Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-03-31falseNo description of principal activityfalsefalse2024-04-0100false 08738280 2024-04-01 2025-03-31 08738280 2023-04-01 2024-03-31 08738280 2025-03-31 08738280 2024-03-31 08738280 2023-04-01 08738280 c:CompanySecretary1 2024-04-01 2025-03-31 08738280 c:Director1 2024-04-01 2025-03-31 08738280 c:Director2 2024-04-01 2025-03-31 08738280 c:Director3 2024-04-01 2025-03-31 08738280 c:Director4 2024-04-01 2025-03-31 08738280 c:Director4 2025-03-31 08738280 c:RegisteredOffice 2024-04-01 2025-03-31 08738280 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 08738280 d:PlantMachinery 2024-04-01 2025-03-31 08738280 d:MotorVehicles 2024-04-01 2025-03-31 08738280 d:FurnitureFittings 2024-04-01 2025-03-31 08738280 d:ComputerEquipment 2024-04-01 2025-03-31 08738280 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 08738280 d:FreeholdInvestmentProperty 2025-03-31 08738280 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 08738280 d:CurrentFinancialInstruments 2025-03-31 08738280 d:CurrentFinancialInstruments 2024-03-31 08738280 d:Non-currentFinancialInstruments 2025-03-31 08738280 d:Non-currentFinancialInstruments 2024-03-31 08738280 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08738280 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08738280 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08738280 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08738280 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 08738280 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 08738280 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 08738280 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 08738280 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 08738280 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 08738280 d:ShareCapital 2024-04-01 2025-03-31 08738280 d:ShareCapital 2025-03-31 08738280 d:ShareCapital 2023-04-01 2024-03-31 08738280 d:ShareCapital 2024-03-31 08738280 d:ShareCapital 2023-04-01 08738280 d:CapitalRedemptionReserve 2024-04-01 2025-03-31 08738280 d:CapitalRedemptionReserve 2025-03-31 08738280 d:CapitalRedemptionReserve 2023-04-01 2024-03-31 08738280 d:CapitalRedemptionReserve 2024-03-31 08738280 d:CapitalRedemptionReserve 2023-04-01 08738280 d:RevaluationReserve 2024-04-01 2025-03-31 08738280 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 08738280 d:RetainedEarningsAccumulatedLosses 2025-03-31 08738280 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 08738280 d:RetainedEarningsAccumulatedLosses 2024-03-31 08738280 d:RetainedEarningsAccumulatedLosses 2023-04-01 08738280 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 08738280 d:OtherDeferredTax 2025-03-31 08738280 c:FRS102 2024-04-01 2025-03-31 08738280 c:Audited 2024-04-01 2025-03-31 08738280 c:FullAccounts 2024-04-01 2025-03-31 08738280 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08738280 d:Subsidiary1 2024-04-01 2025-03-31 08738280 d:Subsidiary1 1 2024-04-01 2025-03-31 08738280 d:Subsidiary2 2024-04-01 2025-03-31 08738280 d:Subsidiary2 1 2024-04-01 2025-03-31 08738280 d:Subsidiary3 2024-04-01 2025-03-31 08738280 d:Subsidiary3 1 2024-04-01 2025-03-31 08738280 d:Subsidiary4 2024-04-01 2025-03-31 08738280 d:Subsidiary4 1 2024-04-01 2025-03-31 08738280 d:Subsidiary5 2024-04-01 2025-03-31 08738280 d:Subsidiary5 1 2024-04-01 2025-03-31 08738280 c:Consolidated 2025-03-31 08738280 c:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 08738280 2 2024-04-01 2025-03-31 08738280 5 2024-04-01 2025-03-31 08738280 6 2024-04-01 2025-03-31 08738280 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 08738280


FLORIS OF LONDON HOLDINGS LIMITED
DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




















img301e.png



 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
J H Bodenham 
E J Bodenham 
E C Botsaris 
G M Buller (appointed 20 July 2024, resigned 31 October 2025)




Company secretary
G M Buller (resigned 31 October 2025)



Registered number
08738280



Registered office
89 Jermyn Street

London

SW1Y 6JH




Independent auditors
Griffin
Chartered Accountants

Courtenay House

Pynes Hill

Exeter

EX2 5AZ





 
FLORIS OF LONDON HOLDINGS LIMITED
 

CONTENTS



Page
Directors' report
1 - 2
Independent auditors' report
3 - 5
Consolidated statement of comprehensive income
6
Consolidated statement of financial position
7 - 8
Company statement of financial position
9 - 10
Consolidated statement of changes in equity
11 - 12
Company statement of changes in equity
13 - 14
Consolidated statement of cash flows
15 - 16
Consolidated analysis of net debt
17
Notes to the financial statements
18 - 40


 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £1,011,830 (2024 - restated loss £315,999).

Dividends declared and paid in year totalled £77,000 (2024: £27,000).

Directors

The directors who served during the year were:

J H Bodenham 
E J Bodenham 
E C Botsaris 
G M Buller (appointed 20 July 2024, resigned 31 October 2025)

Page 1

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditorsGriffinwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 23 December 2025 and signed on its behalf.
 





E C Botsaris
Director

Page 2

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FLORIS OF LONDON HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Floris of London Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2025, which comprise the Consolidated statement of comprehensive income, the Consolidated statement of financial position, the Company statement of financial position, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 March 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 3

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FLORIS OF LONDON HOLDINGS LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FLORIS OF LONDON HOLDINGS LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our audit procedures have been reviewed for evidence of management override, any ongoing legal cases,
completeness of related party transactions, as well as an ongoing consideration of fraud and irregularities during
the whole audit process.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Misty Nickells FCA (Senior statutory auditor)
  
for and on behalf of
Griffin
 
Chartered Accountants
  
Courtenay House
Pynes Hill
Exeter
EX2 5AZ

23 December 2025
Page 5

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
 As restated
2024
Note
£
£

  

Turnover
 4 
6,730,366
7,813,297

Cost of sales
  
(1,785,019)
(2,317,329)

Gross profit
  
4,945,347
5,495,968

Distribution costs
  
(653,857)
(434,090)

Administrative expenses
  
(4,895,611)
(4,440,035)

Fair value movements
  
(18,524)
(29,500)

Operating (loss)/profit
  
(622,645)
592,343

Interest receivable and similar income
  
9,755
13,309

Interest payable and similar expenses
 10 
(968,742)
(979,451)

Loss before taxation
  
(1,581,632)
(373,799)

Tax on loss
 11 
569,802
57,800

Loss for the financial year
  
(1,011,830)
(315,999)

  

Total comprehensive income for the year
  
(1,011,830)
(315,999)

(Loss) for the year attributable to:
  

Owners of the parent Company
  
(1,011,830)
(315,999)

  
(1,011,830)
(315,999)

Total comprehensive income for the year attributable to:
  

Owners of the parent Company
  
(1,011,830)
(315,999)

  
(1,011,830)
(315,999)

The notes on pages 18 to 40 form part of these financial statements.

Page 6

 
FLORIS OF LONDON HOLDINGS LIMITED
REGISTERED NUMBER:08738280

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
As restated
2024
Note
£
£

Fixed assets
  

Intangible assets
 12 
62,356
24,312

Tangible assets
 13 
10,382,223
9,300,663

Investment property
 15 
8,399,019
16,121,491

  
18,843,598
25,446,466

Current assets
  

Stocks
 16 
2,155,721
2,573,969

Debtors: amounts falling due after more than one year
 17 
821,963
-

Debtors: amounts falling due within one year
 17 
911,205
3,030,385

Cash at bank and in hand
 18 
793,683
250,486

  
4,682,572
5,854,840

Creditors: amounts falling due within one year
 19 
(3,290,487)
(2,354,070)

Net current assets
  
 
 
1,392,085
 
 
3,500,770

Total assets less current liabilities
  
20,235,683
28,947,236

Creditors: amounts falling due after more than one year
 20 
(7,431,330)
(13,700,000)

Provisions for liabilities
  

Deferred taxation
 22 
(2,630,602)
(3,984,655)

  
 
 
(2,630,602)
 
 
(3,984,655)

Net assets excluding pension asset
  
10,173,751
11,262,581

Net assets
  
10,173,751
11,262,581


Capital and reserves
  

Called up share capital 
  
1,565,174
1,565,174

Revaluation reserve
 23 
2,597,101
3,062,017

Capital redemption reserve
 23 
6,219
6,219

Profit and loss account
 23 
6,005,257
6,629,171

Equity attributable to owners of the parent Company
  
10,173,751
11,262,581

  
10,173,751
11,262,581


Page 7

 
FLORIS OF LONDON HOLDINGS LIMITED
REGISTERED NUMBER:08738280
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.



E C Botsaris
Director

The notes on pages 18 to 40 form part of these financial statements.

Page 8

 
FLORIS OF LONDON HOLDINGS LIMITED
REGISTERED NUMBER:08738280

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
As restated
2024
Note
£
£

Fixed assets
  

Investments
 14 
15,170,014
15,170,014

Investment Property
 15 
10,225,000
-

  
25,395,014
15,170,014

Current assets
  

Debtors: amounts falling due within one year
 17 
3,554
57,811

Cash at bank and in hand
 18 
1,721
974

  
5,275
58,785

Creditors: amounts falling due within one year
 19 
(13,541,865)
(7,460,645)

Net current liabilities
  
 
 
(13,536,590)
 
 
(7,401,860)

Total assets less current liabilities
  
11,858,424
7,768,154

  

Creditors: amounts falling due after more than one year
 20 
(4,381,330)
-

Provisions for liabilities
  

Deferred taxation
  
(1,302,740)
-

  
 
 
(1,302,740)
 
 
-

Net assets excluding pension asset
  
6,174,354
7,768,154

Net assets
  
6,174,354
7,768,154


Capital and reserves
  

Called up share capital 
  
1,565,174
1,565,174

Capital redemption reserve
 23 
6,219
6,219

Profit and loss account brought forward
  
6,196,761
6,231,471

Loss for the year
  
(1,516,800)
(7,710)

Other changes in the profit and loss account

  

(77,000)
(27,000)

Profit and loss account carried forward
  
4,602,961
6,196,761

  
6,174,354
7,768,154


Page 9

 
FLORIS OF LONDON HOLDINGS LIMITED
REGISTERED NUMBER:08738280
    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.



E C Botsaris
Director

The notes on pages 18 to 40 form part of these financial statements.

Page 10

 
FLORIS OF LONDON HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Capital redemption reserve
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

As restated at 1 April 2024
1,565,174
6,219
3,062,017
6,629,171
11,262,581


Comprehensive income for the year

Loss for the year

-
-
-
(1,011,830)
(1,011,830)

Gain on disposal of property
-
-
(164,916)
164,916
-

Revaluation of investment property
-
-
(300,000)
300,000
-


Other comprehensive income for the year
-
-
(464,916)
464,916
-


Total comprehensive income for the year
-
-
(464,916)
(546,914)
(1,011,830)


Contributions by and distributions to owners

Dividends: Equity capital
-
-
-
(77,000)
(77,000)


Total transactions with owners
-
-
-
(77,000)
(77,000)


At 31 March 2025
1,565,174
6,219
2,597,101
6,005,257
10,173,751


The notes on pages 18 to 40 form part of these financial statements.

Page 11

 
FLORIS OF LONDON HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Capital redemption reserve
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

As restated at 1 April 2023
1,565,174
6,219
3,597,017
6,437,170
11,605,580


Comprehensive income for the year

Loss for the year

-
-
-
(315,999)
(315,999)

Disposal of investment property
-
-
(535,000)
535,000
-


Other comprehensive income for the year
-
-
(535,000)
535,000
-


Total comprehensive income for the year
-
-
(535,000)
219,001
(315,999)


Contributions by and distributions to owners

Dividends: Equity capital
-
-
-
(27,000)
(27,000)


Total transactions with owners
-
-
-
(27,000)
(27,000)


At 31 March 2024
1,565,174
6,219
3,062,017
6,629,171
11,262,581


The notes on pages 18 to 40 form part of these financial statements.

Page 12

 
FLORIS OF LONDON HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2024
1,565,174
6,219
6,196,761
7,768,154


Comprehensive income for the year

Loss for the year

-
-
(1,516,800)
(1,516,800)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(1,516,800)
(1,516,800)


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(77,000)
(77,000)


Total transactions with owners
-
-
(77,000)
(77,000)


At 31 March 2025
1,565,174
6,219
4,602,961
6,174,354


The notes on pages 18 to 40 form part of these financial statements.

Page 13

 
FLORIS OF LONDON HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2023
1,565,174
6,219
6,231,471
7,802,864


Comprehensive income for the year

Loss for the year

-
-
(7,710)
(7,710)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(7,710)
(7,710)


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(27,000)
(27,000)


Total transactions with owners
-
-
(27,000)
(27,000)


At 31 March 2024
1,565,174
6,219
6,196,761
7,768,154


The notes on pages 18 to 40 form part of these financial statements.

Page 14

 
FLORIS OF LONDON HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Loss for the financial year
(1,011,830)
(315,999)

Adjustments for:

Amortisation of intangible assets
23,316
17,811

Depreciation of tangible assets
87,804
272,057

Loss on disposal of tangible assets
302,482
-

Interest paid
968,742
582,534

Interest received
(9,755)
(226)

Taxation charge
(569,742)
(57,800)

Decrease/(increase) in stocks
418,248
(156,184)

Decrease/(increase) in debtors
1,297,217
(1,138,208)

Increase in creditors
281,298
481,919

Net fair value losses recognised in P&L
18,524
29,500

Corporation tax received/(paid)
-
(116,514)

Reversal of fixed asset impairment
(581,476)
-

Net cash generated from operating activities

1,224,828
(401,110)


Cash flows from investing activities

Purchase of intangible fixed assets
(61,360)
(3,193)

Purchase of tangible fixed assets
(56,550)
(59,908)

Sale of investment properties
6,300,000
1,110,061

Interest received
9,755
226

Net cash from investing activities

6,191,845
1,047,186

Cash flows from financing activities

New secured loans
4,440,665
(131,265)

Repayment of loans
(10,650,000)
-

Dividends paid
(77,000)
(27,000)

Interest paid
(968,742)
(582,534)

Capital HP repayments in year
-
(10,432)

Net cash used in financing activities
(7,255,077)
(751,231)

Net increase/(decrease) in cash and cash equivalents
161,596
(105,155)

Cash and cash equivalents at beginning of year
158,214
263,369

Cash and cash equivalents at the end of year
319,810
158,214

Page 15

 
FLORIS OF LONDON HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


2025
2024

£
£


 
Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
793,683
250,486

Bank overdrafts
(473,873)
(92,272)

319,810
158,214


The notes on pages 18 to 40 form part of these financial statements.

Page 16

 
FLORIS OF LONDON HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025





At 1 April 2024
Cash flows
Other non-cash changes
At 31 March 2025
£

£

£

£

Cash at bank and in hand

250,486

543,197

-

793,683

Bank overdrafts

(92,272)

(381,601)

-

(473,873)

Debt due after 1 year

(13,700,000)

6,168,670

100,000

(7,431,330)

Debt due within 1 year

(100,000)

40,665

(100,000)

(159,335)


(13,641,786)
6,370,931
-
(7,270,855)

The notes on pages 18 to 40 form part of these financial statements.

Page 17

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Floris of London Holdings Limited (Company registration number 08738280) is a private company, limited by shares, registered in England and Wales. The Company's registered office address is 89 Jermyn Street, London, SW1Y 6JH. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 January 2015.

 
2.3

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This is based on revised cashflow forecasts for the next 12 months, and is supported by the company's a net asset position at the 31 March 2025 of £10,173,751, and cash balance of £318,222 held at this date.

Page 18

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 19

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

Page 20

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.13

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 21

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.14
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following method.

Depreciation is provided on the following basis:

Long-term leasehold improvements
-
over the duration of the lease
Plant and machinery
-
25%
straight line
Motor vehicles
-
25%
reducing balance & straight-line
Fixtures and fittings
-
25%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.16

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.17

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Consolidated statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 22

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.18

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.19

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.20

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.21

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.22

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.23

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of financial position when the Group becomes party to the contractual provisions of the instrument.

 

Page 23

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.23
Financial instruments (continued)

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.


Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 24

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.24

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group obtains use of fixed assets as a lessee. The classification of such leases as operating or finance lease requires the group to determine, based on an evaluation of the terms and conditions of the lease arrangements, whether it retains or acquires the signficant risks and rewards of ownership of these assets and accordingly whether the lease requires an asset and liability to be recognised in the balance sheet.
Critical accounting estimates and assumptions:
Investment properties are held at market value, as determined by independent valuers.
Net assets for all 100% owned subsidiaries have been compared to investment value in the holding company to review evidence of impairment.
Depreciation is estimated over the useful economic life of an asset in order to write off the value of this asset in line with life.
Bad debts are provided for on the basis that they are deemed irrecoverable to the company. This assessment is carried out by management based upon prior knowledge and experience within the industry.

Page 25

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Product Sales
5,318,708
6,138,690

Rental Income
763,789
1,188,495

Insurance charges and other income
647,869
486,112

6,730,366
7,813,297


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
2,988,492
7,813,297

Rest of Europe
1,652,549
-

Rest of the world
2,089,325
-

6,730,366
7,813,297



5.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

2025
2024
£
£

Research & development charged as an expense
9,379
38,093

Exchange differences
15,607
7,501


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the consolidated and parent Company's financial statements
26,000
30,450

Fees payable to the Company's auditors and their associates in respect of:

Taxation compliance services
2,550
4,200

Page 26

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
As restated
2024
£
£


Wages and salaries
1,852,948
1,943,177

Social security costs
195,914
198,119

Cost of defined contribution scheme
42,474
43,760

2,091,336
2,185,056


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
41
48


8.


Directors' remuneration

2025
As restated
2024
£
£

Directors' emoluments
637,327
611,982

Group contributions to defined contribution pension schemes
13,197
12,702

650,524
624,684



9.


Interest receivable

2025
2024
£
£


Other interest receivable
9,755
13,309

9,755
13,309

Page 27

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
421,104
26,733

Other loan interest payable
547,638
952,718

968,742
979,451


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
770,059
30,140

Adjustments in respect of previous periods
14,192
-


784,251
30,140


Total current tax
784,251
30,140

Deferred tax


Origination and reversal of timing differences
(1,354,053)
(87,940)

Total deferred tax
(1,354,053)
(87,940)


Tax on loss
(569,802)
(57,800)
Page 28

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(2,035,378)
(373,799)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(508,845)
(93,450)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
250,210
20,589

Capital allowances for year in excess of depreciation
5,976
1,599

Adjustments to tax charge in respect of prior periods
14,192
4,745

Non-taxable income
-
(1,778)

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
-
(35,475)

Capital gains
1,042,718
(13,055)

Double taxation relief
-
5,057

Other differences leading to an increase (decrease) in the tax charge
(1,374,053)
54,457

Marginal relief
-
(489)

Total tax charge for the year
(569,802)
(57,800)


Factors that may affect future tax charges

There are no factors that may affect the future tax charges of the Company or Group.

Page 29

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Intangible assets

Group and Company





Computer software

£



Cost


At 1 April 2024
109,924


Additions
61,360


Disposals
(63,418)



At 31 March 2025

107,866



Amortisation


At 1 April 2024
85,612


Charge for the year on owned assets
23,316


On disposals
(63,418)



At 31 March 2025

45,510



Net book value



At 31 March 2025
62,356



At 31 March 2024
24,312



Page 30
 

FLORIS OF LONDON HOLDINGS LIMITED
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


13.


Tangible fixed assets


Group







Freehold property
Long-term leasehold improvements
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 April 2024
9,691,180
195,762
84,454
18,740
338,545
162,980
10,491,661


Additions
-
19,859
19,093
-
6,505
11,093
56,550


Disposals
-
-
(58,775)
(18,740)
(148,191)
(50,425)
(276,131)


Revaluations
533,820
-
-
-
-
-
533,820



At 31 March 2025

10,225,000
215,621
44,772
-
196,859
123,648
10,805,900



Depreciation


At 1 April 2024
581,476
187,009
71,867
18,740
228,993
102,913
1,190,998


Charge for the year on owned assets
-
7,954
8,119
-
46,860
24,871
87,804


Disposals
-
-
(58,775)
(18,740)
(145,709)
(50,425)
(273,649)


Impairment reversal
(581,476)
-
-
-
-
-
(581,476)



At 31 March 2025

-
194,963
21,211
-
130,144
77,359
423,677



Net book value
Page 31

 

FLORIS OF LONDON HOLDINGS LIMITED
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           13.Tangible fixed assets (continued)




At 31 March 2025
10,225,000
20,658
23,561
-
66,715
46,289
10,382,223



At 31 March 2024
9,109,704
8,753
12,587
-
109,552
60,067
9,300,663

Page 32
 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
15,170,014



At 31 March 2025
15,170,014





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

J.Floris Limited
89 Jermyn Street, London, SW1Y 6JH
Ordinary
100%
Floris Estates Limited
89 Jermyn Street, London, SW1Y 6JH
Ordinary
100%
Floris Global Trading Ltd
89 Jermyn Street, London, SW1Y 6JH
Ordinary
100%
Floris London EU BV
Hooldweg 66b, 3067GH, Rotterdam, Netherlands
Ordinary
100%
Floris London US
2 West 45th Street, Suite 1208, New York, NY 10036, United States
Ordinary
100%

The aggregate of the share capital and reserves as at 31 March 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

J.Floris Limited
1,470,679
(1,078,219)

Floris Estates Limited
17,831,940
1,130,948

Floris Global Trading Ltd
(6,241)
(1,505)

Floris London EU BV
(79,035)
(79,799)

Floris London US
(47,931)
(47,931)

Page 33

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Investment property

Group


Freehold investment property

£



Valuation


At 1 April 2024
16,121,491


Additions at cost
9,902,528


Disposals
(17,025,000)


Surplus on revaluation
(600,000)



At 31 March 2025
8,399,019

The fair value of the investment property has been based a valuation carried out on 3 November 2021 by Knight Frank LLP,  an independent and professionally qualified firm of Chartered Surveyors. The valuation was made on an open market value basis by reference to market evidence of transactions prices. The directors consider the fair value of the assets as at 31 March 2025 to be similar to this valuation.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
As restated 2024
£
£


Historic cost
1,589,123
6,280,570

1,589,123
6,280,570

Company





Freehold investment property

£



Valuation


Additions at cost
10,425,000


Surplus on revaluation
(200,000)



At 31 March 2025
10,225,000

The 2025 valuations were made by Knight Frank LLP, on an open market value for existing use basis.

Page 34

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


Stocks

Group
Group
2025
2024
£
£

Raw materials and consumables
629,214
813,999

Finished goods and goods for resale
1,526,507
1,759,970

2,155,721
2,573,969



17.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
821,963
-
-
-

821,963
-
-
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
588,201
1,032,872
-
-

Other debtors
56,583
1,593,628
3,554
1,600

Prepayments and accrued income
266,421
403,885
-
56,211

911,205
3,030,385
3,554
57,811



18.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
793,683
250,486
1,721
974

Less: bank overdrafts
(473,873)
(92,272)
-
-

319,810
158,214
1,721
974


Page 35

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

19.


Creditors: Amounts falling due within one year

Group

Group
As restated
Company

Company
As restated
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
473,873
92,272
-
-

Bank loans
159,335
100,000
59,335
-

Trade creditors
817,681
955,475
-
-

Amounts owed to group undertakings
-
-
13,355,251
7,432,333

Corporation tax
823,074
38,823
-
-

Other taxation and social security
591,337
496,318
-
-

Other creditors
158,443
173,494
90,580
22,312

Accruals and deferred income
266,744
497,688
36,699
6,000

3,290,487
2,354,070
13,541,865
7,460,645



20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
7,431,330
13,700,000
4,381,330
-

7,431,330
13,700,000
4,381,330
-


Amounts owed to group undertakings are non interest bearing and repayable on demand.

Page 36

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

21.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Amounts falling due within one year

Bank loans
159,335
100,000
59,335
-


159,335
100,000
59,335
-

Amounts falling due 1-2 years

Bank loans
159,335
100,000
59,335
-


159,335
100,000
59,335
-

Amounts falling due 2-5 years

Bank loans
3,128,005
13,600,000
178,005
-


3,128,005
13,600,000
178,005
-

Amounts falling due after more than 5 years

Bank loans
4,143,990
-
4,143,990
-

7,590,665
13,800,000
4,440,665
-


Bank loans consist of two secured bank loans of  £4,440,665 and £3,150,000 respectively (2024: £13,800,000). These are repayable in quarterly installments of £37,026 and £25,000 respectively. The last installments will be paid on the termination dates and will repay the outstanding amount of the loans.

Page 37

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

22.


Deferred taxation


Group



2025


£






At beginning of year
(3,984,655)


Charged to profit or loss
1,354,053



At end of year
(2,630,602)

Company


2025


£






Charged to profit or loss
(1,302,740)



At end of year
(1,302,740)

Group
Group
Company
2025
2024
2025
£
£
£

Accelerated capital allowances
(30,420)
(36,398)
-

Revaluation reserve
(2,600,182)
(3,948,257)
(1,302,740)

(2,630,602)
(3,984,655)
(1,302,740)


23.


Reserves

Revaluation reserve

The revaluation reserve is a reserve held to account for any movements in the fair values of the
investment property.

Capital redemption reserve

The capital redemption reserve includes funds which are transferred following the redemption or purchase
of the company's own shares.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.

Page 38

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

24.


Prior year adjustment

Company
On 23rd March 2021, 200,000 bonus preference shares at £1 were issued in Floris of London Holdings. This had not been reflected in the year end accounts. Therefore, a prior year adjustment has been posted to increase share capital by £200,000 in the prior year, and decrease retained earnings brought forward from 31 March 2023, from where the bonus issue was funded.
Group
A prior year adjustment was made to correct the cash balance and the debtor’s balances within J.Floris Limited. The adjustment reduces the cash balance in March 2024 by £92,674. However, it does not affect the overall net assets or profit/loss of the company for either the current or prior periods so does not show in the table below.
Please see the following table for these adjustments:
 
img13c8.png


25.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the Company in an independently administered fund. The pension cost charge
represents contributions payable by the Group to the fund and amounted to £42,474 (2024: £43,760).
Contributions totaling £8,904 (2024: £26,433) were payable to the fund at the reporting date and are
included in creditors.


26.


Commitments under operating leases

At 31 March 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
180,600
104,000

Later than 1 year and not later than 5 years
514,400
312,000

Later than 5 years
120,000
-

815,000
416,000
Page 39

 
FLORIS OF LONDON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

27.


Related party transactions

Dividends of £77,000 were paid by the Company to its shareholders in the year
During the year, the company entered into the following transactions:
A loan to a company in which the directors have a controlling shareholding. The amount outstanding at the balance sheet date was £392,929 (2024: £387,614). No interest has been charged on the loan. This is included within other debtors due in more than 1 year.
A loan to a company in which the directors have a controlling shareholding. The amount outstanding at the balance sheet date was £429,034 (2024: £416,876). No interest has been charged on the loan. This is included within other debtors due in more than 1 year.


28.


Controlling party

The ultimate controlling party is J H Bodenham by virtue of his majority shareholding.

 
Page 40