilled by a disabled person. In the event of a member of staff becoming disabled every effort is made to ensure that their employment with the company continues and that appropriate training is provided.

EMPLOYEE INVOLVEMENT
The Board of Directors believed that successful employee involvement requires support, training and guidance from management. Rather than relying wholly, however, on formal systems and structures, great importance is attached to the managerial style and the quality of direct contact and relationship with employees. This has been proved in the many long serving employees we have within our business globally.

CULTURE AND VALUES
The long-term success of the company is dependent on achieving our strategic goals in such a way as to look after the best interests of our shareholders, customers, suppliers, employees and other stakeholders.

POLITICAL DONATIONS
The company does not make any donations to any political party or organisation.


IM Global Group Holdings Limited (Registered number: 08555861)

Group Strategic Report
for the year ended 31 December 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The directors regularly review and mitigate where possible risks and uncertainties. The main risk's the company faces is currency risk due to our global trading footprint. Along with rapidly rising freight costs and changes in trade and shipping routes. This affecting product lead times and availability.

ON BEHALF OF THE BOARD:





M I Shipman - Director


22 December 2025

IM Global Group Holdings Limited (Registered number: 08555861)

Report of the Directors
for the year ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

DIVIDENDS
Interim dividends per share were paid as follows:
117,447 - 22 January 2024
20,000 - 13 March 2024
100,000 - 27 March 2024
52,000 - 15 May 2024
40,000 - 17 June 2024
40,000 - 3 July 2024
32,500 - 16 August 2024
50,000 - 26 September 2024
80,198 - 23 October 2024
532,145

The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 31 December 2024 will be £ 532,145 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

M I Shipman
R I Shipman
R Shipman

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

IM Global Group Holdings Limited (Registered number: 08555861)

Report of the Directors
for the year ended 31 December 2024


AUDITORS
The auditors, Clayton & Brewill, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





M I Shipman - Director


22 December 2025

Report of the Independent Auditors to the Members of
IM Global Group Holdings Limited

Opinion
We have audited the financial statements of IM Global Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
IM Global Group Holdings Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

-Enquiry of management and those charged with governance around actual and potential litigation and claims;
- Reviewing financial statement disclosures and testing to supporting documentation to assess
compliance with applicable laws and regulations;
- Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias;

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
IM Global Group Holdings Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Yvonne Jackson BSc FCA (Senior Statutory Auditor)
for and on behalf of Clayton & Brewill
Statutory Auditors and
Chartered Accountants
Cawley House
149-155 Canal Street
Nottingham
Nottinghamshire
NG1 7HR

23 December 2025

IM Global Group Holdings Limited (Registered number: 08555861)

Consolidated
Income Statement
for the year ended 31 December 2024

2024 2023
as restated
Notes £    £    £    £   

REVENUE 3 22,962,388 21,106,048

Cost of sales 16,706,137 15,448,729
GROSS PROFIT 6,256,251 5,657,319

Administrative expenses 3,316,714 3,554,027
2,939,537 2,103,292

Other operating income 69,750 191,700
OPERATING PROFIT 5 3,009,287 2,294,992

Income from other participating
interests

(41,836

)

-
Interest receivable and similar income 1,896 195
(39,940 ) 195
2,969,347 2,295,187

Interest payable and similar expenses 6 86,267 73,581
PROFIT BEFORE TAXATION 2,883,080 2,221,606

Tax on profit 7 559,988 538,387
PROFIT FOR THE FINANCIAL YEAR 2,323,092 1,683,219
Profit attributable to:
Owners of the parent 2,285,132 1,640,637
Non-controlling interests 37,960 42,582
2,323,092 1,683,219

IM Global Group Holdings Limited (Registered number: 08555861)

Consolidated
Other Comprehensive Income
for the year ended 31 December 2024

2024 2023
as restated
Notes £    £   

PROFIT FOR THE YEAR 2,323,092 1,683,219


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

2,323,092

1,683,219
Note
Prior year adjustment 10 (52,791 ) (41,288 )
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

2,270,301

1,641,931

Total comprehensive income attributable to:
Owners of the parent 2,232,341 1,599,349
Non-controlling interests 37,960 42,582
2,270,301 1,641,931

IM Global Group Holdings Limited (Registered number: 08555861)

Consolidated Balance Sheet
31 December 2024

2024 2023
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 9,381 12,183
Property, plant and equipment 12 927,180 817,079
Investments 13
Interest in associate 786,101 -
Investment property 14 213,174 226,630
1,935,836 1,055,892

CURRENT ASSETS
Inventories 15 9,354,407 8,371,708
Debtors 16 3,388,966 1,649,488
Cash at bank 676,131 940,786
13,419,504 10,961,982
CREDITORS
Amounts falling due within one year 17 8,125,403 6,580,882
NET CURRENT ASSETS 5,294,101 4,381,100
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,229,937

5,436,992

CREDITORS
Amounts falling due after more than
one year

18

(189,534

)

(238,787

)

PROVISIONS FOR LIABILITIES 22 (208,831 ) (139,077 )
NET ASSETS 6,831,572 5,059,128

CAPITAL AND RESERVES
Called up share capital 23 222 222
Share premium 24 499,978 499,978
Retained earnings 24 5,957,659 4,204,672
SHAREHOLDERS' FUNDS 6,457,859 4,704,872

NON-CONTROLLING INTERESTS 25 373,713 354,256
TOTAL EQUITY 6,831,572 5,059,128

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





M I Shipman - Director


IM Global Group Holdings Limited (Registered number: 08555861)

Company Balance Sheet
31 December 2024

2024 2023
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Property, plant and equipment 12 - -
Investments 13 1,292,834 507,497
Investment property 14 - -
1,292,834 507,497

CURRENT ASSETS
Debtors 16 4,425 4,425
Cash at bank 800 116,679
5,225 121,104
CREDITORS
Amounts falling due within one year 17 8,137 433
NET CURRENT (LIABILITIES)/ASSETS (2,912 ) 120,671
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,289,922

628,168

CREDITORS
Amounts falling due after more than
one year

18

74,452

79,912
NET ASSETS 1,215,470 548,256

CAPITAL AND RESERVES
Called up share capital 23 222 222
Share premium 499,978 499,978
Retained earnings 715,270 48,056
SHAREHOLDERS' FUNDS 1,215,470 548,256

Company's profit for the financial year 1,199,359 278,247

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





M I Shipman - Director


IM Global Group Holdings Limited (Registered number: 08555861)

Consolidated Statement of Changes in Equity
for the year ended 31 December 2024

Called up
share Retained Share
capital earnings premium
£    £    £   
Balance at 1 January 2023 222 2,843,365 499,978
Prior year adjustment - (41,288 ) -
As restated 222 2,802,077 499,978

Changes in equity
Dividends - (238,042 ) -
Total comprehensive income - 1,693,428 -
Balance at 31 December 2023 222 4,257,463 499,978
Prior year adjustment - (52,791 ) -
As restated 222 4,204,672 499,978

Changes in equity
Dividends - (532,145 ) -
Total comprehensive income - 2,285,132 -
Balance at 31 December 2024 222 5,957,659 499,978
Non-controlling Total
Total interests equity
£    £    £   
Balance at 1 January 2023 3,343,565 311,674 3,655,239
Prior year adjustment (41,288 ) - (41,288 )
As restated 3,302,277 311,674 3,613,951

Changes in equity
Dividends (238,042 ) - (238,042 )
Total comprehensive income 1,693,428 42,582 1,736,010
Balance at 31 December 2023 4,757,663 354,256 5,111,919
Prior year adjustment (52,791 ) - (52,791 )
As restated 4,704,872 354,256 5,059,128

Changes in equity
Dividends (532,145 ) (18,503 ) (550,648 )
Total comprehensive income 2,285,132 37,960 2,323,092
Balance at 31 December 2024 6,457,859 373,713 6,831,572

IM Global Group Holdings Limited (Registered number: 08555861)

Company Statement of Changes in Equity
for the year ended 31 December 2024

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 January 2023 222 582 499,978 500,782
Prior year adjustment - 4,425 - 4,425
As restated 222 5,007 499,978 505,207

Changes in equity
Dividends - (235,198 ) - (235,198 )
Total comprehensive income - 278,247 - 278,247
Balance at 31 December 2023 222 48,056 499,978 548,256

Changes in equity
Dividends - (532,145 ) - (532,145 )
Total comprehensive income - 1,199,359 - 1,199,359
Balance at 31 December 2024 222 715,270 499,978 1,215,470

IM Global Group Holdings Limited (Registered number: 08555861)

Consolidated Cash Flow Statement
for the year ended 31 December 2024

2024 2023
as restated
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 729,246 650,716
Interest paid (85,791 ) (73,105 )
Interest element of hire purchase
payments paid

(476

)

(476

)
Tax paid (264,375 ) (249,644 )
Net cash from operating activities 378,604 327,491

Cash flows from investing activities
Purchase of intangible fixed assets (6,498 ) (13,923 )
Purchase of tangible fixed assets (248,021 ) (184,699 )
Purchase of fixed asset investments (786,101 ) -
Sale of tangible fixed assets 22,876 -
Sale of fixed asset investments 907,044 -
Exchange on fixed assets 28,064 (21,656 )
Interest received 1,896 195
Dividends received (41,836 ) -
Net cash from investing activities (122,576 ) (220,083 )

Cash flows from financing activities
New loans in year 123,652 423,322
Loan repayments in year (164,478 ) (120,561 )
Capital repayments in year 66,027 (10,373 )
Amount introduced by directors - 2,919
Amount withdrawn by directors (13,739 ) -
Equity dividends paid (532,145 ) (238,042 )
Net cash from financing activities (520,683 ) 57,265

(Decrease)/increase in cash and cash equivalents (264,655 ) 164,673
Cash and cash equivalents at
beginning of year

2

940,786

776,113

Cash and cash equivalents at end
of year

2

676,131

940,786

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Cash Flow Statement
for the year ended 31 December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
as restated
£    £   
Profit before taxation 2,883,080 2,221,606
Depreciation charges 106,282 91,927
Profit on disposal of fixed assets (907,044 ) -
Finance costs 86,267 73,581
Finance income 39,940 (195 )
2,208,525 2,386,919
Increase in inventories (982,699 ) (2,808,792 )
Increase in trade and other debtors (1,722,821 ) (93,366 )
Increase in trade and other creditors 1,226,241 1,165,955
Cash generated from operations 729,246 650,716

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 676,131 940,786
Year ended 31 December 2023
31.12.23 1.1.23
as restated
£    £   
Cash and cash equivalents 940,786 776,113


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 940,786 (264,655 ) 676,131
940,786 (264,655 ) 676,131
Debt
Finance leases (49,159 ) (66,027 ) (115,186 )
Debts falling due within 1 year (713,705 ) (134,364 ) (848,069 )
Debts falling due after 1 year (200,000 ) 100,000 (100,000 )
(962,864 ) (100,391 ) (1,063,255 )
Total (22,078 ) (365,046 ) (387,124 )

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements
for the year ended 31 December 2024

1. STATUTORY INFORMATION

IM Global Group Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The consolidated financial statements present the results of the Company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The company recognises revenue when the significant risks and rewards of ownership have been transferred to the buyer (when the goods are dispatched to the buyer), the company retains no continuing involvement or controls over the goods, the amount of revenue can be measured reliably and it is probably future economic benefits will flow to the entity.

Goodwill
Goodwill recognised represents the excess of the fair value and directly attributable costs of the
purchase consideration over the fair values to the group’s interest in the identifiable net assets,
liabilities and contingent liabilities acquired.

Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill
is assessed for impairment when there are indicators of impairment and any impairment is
charged to the income statement. No reversals of impairment are recognised.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of ten years.

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - equally over remaining term of lease
Plant and machinery - 25% reducing balance
Fixtures and fittings - 25% reducing balance
Motor vehicles - 33% on reducing balance
Computer equipment - 33% on cost

Investments in associates
Investments in associate undertakings are recognised at cost.

Investments in subsidiaries and associates are held at cost with impairments being recognised through the profit and loss.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price, including transaction costs. Financial assets classified as debtors within one year are not amortised and are therefore measured at transaction price plus transaction costs. Assets receivable after more than one year are subsequently carried at amortised cost using the effective interest rate method unless the arrangement constitues a financing transaction. In this latter case, the transaction is measured at the present value of future receipts discounted at a market rate of interest.

We derecongise financial assets are in three scenarios. Firstly, when the contractual rights to the cash flows from the assets expire or are settled. Secondly, when all the risks and rewards of the ownership of the asset substantially transfer to another party. Thirdly, when control of the asset transfers to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Basic financial liabilities, including trade and other payables, bank loans and intercompany loans, are initially recognised at transaction price. If the arrangement constitutes a financing transaction, the debt instrument is measured at the present value of future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probably that some or all of the facility will be drawn down. In this case, the fees is deferred until the draw-down occurs. To the extent that there is no evidence that it is probably that some or all of the facility will be drawn down, th fee is capitalised as a prepayment for liquidity services and amortised over the period of the facility to which it relates.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. We classify trade creditors are current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments.

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the profit or loss in finance costs or income as appropriate.

The company does apply hedge accounting for interest rate and foreign exchange derivatives.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or has expired.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a seperate entity. Once the contributions have been made, the company has no further payment obligations. Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Amounts not paid are shown under the social security and other taxes creditor on the balance sheet.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and en expense, unless the costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Expenses
Expenses are included in the financial statements as they become receivable or due. They exclude value added tax as the company can reclaim it.

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Provisions
When the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and the amount of the obligation can be estimated reliably, a provision is recognised.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recongised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

3. REVENUE

The revenue and profit before taxation are attributable to the one principal activity of the group.

An analysis of revenue by geographical market is given below:

2024 2023
as restated
£    £   
United Kingdom 9,285,562 8,139,601
Europe 13,587,485 12,643,829
United States of America 89,341 322,618
22,962,388 21,106,048

4. EMPLOYEES AND DIRECTORS
2024 2023
as restated
£    £   
Wages and salaries 2,042,045 1,819,076
Social security costs 817 6,251
2,042,862 1,825,327

The average number of employees during the year was as follows:
2024 2023
as restated

Operational 71 50

The average number of employees by undertakings that were proportionately consolidated during the year was 71 (2023 - 50 ) .

2024 2023
as restated
£    £   
Directors' remuneration 20,690 61,959

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
as restated
£    £   
Equipment Hire 5,121 9,777
Venue Hire 28,288 20,953
Depreciation - owned assets 101,427 90,270
Profit on disposal of fixed assets (907,044 ) -
Development costs amortisation 9,049 1,659
Auditors' remuneration 126,045 24,834
Foreign exchange differences 40,723 (42,818 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
as restated
£    £   
Bank interest 2,163 41,174
Bank loan interest 75,189 32,006
HMRC Interest 8,439 (75 )
Hire purchase 476 476
86,267 73,581

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
as restated
£    £   
Current tax:
UK corporation tax 489,315 421,310
R & D claim 918 -
Total current tax 490,233 421,310

Deferred tax 69,755 117,077
Tax on profit 559,988 538,387

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
as restated
£    £   
Profit before tax 2,883,080 2,221,606
Profit multiplied by the standard rate of corporation tax in the UK
of 25 % (2023 - 22.250 %)

720,770

494,307

Effects of:
Expenses not deductible for tax purposes 1,096 1,663
Capital allowances in excess of depreciation (43,183 ) -
Depreciation in excess of capital allowances - 2,909
Foreign tax adjustments 38,311 (77,569 )
Deferred tax 69,755 117,077
Capital disposal (226,761 ) -
Total tax charge 559,988 538,387

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2024 2023
as restated
£    £   
Ordinary shares of £1 each
Interim 532,145 238,042

10. PRIOR YEAR ADJUSTMENT

During the audit of opening reserves, differences were identified. Prior year reserves have therefore been adjusted to align the group reserve position.

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

11. INTANGIBLE FIXED ASSETS

Group
Development
Goodwill costs Totals
£    £    £   
COST
At 1 January 2024 114,000 13,923 127,923
Additions - 6,498 6,498
Exchange differences - (459 ) (459 )
At 31 December 2024 114,000 19,962 133,962
AMORTISATION
At 1 January 2024 114,000 1,740 115,740
Amortisation for year - 9,049 9,049
Exchange differences - (208 ) (208 )
At 31 December 2024 114,000 10,581 124,581
NET BOOK VALUE
At 31 December 2024 - 9,381 9,381
At 31 December 2023 - 12,183 12,183

12. PROPERTY, PLANT AND EQUIPMENT

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2024 529,634 17,923 454,950
Additions - - 157,007
Disposals - (3,870 ) (19,006 )
Exchange differences (17,475 ) 5 (24,576 )
At 31 December 2024 512,159 14,058 568,375
DEPRECIATION
At 1 January 2024 51,196 14,647 187,586
Charge for year 12,083 - 58,290
Reversal of impairments - (589 ) (3,600 )
Exchange differences (1,890 ) - (18,245 )
At 31 December 2024 61,389 14,058 224,031
NET BOOK VALUE
At 31 December 2024 450,770 - 344,344
At 31 December 2023 478,438 3,276 267,364

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

12. PROPERTY, PLANT AND EQUIPMENT - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 5,157 142,470 6,609 1,156,743
Additions 2,691 88,323 - 248,021
Disposals - - - (22,876 )
Exchange differences (1,925 ) (317 ) - (44,288 )
At 31 December 2024 5,923 230,476 6,609 1,337,600
DEPRECIATION
At 1 January 2024 4,433 79,382 2,420 339,664
Charge for year 703 24,461 1,696 97,233
Reversal of impairments - - - (4,189 )
Exchange differences (1,913 ) (240 ) - (22,288 )
At 31 December 2024 3,223 103,603 4,116 410,420
NET BOOK VALUE
At 31 December 2024 2,700 126,873 2,493 927,180
At 31 December 2023 724 63,088 4,189 817,079

13. FIXED ASSET INVESTMENTS

Group
Interest
in
associate
£   
COST
Additions 786,101
At 31 December 2024 786,101
NET BOOK VALUE
At 31 December 2024 786,101
Company
Shares in Interest
group in
undertakings associate Totals
£    £    £   
COST
At 1 January 2024 507,497 - 507,497
Additions 554,988 786,101 1,341,089
Disposals (555,752 ) - (555,752 )
At 31 December 2024 506,733 786,101 1,292,834
NET BOOK VALUE
At 31 December 2024 506,733 786,101 1,292,834
At 31 December 2023 507,497 - 507,497

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

13. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

IM Axle Specialists Limited
Registered office: Cawley House, 149-155 Canal Street, Nottingham ,NG1 7HR, United Kingdom
Nature of business: Sale and manufacture of vehicle axles
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 2,900,483 3,057,079
Profit for the year 763,248 895,367

Mainline Automotive Limited
Registered office: Cawley House, 149-155 Canal Street, Nottingham ,NG1 7HR, United Kingdom
Nature of business: Sale of vehicle axles. Ceased to trade 31/12/13.
%
Class of shares: holding
Ordinary 100.00

Mainline Automotive Limited was dissolved on 26th January 2016.

Shipman Bildelar AB
Registered office: Vendelsömalmsvägen 94, Haninge, Stockholm 136 69, Sweden
Nature of business: Sale and manufacture of vehicle parts
%
Class of shares: holding
Ordinary 90.00
2024 2023
£    £   
Aggregate capital and reserves 502,659 349,009
Profit for the year 205,015 85,782

Shipman Collins IM Automotive SL
Registered office: Pol. Ind. Rebullon Nave 15 - Puxeiros, Mos, Pontevedra 36416, Spain
Nature of business: Sale and manufacture of vehicle parts
%
Class of shares: holding
Ordinary 50.00
2024 2023
£    £   
Aggregate capital and reserves 687,627 669,258
Profit for the year 80,963 75,348

IM Global Group America Inc
Registered office: 3778 Distriplex north,Memphis,Tennessee,37118
Nature of business: Sale of vehicle parts Ceased to trade 22/5/24
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves - (519,806 )
Loss for the year - (245,737 )

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

13. FIXED ASSET INVESTMENTS - continued

Shipman Autoparts sp.zoo
Registered office: 28 Pólnocna,Baczyna, Lubuskie 66-432 Poland
Nature of business: Sale and manufacture of vehicle parts
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 2,158,205 1,613,059
Profit for the year 590,858 1,022,794

Ventures
Registered office: Pol. Ind. Rebullon Nave 15 - Puxeiros, Mos, Pontevedra 36416, Spain
Nature of business: Sale and manufacture of vehicle parts
%
Class of shares: holding
Ordinary 50.00
2024 2023
£    £   
Aggregate capital and reserves 76,057 88,088
Loss for the year (9,039 ) (7,341 )


14. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 January 2024 239,317
Exchange differences (11,181 )
At 31 December 2024 228,136
DEPRECIATION
At 1 January 2024 12,687
Charge for year 4,194
Exchange differences (1,919 )
At 31 December 2024 14,962
NET BOOK VALUE
At 31 December 2024 213,174
At 31 December 2023 226,630

15. STOCKS

Group
2024 2023
as restated
£    £   
Stocks 9,354,407 8,371,708

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

16. DEBTORS

Group Company
2024 2023 2024 2023
as
restated
as
restated
£    £    £    £   
Amounts falling due within one year:
Trade debtors 2,990,128 1,409,016 - -
Other debtors 230,389 118,496 - -
Directors' current accounts 16,657 - - -
Prepayments 151,792 121,976 - -
3,388,966 1,649,488 - -

Amounts falling due after more than one year:
Amounts owed by group undertakings - - 4,425 4,425

Aggregate amounts 3,388,966 1,649,488 4,425 4,425

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
as
restated
as
restated
£    £    £    £   
Bank loans and overdrafts (see note 19)
819,796

690,384

-

-
Other loans (see note 19) 28,273 23,321 - -
Hire purchase contracts (see note 20) 25,652 10,372 - -
Trade creditors 5,332,200 4,321,474 - -
Factoring Account 583,749 414,236 - -
Amounts owed to group undertakings - - 5,055 359
Tax 727,629 501,771 - -
Social security and other taxes 222,059 277,847 - -
Other creditors 196,668 212,482 3,082 74
Directors' current accounts 36,911 33,993 - -
Accrued expenses 152,466 95,002 - -
8,125,403 6,580,882 8,137 433

18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
2024 2023 2024 2023
as
restated
as
restated
£    £    £    £   
Bank loans (see note 19) 100,000 200,000 - -
Hire purchase contracts (see note 20) 89,534 38,787 - -
Amounts owed to group undertakings - - 74,452 79,912
189,534 238,787 74,452 79,912

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

19. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
as restated
£    £   
Amounts falling due within one year or on demand:
Bank loans 819,796 690,384
Other loans 28,273 23,321
848,069 713,705
Amounts falling due between one and two years:
Bank loans - 1-2 years 100,000 100,000
Amounts falling due between two and five years:
Bank loans - 2 - 5 years - 100,000

20. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2024 2023
as restated
£    £   
Net obligations repayable:
Within one year 25,652 10,372
Between one and five years 89,534 38,787
115,186 49,159

21. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2023
as restated
£    £   
Bank loans 919,796 890,384
Hire purchase contracts 115,186 49,159
Factoring account 583,748 414,236
1,618,730 1,353,779

The hire purchase is secured on the assets concerned. The bank loan is secured by a debenture dated 06/05/2014. The factoring accounts is secured by a debenture dated 25/10/2019

IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

22. PROVISIONS FOR LIABILITIES

Group
2024 2023
as restated
£    £   
Deferred tax 208,831 139,077

Group
Deferred
tax
£   
Balance at 1 January 2024 139,077
Provided during year 69,754
Balance at 31 December 2024 208,831

23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: as
restated
£    £   
222 Ordinary £1 222 222

24. RESERVES

Group
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2024 4,257,463 499,978 4,757,441
Prior year adjustment (52,791 ) (52,791 )
4,204,672 4,704,650
Profit for the year 2,285,132 2,285,132
Dividends (532,145 ) (532,145 )
At 31 December 2024 5,957,659 499,978 6,457,637

Company
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2024 48,056 499,978 548,034
Profit for the year 1,199,359 1,199,359
Dividends (532,145 ) (532,145 )
At 31 December 2024 715,270 499,978 1,215,248


IM Global Group Holdings Limited (Registered number: 08555861)

Notes to the Consolidated Financial Statements - continued
for the year ended 31 December 2024

25. NON-CONTROLLING INTERESTS

2023 2022
IM Collins Shipman Spain (50% Non-Controlling interest) 362,314 334,629
Shipman Bildelar Sweden (90% Non-Controlling interest) 49.695 34,901
Ventures (50% Non-Controlling interest) (19,793 ) (15,274 )
392,216 354,256

26. OTHER FINANCIAL COMMITMENTS

Total financial commitments which are not included in the balance sheet amount to £968,145 (2023 £1,153,981) These commitments are related to operational leases held on property and equipment.

27. ULTIMATE CONTROLLING PARTY

The controlling party is Mr R I Shipman, Mr R Shipman and Mr M I Shipman.

The ultimate controlling party is R I Shipman, R Shipman and M IShipman.