Acorah Software Products - Accounts Production 16.7.461 false true true 31 March 2024 1 April 2023 false 23 December 2025 1 April 2024 31 March 2025 31 March 2025 08579165 Mr Martyn Bright Mr Hugh McKenna Mr Kenneth Adnams Poole Bay Holdings Ltd true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08579165 2024-03-31 08579165 2025-03-31 08579165 2024-04-01 2025-03-31 08579165 frs-core:CurrentFinancialInstruments 2025-03-31 08579165 frs-core:ComputerEquipment 2025-03-31 08579165 frs-core:ComputerEquipment 2024-04-01 2025-03-31 08579165 frs-core:ComputerEquipment 2024-03-31 08579165 frs-core:FurnitureFittings 2025-03-31 08579165 frs-core:FurnitureFittings 2024-04-01 2025-03-31 08579165 frs-core:FurnitureFittings 2024-03-31 08579165 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 08579165 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 08579165 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 08579165 frs-core:PlantMachinery 2025-03-31 08579165 frs-core:PlantMachinery 2024-04-01 2025-03-31 08579165 frs-core:PlantMachinery 2024-03-31 08579165 frs-core:ShareCapital 2025-03-31 08579165 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 08579165 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08579165 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 08579165 frs-bus:SmallEntities 2024-04-01 2025-03-31 08579165 frs-bus:Audited 2024-04-01 2025-03-31 08579165 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08579165 1 2024-04-01 2025-03-31 08579165 frs-bus:Director1 2024-04-01 2025-03-31 08579165 frs-bus:Director2 2024-04-01 2025-03-31 08579165 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 08579165 frs-countries:EnglandWales 2024-04-01 2025-03-31 08579165 2023-03-31 08579165 2024-03-31 08579165 2023-04-01 2024-03-31 08579165 frs-core:CurrentFinancialInstruments 2024-03-31 08579165 frs-core:ShareCapital 2024-03-31 08579165 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 08579165
Pbh Manufacturing Limited
Financial Statements
For The Year Ended 31 March 2025
mca business ltd
The American Barns
Banbury Road
Lighthorne
Warwick
CV35 0AE
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—5
Page 1
Balance Sheet
Registered number: 08579165
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,082,359 595,176
1,082,359 595,176
CURRENT ASSETS
Stocks 5 1,016,763 1,153,256
Debtors 6 16,153,935 10,590,219
Cash at bank and in hand 13,271 29,015
17,183,969 11,772,490
Creditors: Amounts Falling Due Within One Year 7 (17,475,085 ) (11,727,240 )
NET CURRENT ASSETS (LIABILITIES) (291,116 ) 45,250
TOTAL ASSETS LESS CURRENT LIABILITIES 791,243 640,426
PROVISIONS FOR LIABILITIES
Deferred Taxation (267,430 ) (142,883 )
NET ASSETS 523,813 497,543
CAPITAL AND RESERVES
Called up share capital 8 2 2
Profit and Loss Account 523,811 497,541
SHAREHOLDERS' FUNDS 523,813 497,543
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Martyn Bright
Director
23/12/2025
The notes on pages 2 to 5 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Pbh Manufacturing Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08579165 . The registered office is 1st Floor, Fleetsbridge House, Fleets Corner Business Park, Nuffield Road, Poole, Dorset, BH17 0LA.
The presentation currency of the financial statements is the Pound Sterling (£).
All monetary amounts are rounded to the nearest pound.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The presentation currency of the financial statements is the Pound Sterling (£).
All monetary amounts are rounded to the nearest pound.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 8 years Straight Line
Plant & Machinery 6 years Straight Line
Fixtures & Fittings 5 years Straight Line
Computer Equipment 3 years Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
Page 2
Page 3
2.6. Financial Instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable.
Basic financial assets and liabilities that are payable or receivable within one year, typically trade payables or receivables; are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received.
2.7. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost or Valuation
As at 1 April 2024 127,378 923,222 28,492 516 1,079,608
Additions 252,940 407,648 5,090 51,514 717,192
Disposals (127,378 ) (188,163 ) (11,417 ) (516 ) (327,474 )
As at 31 March 2025 252,940 1,142,707 22,165 51,514 1,469,326
Depreciation
As at 1 April 2024 97,865 369,164 17,145 258 484,432
Provided during the period 9,553 143,852 3,628 799 157,832
Disposals (107,418 ) (163,497 ) (11,236 ) (416 ) (282,567 )
On revaluations (4,342 ) 30,256 57 1,299 27,270
As at 31 March 2025 (4,342 ) 379,775 9,594 1,940 386,967
Net Book Value
As at 31 March 2025 257,282 762,932 12,571 49,574 1,082,359
As at 1 April 2024 29,513 554,058 11,347 258 595,176
Page 3
Page 4
5. Stocks
2025 2024
£ £
Materials 1,016,763 1,153,256
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 16,000 18,646
Amounts owed by group undertakings 16,024,200 10,541,333
Other debtors 113,735 30,240
16,153,935 10,590,219
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 339,669 136,921
Amounts owed to group undertakings 17,022,553 11,580,117
Other creditors 45,234 10,202
Taxation and social security 67,629 -
17,475,085 11,727,240
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
9. Related Party Transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with its parent company becuase it is wholly-owned.
10. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
11. Ultimate Controlling Party
The company's ultimate controlling party is Poole Bay Holdings Ltd by virtue of its 100% ownership of the issued share capital. Its registered office is 1st Floor, Fleetsbridge House, Fleets Corner Business Park, Nuffield Road, Poole, Dorset, United Kingdom, BH17 0LA.
The highest level at which consolidated accounts are prepared and published is Poole Bay Holdings Ltd and these accounts are available from the company's registered office address.
Page 4
Page 5
12. Audit Information
The auditor's report on the accounts of Pbh Manufacturing Limited for the year ended 31 March 2025 was unqualified.
The auditor's report was signed by Martin Cox (Senior Statutory Auditor) for and on behalf of mca Banbury Ltd , Statutory Auditor.
mca Banbury Ltd
Chartered Accountants and Registered Auditors
The American Barns, Banbury Road
Lighthorne, Warwick
Warwickshire
CV35 0AE
Page 5