Messrs Owen Cyf 08592960 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true true 08592960 2024-04-01 2025-03-31 08592960 2025-03-31 08592960 bus:OrdinaryShareClass1 2025-03-31 08592960 bus:OrdinaryShareClass2 2025-03-31 08592960 bus:PreferenceShareClass1 2025-03-31 08592960 core:RetainedEarningsAccumulatedLosses 2025-03-31 08592960 core:ShareCapital 2025-03-31 08592960 core:CurrentFinancialInstruments 2025-03-31 08592960 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08592960 core:Non-currentFinancialInstruments 2025-03-31 08592960 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08592960 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 08592960 core:FurnitureFittings 2025-03-31 08592960 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 08592960 core:MotorVehicles 2025-03-31 08592960 core:OfficeEquipment 2025-03-31 08592960 core:PlantMachinery 2025-03-31 08592960 bus:SmallEntities 2024-04-01 2025-03-31 08592960 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08592960 bus:FullAccounts 2024-04-01 2025-03-31 08592960 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08592960 bus:RegisteredOffice 2024-04-01 2025-03-31 08592960 bus:Director1 2024-04-01 2025-03-31 08592960 bus:Director2 2024-04-01 2025-03-31 08592960 bus:Director3 2024-04-01 2025-03-31 08592960 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08592960 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 08592960 bus:PreferenceShareClass1 2024-04-01 2025-03-31 08592960 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08592960 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 08592960 core:FurnitureFittings 2024-04-01 2025-03-31 08592960 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08592960 core:MotorVehicles 2024-04-01 2025-03-31 08592960 core:OfficeEquipment 2024-04-01 2025-03-31 08592960 core:PlantMachinery 2024-04-01 2025-03-31 08592960 core:VehiclesPlantMachinery 2024-04-01 2025-03-31 08592960 countries:Wales 2024-04-01 2025-03-31 08592960 2024-03-31 08592960 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 08592960 core:FurnitureFittings 2024-03-31 08592960 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 08592960 core:MotorVehicles 2024-03-31 08592960 core:OfficeEquipment 2024-03-31 08592960 core:PlantMachinery 2024-03-31 08592960 2023-04-01 2024-03-31 08592960 2024-03-31 08592960 bus:OrdinaryShareClass1 2024-03-31 08592960 bus:OrdinaryShareClass2 2024-03-31 08592960 bus:PreferenceShareClass1 2024-03-31 08592960 core:RetainedEarningsAccumulatedLosses 2024-03-31 08592960 core:ShareCapital 2024-03-31 08592960 core:CurrentFinancialInstruments 2024-03-31 08592960 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08592960 core:Non-currentFinancialInstruments 2024-03-31 08592960 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 08592960 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 08592960 core:FurnitureFittings 2024-03-31 08592960 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 08592960 core:MotorVehicles 2024-03-31 08592960 core:OfficeEquipment 2024-03-31 08592960 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 08592960

Messrs Owen Cyf

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Messrs Owen Cyf

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Messrs Owen Cyf

Company Information

Directors

Mr H L Owen

Mr J S E Owen

Mrs M Owen

Registered office

Glyniscoed
Ffostrasol
Llandysul
Ceredigion
SA44 4TF

 

Messrs Owen Cyf

(Registration number: 08592960)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

442,926

599,533

Current assets

 

Stocks

6

320,683

242,422

Debtors

7

257,035

5,751

Cash at bank and in hand

 

185,459

382,769

 

763,177

630,942

Creditors: Amounts falling due within one year

8

(257,208)

(204,970)

Net current assets

 

505,969

425,972

Total assets less current liabilities

 

948,895

1,025,505

Creditors: Amounts falling due after more than one year

8

(235,530)

(255,299)

Net assets

 

713,365

770,206

Capital and reserves

 

Called up share capital

300,100

300,100

Profit and loss account

413,265

470,106

Total equity

 

713,365

770,206

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Messrs Owen Cyf

(Registration number: 08592960)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................
Mr H L Owen
Director

   
     
 

Messrs Owen Cyf

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Glyniscoed
Ffostrasol
Llandysul
Ceredigion
SA44 4TF

These financial statements were authorised for issue by the Board on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Messrs Owen Cyf

Notes to the Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% reducing balance basis

Motor vehicles

20% reducing balance basis

Slurry tank

10% straight line basis

Office equipment

20% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Messrs Owen Cyf

Notes to the Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 5).

 

Messrs Owen Cyf

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Loss/profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

47,879

79,473

 

Messrs Owen Cyf

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Slurry tank
£

Productive herd
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

46,332

221,973

2,350

915,990

1,278

52,267

1,240,190

Additions

-

-

-

50,000

-

-

50,000

Disposals

-

-

(2,350)

(230,715)

-

-

(233,065)

At 31 March 2025

46,332

221,973

-

735,275

1,278

52,267

1,057,125

Depreciation

At 1 April 2024

-

218,851

-

397,649

783

23,374

640,657

Charge for the year

-

1,717

-

40,284

99

5,778

47,878

Eliminated on disposal

-

-

-

(74,336)

-

-

(74,336)

At 31 March 2025

-

220,568

-

363,597

882

29,152

614,199

Carrying amount

At 31 March 2025

46,332

1,405

-

371,678

396

23,115

442,926

At 31 March 2024

46,332

3,122

2,350

518,341

495

28,893

599,533

Included within the net book value of land and buildings above is £46,332 (2024 - £46,332) in respect of freehold land and buildings.
 

 

Messrs Owen Cyf

Notes to the Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Non-productive herd

25,400

66,425

Work in progress

290,283

154,982

Deadstock

5,000

21,015

320,683

242,422

7

Debtors

2025
£

2024
£

Trade debtors

253,787

1,079

Prepayments

3,248

-

Other debtors

-

4,672

257,035

5,751

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

10

26,723

29,967

Trade creditors

 

8,627

13,649

Taxation and social security

 

19,812

75

Directors' loan accounts

11

143,591

134,755

Corporation tax liability

 

34,381

393

Other creditors

 

24,074

26,131

 

257,208

204,970

Creditors due within 1 year include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £29,967 (2023 - £70,965).

 

Messrs Owen Cyf

Notes to the Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

200,024

202,091

Deferred income

 

35,506

53,208

 

235,530

255,299

Creditors due more than 1 year include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secure of £202,091 (2023 - £228,090).

9

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

A Ordinary Share of £1 each

49

49

49

49

B Ordinary Share of £1 each

51

51

51

51

Preference Share of £1 each

300,000

300,000

300,000

300,000

 

300,100

300,100

300,100

300,100

10

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

171,724

202,091

Other borrowings

28,300

-

200,024

202,091

 

Messrs Owen Cyf

Notes to the Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Current loans and borrowings

Bank borrowings

26,723

23,033

HP and finance lease liabilities

-

6,934

26,723

29,967

11

Related party transactions

Other transactions with directors

At the balance sheet date, the directors were owed £143,591 (2024 - £134,755) from the company. These are interest free loans repayable on demand.