IRIS Accounts Production v25.4.0.155 08738122 director 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. holding company. true true true false true true false false false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087381222024-03-31087381222025-03-31087381222024-04-012025-03-31087381222023-03-31087381222023-04-012024-03-31087381222024-03-3108738122ns15:EnglandWales2024-04-012025-03-3108738122ns14:PoundSterling2024-04-012025-03-3108738122ns10:Director12024-04-012025-03-3108738122ns10:Consolidated2025-03-3108738122ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3108738122ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3108738122ns10:Consolidatedns10:MediumEntities2024-04-012025-03-3108738122ns10:Consolidatedns10:Audited2024-04-012025-03-3108738122ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3108738122ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3108738122ns10:Consolidated2024-04-012025-03-3108738122ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3108738122ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-04-012025-03-3108738122ns10:FullAccounts2024-04-012025-03-3108738122ns5:Subsidiary12024-04-012025-03-3108738122ns5:Subsidiary22024-04-012025-03-310873812212024-04-012025-03-3108738122ns10:OrdinaryShareClass12024-04-012025-03-3108738122ns10:RegisteredOffice2024-04-012025-03-3108738122ns10:Consolidated2023-04-012024-03-3108738122ns5:CurrentFinancialInstruments2025-03-3108738122ns5:CurrentFinancialInstruments2024-03-3108738122ns5:ShareCapital2025-03-3108738122ns5:ShareCapital2024-03-3108738122ns5:RetainedEarningsAccumulatedLosses2025-03-3108738122ns5:RetainedEarningsAccumulatedLosses2024-03-3108738122ns5:ShareCapital2023-03-3108738122ns5:RetainedEarningsAccumulatedLosses2023-03-3108738122ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3108738122ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3108738122ns5:NetGoodwill2024-04-012025-03-3108738122ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3108738122ns5:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3108738122ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3108738122ns5:PlantMachinery2024-04-012025-03-3108738122ns5:FurnitureFittings2024-04-012025-03-3108738122ns5:ComputerEquipment2024-04-012025-03-3108738122ns5:CostValuation2024-03-31087381221ns5:Subsidiary12024-04-012025-03-3108738122ns5:Subsidiary12025-03-3108738122ns5:Subsidiary12024-03-3108738122ns5:Subsidiary12023-04-012024-03-3108738122ns5:Subsidiary232024-04-012025-03-3108738122ns5:Subsidiary22025-03-3108738122ns5:Subsidiary22024-03-3108738122ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3108738122ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3108738122ns10:OrdinaryShareClass12025-03-3108738122ns5:RetainedEarningsAccumulatedLosses2024-03-31
REGISTERED NUMBER: 08738122 (England and Wales)

















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2025

FOR

DUVAL INVESTMENTS LIMITED

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Director 4

Report of the Independent Auditors 5

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


DUVAL INVESTMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2025







DIRECTOR: P A Duval





REGISTERED OFFICE: 12 Market Street
Hebden Bridge
West Yorkshire
HX7 6AD





REGISTERED NUMBER: 08738122 (England and Wales)





AUDITORS: Cresswells Accountants (UK) Limited
Chartered Accountants
and Statutory Auditors
12 Market Street
Hebden Bridge
West Yorkshire
HX7 6AD

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST MARCH 2025

The director presents his strategic report of the company and the group for the year ended 31st March 2025.

WHAT WE DO
The main trading subsidiary of the group, Premier Mist is the UK's leading approved low pressure watermist provider. Premier Mist UK Limited are a specialist provider of low-pressure Water Mist and Sprinkler systems with a reputation for delivering an exceptional and proven product to its clients across a wide spectrum.

REVIEW OF BUSINESS
2024-2025 has seen the group's turnover remain at a consistently high level, albeit slightly down on the previous year it is still in line with the group's expectations. The group continues to grow year on year.

There are a number of factors that have contributed to this continued growth:

i) Continual high demand within the industry resulting in the group continuing to experience high numbers of enquiries, sales and contracts within this period. This remains in line with the group's projections and forecasting and is reflective of the group's standing and reputation within the industry. The group continues to develop strong client relationships enabling it to secure a high proportion of repeat business as well as securing new business, always providing high quality service.Developing relationships with contractors, securing ongoing business and providing high quality service.
ii) The group continues to look at increasing its staffing resources both office and site based as has been the case in this period and is always striving to improve the quality and service it provides to its clients. Allowing efficient processes from enquiry, through sales and design and onto installation and management on a nationwide scale.
iii) Further to point ii) above, the group has fostered strategic partnerships with approved subcontractors within the industry, enabling the provision of a greater pool of manpower and, combined with its directly employed staff, allowing for increased operations to be carried out on numerous large scale projects simultaneously.
iv) It has also looked to commit to the longevity of its staff by promoting within house and offering various incentives to promote and encourage a healthy and motivated workforce.
v) The group has achieved numerous industry specific accreditations to ensure all avenues of sales and project types are available to it and to provide the expertise and knowledge its clients require, these include LPCB and IFC.

The director is happy with company performance which is in line with its forecast and expectations and see this year as part of the continued growth of the group.

FINANCIAL KEY PERFORMANCE INDICATORS (KPI’s)
The important KPI's the company relies on are turnover and GP%, both of which have proven to fall within the parameters set out in the director's forecasts. Whilst turnover is down on the previous year the GP% is up achieving 36% which is due to the increased efficiency achieved through the year.

This is monitored regularly through the financial period to ensure standards and targets are achieved.


DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST MARCH 2025

PRINCIPAL RISKS AND UNCERTAINTIES
As remains the case within our industry the main risks that the group has highlighted that affect the group's growth and performance are:

1) Materials. Due to inflation materials are rising in cost year on year and as such the director continues to build in allowances for this in their costings which as a result will ensure stability and increase GP%.
2) Skilled installation engineers. Within such a competitive industry there is a constant battle to find enough skilled workers to fulfil the group's requirements and manage it's order book. The group is constantly looking to increase its installation workforce. In the meantime, it is taking advantage of the large subcontractor sector in the industry which comes with its own benefits.
3) The fragility of some of the main contractors' financial positions and the cutthroat nature of the construction industry in general can lead to the risk of liquidation of potential clients. The group seeks to mitigate the risk of bad debt through a number of strategies. These include: the implementation of strict commercial contract review, the continual monitoring of clients' finances through credit checks and financial reporting, limiting credit facilities when necessary, carrying out regular site audits on all projects and ensuring the risk of contracting is spread across a multiple and diverse client base.

FUTURE PLANS FOR THE GROUP
The group plans to continually grow and has set in place new opportunities for increasing turnover within the coming periods. It also continually looks at ways to increase efficiency and achieve higher GP year on year. The main areas it continues to focus on is through adjusting its costings according to material price fluctuations, increasing its resources, attaining more accreditation and opening new revenue streams through diversification.

In this period the group has purchased large prestigious new office premises which has allowed for an increase in staff, an increase in services provided/diversification, a better working environment for its office based staff and will be an important and much needed step to achieving its next level/phase of growth covering the next ten years. It has invested heavily in the new offices to create an environment suitable for its future objectives of growth and profitability.

ON BEHALF OF THE BOARD:





P A Duval - Director


23rd December 2025

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31ST MARCH 2025

The director presents his report with the financial statements of the company and the group for the year ended 31st March 2025.

DIVIDENDS
An interim dividend of 616.05 per share was paid on 30th April 2024. The director recommends that no final dividend be paid.

The total distribution of dividends for the year ended 31st March 2025 will be £ 699,999 .

DIRECTOR
P A Duval held office during the whole of the period from 1st April 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Cresswells Accountants (UK) Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





P A Duval - Director


23rd December 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DUVAL INVESTMENTS LIMITED

Opinion
We have audited the financial statements of Duval Investments Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st March 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DUVAL INVESTMENTS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures include the following:


- we obtained an understanding of the legal and regulatory frameworks applicable to the group and
parent company and the sector in which it operates. We determined the following laws and
regulations were most significant: The Companies Act 2006, FRS 102 and Health and Safety Act.
- we obtained an understanding of how the group and parent company is complying with those legal
and regulatory frameworks by making inquiries to the management.
- we assessed the susceptibility of the group and parent company's financial statements to material
misstatement including how fraud might occur. Audit procedures performed by the audit team
included:
- identifying and assessing the design effectiveness of controls management has in place to prevent
and detect fraud.
- understanding how those charged with governance considered and addressed the potential of
override of controls or other inappropriate influence over the financial reporting process.
- challenging assumptions and judgements made by management in its significant accounting
estimates.
- identifying and testing journal entries.
- assessing the extent of compliance with the relevant laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DUVAL INVESTMENTS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




John Dakin BSc FCA (Senior Statutory Auditor)
for and on behalf of Cresswells Accountants (UK) Limited
Chartered Accountants
and Statutory Auditors
12 Market Street
Hebden Bridge
West Yorkshire
HX7 6AD

23rd December 2025

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST MARCH 2025

2025 2024
Notes £    £   

TURNOVER 3 14,050,815 15,167,571

Cost of sales 8,952,808 10,555,697
GROSS PROFIT 5,098,007 4,611,874

Administrative expenses 3,931,592 3,831,224
1,166,415 780,650

Other operating income 83,228 -
OPERATING PROFIT 5 1,249,643 780,650

Interest receivable and similar income 31,802 31,335
1,281,445 811,985

Interest payable and similar expenses 6 169,345 115,634
PROFIT BEFORE TAXATION 1,112,100 696,351

Tax on profit 7 289,818 228,905
PROFIT FOR THE FINANCIAL YEAR 822,282 467,446
Profit attributable to:
Owners of the parent 814,849 395,752
Non-controlling interests 7,433 71,694
822,282 467,446

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31ST MARCH 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 822,282 467,446


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

822,282

467,446

Total comprehensive income attributable to:
Owners of the parent 814,849 371,752
Non-controlling interests 7,433 95,694
822,282 467,446

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

CONSOLIDATED BALANCE SHEET
31ST MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 96,764 125,970
Tangible assets 11 786,055 27,993
Investments 12 - -
882,819 153,963

CURRENT ASSETS
Stocks 13 376,454 301,956
Debtors 14 3,743,114 3,901,550
Cash at bank and in hand 2,914,348 3,117,467
7,033,916 7,320,973
CREDITORS
Amounts falling due within one year 15 5,396,783 5,793,943
NET CURRENT ASSETS 1,637,133 1,527,030
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,519,952

1,680,993

CREDITORS
Amounts falling due after more than
one year

16

(1,005,424

)

(452,002

)

PROVISIONS FOR LIABILITIES 20 (170,252 ) (6,998 )
NET ASSETS 1,344,276 1,221,993

CAPITAL AND RESERVES
Called up share capital 21 1,001 1,001
Retained earnings 22 1,086,562 971,712
SHAREHOLDERS' FUNDS 1,087,563 972,713

NON-CONTROLLING INTERESTS 23 256,713 249,280
TOTAL EQUITY 1,344,276 1,221,993

The financial statements were approved by the director and authorised for issue on 23rd December 2025 and were signed by:





P A Duval - Director


DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

COMPANY BALANCE SHEET
31ST MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 1,822,585 1,822,585
1,822,585 1,822,585

CURRENT ASSETS
Debtors 14 261,110 710,615
Cash at bank 599 7,840
261,709 718,455
CREDITORS
Amounts falling due within one year 15 1,932,069 2,496,935
NET CURRENT LIABILITIES (1,670,360 ) (1,778,480 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

152,225

44,105

CAPITAL AND RESERVES
Called up share capital 21 1,001 1,001
Retained earnings 22 151,224 43,104
SHAREHOLDERS' FUNDS 152,225 44,105

Company's profit for the financial year 674,786 78,791

The financial statements were approved by the director and authorised for issue on 23rd December 2025 and were signed by:





P A Duval - Director


DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST MARCH 2025

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   
Balance at 1st April 2023 1,001 934,610 935,611 153,586 1,089,197

Changes in equity
Dividends - (358,650 ) (358,650 ) - (358,650 )
Total comprehensive income - 395,752 395,752 95,694 491,446
Balance at 31st March 2024 1,001 971,712 972,713 249,280 1,221,993

Changes in equity
Dividends - (699,999 ) (699,999 ) - (699,999 )
Total comprehensive income - 814,849 814,849 7,433 822,282
Balance at 31st March 2025 1,001 1,086,562 1,087,563 256,713 1,344,276

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST MARCH 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st April 2023 1,001 322,963 323,964

Changes in equity
Dividends - (358,650 ) (358,650 )
Total comprehensive income - 78,791 78,791
Balance at 31st March 2024 1,001 43,104 44,105

Changes in equity
Dividends - (566,666 ) (566,666 )
Total comprehensive income - 674,786 674,786
Balance at 31st March 2025 1,001 151,224 152,225

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST MARCH 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 416,347 1,390,878
Interest paid (169,345 ) (115,634 )
Tax paid (217,192 ) (23,337 )
Net cash from operating activities 29,810 1,251,907

Cash flows from investing activities
Purchase of tangible fixed assets (51,318 ) (4,803 )
Sale of investment property - 700,000
Interest received 31,802 31,335
Net cash from investing activities (19,516 ) 726,532

Cash flows from financing activities
New loans in year 328,500 -
Loan repayments in year (421,477 ) (327,041 )
Deposit not yet paid on hire purchase 147,500 -
Amount introduced by directors 699,999 -
Amount withdrawn by directors (267,936 ) (611,645 )
Equity dividends paid (699,999 ) (358,650 )
Net cash from financing activities (213,413 ) (1,297,336 )

(Decrease)/increase in cash and cash equivalents (203,119 ) 681,103
Cash and cash equivalents at
beginning of year

2

3,117,467

2,436,364

Cash and cash equivalents at end
of year

2

2,914,348

3,117,467

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST MARCH 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 1,112,100 696,351
Depreciation charges 59,962 64,236
Finance costs 169,345 115,634
Finance income (31,802 ) (31,335 )
1,309,605 844,886
(Increase)/decrease in stocks (74,498 ) 47,032
Increase in trade and other debtors (295,109 ) (470,494 )
(Decrease)/increase in trade and other creditors (523,651 ) 969,454
Cash generated from operations 416,347 1,390,878

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 2,914,348 3,117,467
Year ended 31st March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 3,117,467 2,436,364


3. ANALYSIS OF CHANGES IN NET FUNDS

Other
non-cash
At 1.4.24 Cash flow changes At 31.3.25
£    £    £    £   
Net cash
Cash at bank
and in hand 3,117,467 (203,119 ) 2,914,348
3,117,467 (203,119 ) 2,914,348
Debt
Finance leases - (147,500 ) (737,500 ) (885,000 )
Debts falling due
within 1 year (342,708 ) 56,399 - (286,309 )
Debts falling due
after 1 year (452,002 ) 36,578 - (415,424 )
(794,710 ) (54,523 ) (737,500 ) (1,586,733 )
Total 2,322,757 (257,642 ) (737,500 ) 1,327,615

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025

1. STATUTORY INFORMATION

Duval Investments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The functional and presentation currency of Duval Investments Limited is considered to be pound sterling (£) because that is the currency of the primary economic environment in with the company operates. the financial statements have been prepared using round pounds only.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The group financial statements consolidate the financial statements of Duval Investments Limited and its subsidiary undertaking. The acquisition method of accounting has been adopted. Under this method the results of subsidiary undertakings acquired in the period are included in the consolidated profit and loss account from the date of acquisition.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported tor assets and liabilities as at the balance sheet date and the amounts reported for turnover and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

(i) Valuation of long term contracts
The directors undertake a review, on a contract-by-contract basis, by reference to the stage of completion when the stage of completion, cost incurred and cost to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. When the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

The directors determine the need for provisions against ongoing long term contracts by reference to the stage of completeness of the contract and the expected future costs to complete the contract, assessed on a contract-by-contract basis.

(ii) Useful economic lives of tangible assets
The annual amortisation and depreciation charges for intangible and tangible fixed assets is sensitive to changes in the estimated useful lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

(iii) Stock provisions
In determining the need for the impairment of stock the directors have made significant judgements as to the saleability of the stock that is being held in the company, together with the costs to complete and make that sale.

(iv) Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the age ink profile of debtors and historical experience.

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is recognised at the fair value of consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts , settlements and volume rebates.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, cost incurred and cost to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials , as a proportion of total costs. When the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Full provision is made for losses on all contracts in the year in which the loss is first foreseen.

Goodwill
Consolidated goodwill is being amortised evenly over its estimated useful life of 5 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of twenty years.

Included within patents and licences are the costs related to the licences of the Dual Mist System which are being amortised over 25 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold improvements - over 4 years and over 10 years
Office equipment - 25% on cost
Plant & Machinery - 25% on cost
Computer equipment - 25% on cost

Fixed assets are initially recorded at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The company and group have chosen to adopt the Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets
Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

The company and group have no 'Other financial assets'.

Financial assets are derecognised when (a) the contractual rights to the cashflow from the asset expire or are settled or (b) substantially all the risks and rewards of ownership of the asset are transferred to another party or (c) control ot the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and hire purchase contracts, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, here the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

The company and group have no 'Other financial liabilities'.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group and parent company and is wholly generated in the United Kingdom.

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 1,932,565 2,140,101
Social security costs 209,081 212,496
Other pension costs 32,404 37,629
2,174,050 2,390,226

The average number of employees during the year was as follows:
2025 2024

Directors 1 1
Staff 41 48
42 49

The average number of employees by undertakings that were proportionately consolidated during the year was 41 (2024 - 48 ) .

2025 2024
£    £   
Director's remuneration - -

5. OPERATING PROFIT

The operating profit is stated after charging:

2025 2024
£    £   
Hire of plant and machinery 161,858 108,892
Other operating leases 193,608 184,321
Depreciation - owned assets 16,006 34,561
Depreciation - assets on hire purchase contracts 14,750 -
Goodwill amortisation 23,850 23,850
Patents and licences amortisation 5,356 5,825
Auditors' remuneration 30,000 25,000

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Interest on tax due 156 207
Interest on overdue tax 1,933 1,524
Loan interest 166,264 107,274
Interest on overdue tax 992 6,629
169,345 115,634

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 163,551 221,907
Under provision of tax prior year (36,987 ) -
Total current tax 126,564 221,907

Deferred tax 163,254 6,998
Tax on profit 289,818 228,905

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,112,100 696,351
Profit multiplied by the standard rate of corporation tax in the UK
of 25 % (2024 - 25 %)

278,025

174,088

Effects of:
Expenses not deductible for tax purposes 33,009 6,680
Depreciation in excess of capital allowances 559 14,438
Over provision of corporation tax (27,737 ) 27,737
Amortisation of goodwill on consolidation 5,962 5,962
Total tax charge 289,818 228,905

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2025 2024
£    £   
Interim 699,999 358,650

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

10. INTANGIBLE FIXED ASSETS

Group
Patents
and
Goodwill licences Totals
£    £    £   
COST
At 1st April 2024
and 31st March 2025 106,314 137,199 243,513
AMORTISATION
At 1st April 2024 58,615 58,928 117,543
Amortisation for year 23,850 5,356 29,206
At 31st March 2025 82,465 64,284 146,749
NET BOOK VALUE
At 31st March 2025 23,849 72,915 96,764
At 31st March 2024 47,699 78,271 125,970

11. TANGIBLE FIXED ASSETS

Group
Leasehold Office Plant & Computer
improvements equipment Machinery equipment Totals
£    £    £    £    £   
COST
At 1st April 2024 80,741 83,679 47,703 13,251 225,374
Additions 787,500 - 1,318 - 788,818
At 31st March 2025 868,241 83,679 49,021 13,251 1,014,192
DEPRECIATION
At 1st April 2024 78,466 68,193 43,030 7,692 197,381
Charge for year 18,680 7,257 2,929 1,890 30,756
At 31st March 2025 97,146 75,450 45,959 9,582 228,137
NET BOOK VALUE
At 31st March 2025 771,095 8,229 3,062 3,669 786,055
At 31st March 2024 2,275 15,486 4,673 5,559 27,993

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Leasehold
improvements
£   
COST
Additions 737,500
At 31st March 2025 737,500
DEPRECIATION
Charge for year 14,750
At 31st March 2025 14,750
NET BOOK VALUE
At 31st March 2025 722,750

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1st April 2024
and 31st March 2025 1,822,585
NET BOOK VALUE
At 31st March 2025 1,822,585
At 31st March 2024 1,822,585

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Premier Mist UK Limited
Registered office: 12 Market Street, Hebden Bridge, West Yorkshire, HX7 6AD
Nature of business: specialised construction activities
%
Class of shares: holding
Ordinary 80.00
2025 2024
£    £   
Aggregate capital and reserves 2,798,336 2,753,739
Profit for the year 844,597 358,469

PMC Plus Group Holdings Limited
Registered office: 12 Market Street, Hebden Bridge, West Yorkshire, HX7 6AD
Nature of business: Dormant
%
Class of shares: holding
Ordinary 76.00
31.1.25 31.1.24
£    £   
Aggregate capital and reserves 100,000 100,000


13. STOCKS

Group
2025 2024
£    £   
Stocks 376,454 301,956

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 37,461 64,433 - -
Amounts owed by related undertakings 793,400 - - -
Amounts recoverable on contract 2,008,711 2,813,250 - -
Other debtors 81,813 95,121 - -
Social security and other tax 90,704 - - -
Directors' current accounts 323,280 755,343 260,621 708,843
Tax 29,555 51,037 - -
VAT 377,701 118,400 - -
Prepayments and accrued income 489 3,966 489 1,772
3,743,114 3,901,550 261,110 710,615

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Other loans (see note 17) 286,309 342,708 - -
Hire purchase contracts (see note 18) 295,000 - - -
Trade creditors 2,283,549 2,882,184 - -
Amounts owed to group undertakings - - 1,090,283 1,516,444
Amounts owed to related undertakings 283,500 283,500 475,500 475,500
Tax 350,335 462,445 29,587 125,836
Social security and other taxes 13,684 46,900 - -
Other creditors 370,538 401,709 336,699 379,155
Net wages 335 1,283 - -
Accrued expenses 1,513,533 1,373,214 - -
5,396,783 5,793,943 1,932,069 2,496,935

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2025 2024
£    £   
Other loans (see note 17) 415,424 452,002
Hire purchase contracts (see note 18) 590,000 -
1,005,424 452,002

17. LOANS

An analysis of the maturity of loans is given below:

Group
2025 2024
£    £   
Amounts falling due within one year or on demand:
Other loans 286,309 342,708
Amounts falling due between two and five years:
Other loans - 2-5 years 415,424 452,002

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year 333,203 -
Between one and five years 742,812 -
1,076,015 -

Finance charges repayable:
Within one year 38,203 -
Between one and five years 152,812 -
191,015 -

Net obligations repayable:
Within one year 295,000 -
Between one and five years 590,000 -
885,000 -

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 76,790 76,790
Between one and five years 170,000 246,790
In more than five years 102,000 136,000
348,790 459,580

19. SECURED DEBTS

The following secured debts are included within creditors:

Group
2025 2024
£    £   
Hire purchase contracts 885,000 -

Obligations under hire purchase are secured against the asset to which they relate.

20. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax 170,252 6,998

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

20. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1st April 2024 6,998
Provided during year 163,254
Balance at 31st March 2025 170,252

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,001 Ordinary £1 1,001 1,001

22. RESERVES

Group
Retained
earnings
£   

At 1st April 2024 971,712
Profit for the year 814,849
Dividends (699,999 )
At 31st March 2025 1,086,562

Company
Retained
earnings
£   

At 1st April 2024 43,104
Profit for the year 674,786
Dividends (566,666 )
At 31st March 2025 151,224


23. NON-CONTROLLING INTERESTS

Group
2025 2024
£ £
Balance brought forward 249,280 153,586

Minority share of profit for the year 140,766 71,694

Dividends paid to minority interest (133,333 ) -
Balance carried forward 256,713 249,280

DUVAL INVESTMENTS LIMITED (REGISTERED NUMBER: 08738122)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

24. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st March 2025 and 31st March 2024:

2025 2024
£    £   
P A Duval
Balance outstanding at start of year 755,343 143,698
Amounts advanced 267,937 611,645
Amounts repaid (700,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 323,280 755,343

25. RELATED PARTY DISCLOSURES

During the year the company levied management charges in the sum of £70,500 (2024 - £91,000) and received loans from Premier Mist UK Limited, a subsidiary undertaking. As at the balance sheet date, the amount owed to that company was £1,819,679 (2024 - £1,440,444).

26. ULTIMATE CONTROLLING PARTY

The controlling party is P A Duval.