Company registration number 08603076 (England and Wales)
DIVERSE REC LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DIVERSE REC LIMITED
COMPANY INFORMATION
Director
Mr T Love
Company number
08603076
Registered office
NMB House
17 Bevis Marks
London
EC3A 7LN
Auditor
M J Bushell Audit LLP
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
DIVERSE REC LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 24
DIVERSE REC LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Review of the business
Strategic Report
Social Personnel Limited is a recruitment business which supplies Local Authorities and Private Organisations with every grade of social worker, from care assistants to Chief Executives. The Company is a private limited company incorporated in the United Kingdom and limited by shares.
Trading results
The Company’s trading results are set out in the Income Statement below.
Financial performance in the year showed consistent where turnover has decreased 1.07% from £79.3M to £78.4M in the 12 months to December 2024. Gross Margin showed corresponding movement from £6.7M to £6.1M. Gross Margin percentage year on year dropped to 7.7%.
Operating costs have decreased from £5.8M to £5.6M and this has meant that losses for the year are £126k.
Cash management and collection has continued to improve throughout the year with several outstanding HMRC liabilities having been settled – facilitated by agreeing payment terms with larger suppliers.
Principal risks and uncertainties
The business is exposed to changes in government policy in the markets in which it operates such as changes in legislation around sensitive data management and employment laws.
Covid–19
Due to the nature of the organisations that the Company provides services to, the effects of the pandemic were relatively limited. 2022 marked the return of all staff to offices around the country & while some staff have been afforded hybrid working, there is a requirement for core staff to be present in the office as much as possible. The year on year sales growth from 2021 to 2022 will have been down to a return to “normality” where carers are able to interact more freely under less stringent Covid-19 protocols.
Mr T Love
Director
22 December 2025
DIVERSE REC LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of temporary and permanent employment agency services.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr T Love
Future developments
The Director does not expect significant changes to the business in the foreseeable future and will return to profitable within the next year.
Auditor
M J Bushell Audit LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr T Love
Director
22 December 2025
DIVERSE REC LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DIVERSE REC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DIVERSE REC LIMITED
- 4 -
Opinion
We have audited the financial statements of Diverse Rec Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
DIVERSE REC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DIVERSE REC LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Management of controls
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
Non-compliance laws and regulations
Enquiry of management, those charged with governance around actual and potential litigation and claims.
Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
DIVERSE REC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DIVERSE REC LIMITED (CONTINUED)
- 6 -
Corné von Wielligh ACA (Senior Statutory Auditor)
For and on behalf of M J Bushell Audit LLP, Statutory Auditor
Chartered Accountants
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
22 December 2025
DIVERSE REC LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
78,479,372
79,332,035
Cost of sales
(72,384,342)
(72,602,838)
Gross profit
6,095,030
6,729,197
Administrative expenses
(5,676,450)
(5,821,458)
Operating profit
5
418,580
907,739
Interest receivable and similar income
8
901
76
Interest payable and similar expenses
9
(545,829)
(449,432)
(Loss)/profit before taxation
(126,348)
458,383
Tax on (loss)/profit
10
(83,241)
(122,790)
(Loss)/profit for the financial year
(209,589)
335,593
The profit and loss account has been prepared on the basis that all operations are continuing operations.
DIVERSE REC LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
(Loss)/profit for the year
(209,589)
335,593
Other comprehensive income
-
-
Total comprehensive income for the year
(209,589)
335,593
DIVERSE REC LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
12
112,000
140,000
Tangible assets
13
100,516
158,389
212,516
298,389
Current assets
Debtors
14
10,499,737
10,160,474
Cash at bank and in hand
19,246
249,240
10,518,983
10,409,714
Creditors: amounts falling due within one year
15
(9,991,192)
(9,850,612)
Net current assets
527,791
559,102
Total assets less current liabilities
740,307
857,491
Creditors: amounts falling due after more than one year
16
(108,574)
(16,169)
Provisions for liabilities
Deferred tax liability
18
9,223
9,223
(9,223)
(9,223)
Net assets
622,510
832,099
Capital and reserves
Called up share capital
20
12,200
12,200
Share premium account
199,800
199,800
Profit and loss reserves
410,510
620,099
Total equity
622,510
832,099
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 22 December 2025
Mr T Love
Director
Company registration number 08603076 (England and Wales)
DIVERSE REC LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
12,200
199,800
618,506
830,506
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
335,593
335,593
Dividends
11
-
-
(334,000)
(334,000)
Balance at 31 December 2023
12,200
199,800
620,099
832,099
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(209,589)
(209,589)
Balance at 31 December 2024
12,200
199,800
410,510
622,510
DIVERSE REC LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
267,741
1,338,296
Interest paid
(545,829)
(449,432)
Income taxes paid
(308,105)
(166,334)
Net cash (outflow)/inflow from operating activities
(586,193)
722,530
Investing activities
Purchase of intangible assets
(140,000)
Purchase of tangible fixed assets
(11,125)
(86,296)
Proceeds from disposal of tangible fixed assets
2,263
Repayment of loans
(38,146)
(37,834)
Interest received
901
76
Net cash used in investing activities
(48,370)
(261,791)
Financing activities
Repayment of bank loans
404,569
(10,648)
Dividends paid
(334,000)
Net cash generated from/(used in) financing activities
404,569
(344,648)
Net (decrease)/increase in cash and cash equivalents
(229,994)
116,091
Cash and cash equivalents at beginning of year
249,240
133,149
Cash and cash equivalents at end of year
19,246
249,240
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information
Diverse Rec Limited is a private company limited by shares incorporated in England and Wales. The registered office is NMB House, 17 Bevis Marks, London, EC3A 7LN.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
In determining the appropriate basis of preparation of the Financial Statements, the Director is required to consider whether the company can continue in operational existence for the foreseeable future.true
Within the year ending 31 December 2024, the company has maintained consistent turnover with a decrease of 1.07%. Gross profit margin has decreased to 7.7% making an overall operating loss before tax of £126,348.
The company is owed a material amount from three relates parties of which the director has significant control; Amare Health Limited, MCM Medical Limited, Imperium Resourcing Limited and DRG Support Ltd at the year end. Amare Health Limited ,MCM Medical Limited and Imperium Resourcing Ltd have a fully funded finance facility in place to meet cashflow requirements.
DRG Support Ltd is forecasted to repay the intercompany loan over the next 12 months.
After making enquiries and considering the uncertainties described above the director has a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Licences and databases
20% straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Contract Sales
78,195,410
78,741,468
Permanent Sales
283,962
590,567
78,479,372
79,332,035
2024
2023
£
£
Other revenue
Interest income
901
76
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional item - Intercompany Loan Write Off
158,746
-
5
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
12,000
12,000
Depreciation of tangible fixed assets
68,998
68,614
Amortisation of intangible assets
28,000
-
Operating lease charges
563,248
441,932
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
72
82
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,396,454
3,823,809
Social security costs
414,921
461,632
Pension costs
46,118
55,300
3,857,493
4,340,741
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
150,000
147,376
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
901
76
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
901
76
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
35,947
-
Interest on invoice finance arrangements
504,415
449,347
540,362
449,347
Other finance costs:
Other interest
5,467
85
545,829
449,432
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
46,745
122,790
Adjustments in respect of prior periods
36,496
Total current tax
83,241
122,790
On 1 April 2023, the main rate of corporation tax increased from 19% to 25%
The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(126,348)
458,383
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(31,587)
107,814
Tax effect of expenses that are not deductible in determining taxable profit
81,566
20,209
Adjustments in respect of prior years
36,495
Permanent capital allowances in excess of depreciation
(2,943)
(5,077)
Movement in pension creditor
(290)
(156)
Taxation charge for the year
83,241
122,790
11
Dividends
2024
2023
£
£
Interim paid
334,000
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
12
Intangible fixed assets
Goodwill
Licences and databases
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
35,500
140,000
175,500
Amortisation and impairment
At 1 January 2024
35,500
35,500
Amortisation charged for the year
28,000
28,000
At 31 December 2024
35,500
28,000
63,500
Carrying amount
At 31 December 2024
112,000
112,000
At 31 December 2023
140,000
140,000
13
Tangible fixed assets
Computers
£
Cost
At 1 January 2024
307,003
Additions
11,125
Disposals
(6,361)
At 31 December 2024
311,767
Depreciation and impairment
At 1 January 2024
148,614
Depreciation charged in the year
68,998
Eliminated in respect of disposals
(6,361)
At 31 December 2024
211,251
Carrying amount
At 31 December 2024
100,516
At 31 December 2023
158,389
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
6,256,462
6,748,051
Amounts owed by group undertakings
37,488
37,488
Other debtors
2,876,273
2,331,803
Prepayments and accrued income
1,329,514
1,043,132
10,499,737
10,160,474
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
322,178
10,014
Trade creditors
1,996,909
1,886,351
Corporation tax
122,143
347,007
Other taxation and social security
635,252
549,468
Other creditors
5,626,159
6,081,124
Accruals and deferred income
1,288,551
976,648
9,991,192
9,850,612
Creditors include invoice discounting facilities which are secured of £5,581,091. The factoring company hold a fixed and floating charge over the assets of the company
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
17
108,574
16,169
17
Loans and overdrafts
2024
2023
£
£
Bank loans
430,752
26,183
Payable within one year
322,178
10,014
Payable after one year
108,574
16,169
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
9,223
9,223
There were no deferred tax movements in the year.
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
46,118
55,300
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
12,200
12,200
12,200
12,200
The company has one class of ordinary shares which carry full rights to dividend and capital distributions. These shares carry voting rights.
21
Financial commitments, guarantees and contingent liabilities
There is a fixed and floating charge over the assets of the company, pledged as security for the Skipton Business Finance invoice discount finance facility which ceased within the year. There is a new charge which has been registered by Bibby Finance Services on 10 October 2025 for the new invoice discount facility.
The Director also must provide Guarantees limited to £500,000 jointly between four companies for this facility.
22
Related party transactions
Balances with related parties
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Related party transactions
(Continued)
- 23 -
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Entities with control, joint control or significant influence over the company
15,558
15,558
Other related parties
2,281,870
1,686,182
Other information
Balances with related parties have no interest applied and no fixed repayment terms.
23
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
49,148
42,160
(7,038)
84,270
49,148
42,160
(7,038)
84,270
Loans have been repaid within 9 months of the year end.
24
Ultimate controlling party
The controlling party is Social Personnel Limited, a company registered in England and Wales at the registered office, NMB House, 17 Bevis Marks, London, EC3A 7LN.
DIVERSE REC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
25
Cash generated from operations
2024
2023
£
£
(Loss)/profit after taxation
(209,589)
335,593
Adjustments for:
Taxation charged
83,241
122,790
Finance costs
545,829
449,432
Investment income
(901)
(76)
Amortisation and impairment of intangible assets
28,000
Depreciation and impairment of tangible fixed assets
68,998
68,614
Movements in working capital:
Increase in debtors
(301,117)
(1,285,509)
Increase in creditors
53,280
1,647,452
Cash generated from operations
267,741
1,338,296
26
Analysis of changes in net funds/(debt)
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
249,240
(229,994)
19,246
Borrowings excluding overdrafts
(26,183)
(404,569)
(430,752)
223,057
(634,563)
(411,506)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr T Love086030762024-01-012024-12-3108603076bus:Director12024-01-012024-12-3108603076bus:RegisteredOffice2024-01-012024-12-31086030762024-12-31086030762023-01-012023-12-3108603076core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108603076core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108603076core:IntangibleAssetsOtherThanGoodwill2024-12-3108603076core:IntangibleAssetsOtherThanGoodwill2023-12-3108603076core:Goodwill2024-12-3108603076core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108603076core:Goodwill2023-12-3108603076core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31086030762023-12-3108603076core:ComputerEquipment2024-12-3108603076core:ComputerEquipment2023-12-3108603076core:WithinOneYear2024-12-3108603076core:WithinOneYear2023-12-3108603076core:AfterOneYear2024-12-3108603076core:AfterOneYear2023-12-3108603076core:CurrentFinancialInstruments2024-12-3108603076core:CurrentFinancialInstruments2023-12-3108603076core:ShareCapital2024-12-3108603076core:ShareCapital2023-12-3108603076core:SharePremium2024-12-3108603076core:SharePremium2023-12-3108603076core:RetainedEarningsAccumulatedLosses2024-12-3108603076core:RetainedEarningsAccumulatedLosses2023-12-3108603076core:ShareCapital2022-12-3108603076core:SharePremium2022-12-3108603076core:RetainedEarningsAccumulatedLosses2022-12-3108603076core:ShareCapitalOrdinaryShareClass12024-12-3108603076core:ShareCapitalOrdinaryShareClass12023-12-310860307612024-01-012024-12-310860307612023-01-012023-12-31086030762023-12-31086030762022-12-3108603076core:Goodwill2024-01-012024-12-3108603076core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108603076core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108603076core:ComputerEquipment2024-01-012024-12-3108603076core:UKTax2024-01-012024-12-3108603076core:UKTax2023-01-012023-12-3108603076core:Goodwill2023-12-3108603076core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108603076core:ComputerEquipment2023-12-3108603076core:Non-currentFinancialInstruments2024-12-3108603076core:Non-currentFinancialInstruments2023-12-3108603076bus:OrdinaryShareClass12024-01-012024-12-3108603076bus:OrdinaryShareClass12024-12-3108603076bus:OrdinaryShareClass12023-12-3108603076core:ParentEntities2024-01-012024-12-3108603076core:EntityControlledByKeyManagementPersonnel12024-01-012024-12-3108603076core:ParentEntities2024-12-3108603076core:ParentEntities2023-12-3108603076core:EntityControlledByKeyManagementPersonnel12024-12-3108603076core:EntityControlledByKeyManagementPersonnel12023-12-3108603076bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108603076bus:FRS1022024-01-012024-12-3108603076bus:Audited2024-01-012024-12-3108603076bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP