|
|
|
|
|
For the year ended |
|
|
|
|
|
Statement of financial position |
|
2025 |
2024 |
|||
|
(restated) |
||||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
|
||
|
Tangible assets |
6 |
|
|
||
|
--------- |
--------- |
||||
|
|
|
||||
|
Stocks |
|
|
|||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
Creditors: Amounts falling due within one year |
8 |
(
|
(
|
||
|
--------- |
--------- |
||||
|
Net current liabilities |
(
|
(
|
|||
|
--------- |
--------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: Amounts falling due after more than one year |
9 |
(
|
(
|
||
|
Taxation including deferred tax |
(
|
(
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Called up share capital |
|
|
||
|
Profit and loss account |
|
|
||
|
--------- |
--------- |
|||
|
Shareholders funds |
|
|
||
|
--------- |
--------- |
|||
|
|
|
Statement of financial position (continued) |
|
|
|
Director |
|
|
|
Notes to the financial statements |
|
Development costs |
- |
|
|
|
Trademarks |
- |
20 year straight line
|
|
|
Leasehold property improvements |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Computer equipment |
- |
|
|
|
Development costs |
Patents, trademarks and licences |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 (as restated) |
|
– |
|
|
Additions |
|
|
|
|
--------- |
------ |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
--------- |
------ |
--------- |
|
|
Amortisation |
|||
|
At 1 April 2024 |
|
– |
|
|
Charge for the year |
|
|
|
|
--------- |
------ |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
--------- |
------ |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
|
|
|
--------- |
------ |
--------- |
|
|
At 31 March 2024 |
|
– |
|
|
--------- |
------ |
--------- |
|
|
Leasehold property improve-ments |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 April 2024 (as restated) |
|
|
|
|
|
|
|
Additions |
– |
– |
|
– |
|
|
|
--------- |
------ |
------- |
------- |
------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
|
|
--------- |
------ |
------- |
------- |
------- |
--------- |
|
|
Depreciation |
||||||
|
At 1 April 2024 |
|
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
|
--------- |
------ |
------- |
------- |
------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
|
|
--------- |
------ |
------- |
------- |
------- |
--------- |
|
|
Carrying amount |
||||||
|
At 31 March 2025 |
|
|
|
|
|
|
|
--------- |
------ |
------- |
------- |
------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
|
|
|
|
--------- |
------ |
------- |
------- |
------- |
--------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
|
– |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other loans |
7,500 |
58,500
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|